Subscribe

Honasa Consumer Limited (HONASA.NS)

INR470.75 -3.65 (-0.77%)
IN NSE Consumer Defensive Household & Personal Products
Address Capital Cyberscape 122102
Gurugram, HA, IN
CEO Varun Alagh
Website honasa.in
IPO 2023-11-07
ISIN INE0J5401028

Explore sections of this company profile

Also trades on Bombay Stock Exchange · HONASA.BO (INR) National Stock Exchange of India · HONASA.NS (INR)
Description

Honasa Consumer Limited is an Indian enterprise primarily leveraging digital channels for its operations within the beauty and personal care sector. It provides a diverse array of products, encompassing baby care, facial treatments, body care essentials, hair care solutions, color cosmetics, and fragrances, marketed through its portfolio of brands including Mamaearth, The Derma Co., Aqualogica, Ayuga, and Dr. Sheth's. Beyond its product lines, Honasa also manages the BBlunt professional salon network and Momspresso, a dedicated platform for content and community engagement. Established in 2016, its corporate headquarters are situated in Gurugram, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR470.75 -3.65 (-0.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.61
Float Shares
125.65M
Free Float %
38.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.38% +7.13% +8.90% +24.29% +30.84% +32.72% +20.34% +12.70% +12.70% +12.70% +12.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
470.75
DCF (Unlevered) 299.97 -36.3%
DCF (Levered) 227.16 -51.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 62% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 6 0
Hold 1 0
Sell 3 0
Strong Sell 1 0
Quality scores
Altman Z-Score
12.79
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    +15.7% Q1'26: +23.2% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    +174.4% Q1'26: +175.3% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +4.1% Q1'26: -0.7% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    +8.0% Q1'26: +10.1% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    +13.8% Q1'26: +20.8% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    +0.2% Q1'26: +0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.57× Q1'26: 0.44× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 99% × Ke + 1% × Kd (9.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 299.96 Current price: 470.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2024
actual
Mar 2025
actual
Mar 2026
13 Rev. Ana.
11 EPS Ana.
Mar 2027
9 Rev. Ana.
8 EPS Ana.
Mar 2028
13 Rev. Ana.
12 EPS Ana.
Mar 2029
2 Rev. Ana.
10 EPS Ana.
Mar 2030
1 Rev. Ana.
5 EPS Ana.
Revenue
19.20B
est: 20.09B (-4.5%)
20.67B
est: 20.44B (+1.1%)
23.71B
23.34B – 24.08B
+16.0% YoY
27.64B
27.14B – 28.20B
+16.6% YoY
31.62B
29.53B – 33.82B
+14.4% YoY
36.16B
36.09B – 36.23B
+14.3% YoY
41.40B
39.61B – 43.32B
+14.5% YoY
EBITDA
1.86B
est: 4.38B (-57.4%)
1.47B
est: 4.45B (-67.1%)
5.16B
5.08B – 5.25B
+16.0% YoY
6.02B
5.91B – 6.14B
+16.6% YoY
6.89B
6.43B – 7.37B
+14.4% YoY
7.88B
7.86B – 7.89B
+14.3% YoY
9.02B
8.63B – 9.44B
+14.5% YoY
EBIT
1.56B
est: 3.78B (-58.8%)
1.02B
est: 3.85B (-73.6%)
4.46B
4.39B – 4.53B
+16.0% YoY
5.20B
5.11B – 5.31B
+16.6% YoY
5.95B
5.56B – 6.37B
+14.4% YoY
6.81B
6.79B – 6.82B
+14.3% YoY
7.79B
7.46B – 8.16B
+14.5% YoY
Net Income
1.12B
est: 1.26B (-11.3%)
726.87M
est: 644.80M (+12.7%)
1.92B
1.82B – 2.02B
+198.2% YoY
2.23B
2.16B – 2.67B
+16.2% YoY
2.82B
2.51B – 3.32B
+26.2% YoY
3.39B
3.20B – 3.60B
+20.4% YoY
— – —
-100.0% YoY
SGA
8.36B
est: 9.47B (-11.7%)
9.52B
est: 9.63B (-1.2%)
11.17B
11.00B – 11.35B
+16.0% YoY
13.02B
12.79B – 13.29B
+16.6% YoY
14.90B
13.92B – 15.94B
+14.4% YoY
17.04B
17.01B – 17.07B
+14.3% YoY
19.51B
18.66B – 20.41B
+14.5% YoY
EPS
3.57
est: 3.96 (-9.9%)
2.24
est: 1.97 (+13.7%)
5.82
5.58 – 6.19
+195.5% YoY
7.11
6.62 – 8.17
+22.2% YoY
8.77
7.67 – 10.16
+23.4% YoY
10.39
9.80 – 11.01
+18.4% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-21 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
93.81M
OE per share TTM
0.29
Owner's Yield
0.08%
Maintenance CapEx ratio
1.06%
Maint CapEx / Avg PPE
6.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.06% 402.3K 0.65%
2 State Street SPDR Portfolio MSCI Global Stock Market ETF SPGM 0.01% 162.7K 0.09%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.28M
Shares Outstanding
325.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Raman Preet Sohi Chief Financial Officer 38M male
Varun Alagh Executive Chairman & Chief Executive Officer 31M male
Ghazal Alagh Chief Innovation Officer & Whole-Time Director 19M female
Lokesh Chhaparwal Senior Vice President of Technology & Engineering male
Avinash Dhagat Chief Supply Chain Officer male
Pratik Mukherjee Head & Vice President of Brand Factory male
Tripti Pandey Assistant Vice President of Corporate Communications
Nishchay Bahl Senior Vice President of Offline Revenue male
Gaurav Pandit Company Secretary & Compliance Officer male
Karanveer Bajwa Chief Human Resources Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits