Subscribe

Hengan International Group Company Limited (HEGIF)

USD3.20 +0.00 (+0.00%)
CN OTC Consumer Defensive Household & Personal Products
Address Hengan Industrial City 362261
Jinjiang, CN
CEO Ching Lau Hui
Website hengan.com
IPO 2009-02-13
ISIN KYG4402L1510

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1044.HK (HKD) Other OTC · HEGIF (USD) Other OTC · HEGIY (USD)
Description

Hengan International Group Company Limited operates as an investment holding entity, primarily engaged in the development, distribution, and sale of personal hygiene items across the People's Republic of China and international markets. Its diverse portfolio of hygiene products encompasses paper goods such as pocket handkerchiefs, boxed and soft tissues, kitchen towels, and toilet rolls. It also offers feminine hygiene solutions including sanitary napkins, pantiliners, and overnight pants, along with wet wipes, maternal and child care products, and both adult and baby diapers. Additional offerings in this segment include first-aid products, enemas, and various cleaning and preservation items like garbage/food bags, preservation papers, table cloths, and swabbers. Beyond its core hygiene business, the company trades a wide array of products for women, expectant mothers, infants, and children, including disposable fiber-based goods. An e-commerce operation further extends its reach. Moreover, Hengan is involved in generating and supplying heat and power. Its operations also include the production and marketing of gas, protective equipment, medical instruments, skincare items, antiseptics, and household necessities. Founded in 1985, Hengan International Group is headquartered in Jinjiang, the People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD3.20 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3
Beta
0.53
Float Shares
613.72M
Free Float %
52.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% -5.04% -17.95% -5.04% +14.29% -29.98% -50.46% -62.83% +680.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.20
DCF (Unlevered) 9.51 +197.0%
DCF (Levered) 9.06 +183.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.90
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    -0.9% Q4'25: -4.2% (vs Q4'23)
  • EPS growth Household & Personal Products: +8.8%
    +7.4% Q4'25: -27.9% (vs Q4'23)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +6.6% Q4'25: +10.7% (vs Q4'23)
  • EBIT margin Household & Personal Products: +9.9%
    +10.6% Q4'25: +11.1% (vs Q4'23)
  • ROIC Household & Personal Products: +8.2%
    +8.5% Q4'25: +17.1% (vs Q4'23)
  • Share dilution Household & Personal Products: +0.2%
    -0.2% Q4'25: -1.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    4.65× Q4'25: 2.27× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 61% × Ke + 39% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.52 Current price: 3.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
1 EPS Ana.
Dec 2027
9 Rev. Ana.
1 EPS Ana.
Dec 2028
3 Rev. Ana.
1 EPS Ana.
Revenue
18.66B
est: 20.64B (-9.6%)
19.28B
est: 19.95B (-3.4%)
18.08B
est: 20.13B (-10.2%)
20.51B
est: 20.08B (+2.1%)
22.49B
est: 21.69B (+3.7%)
22.37B
est: 22.95B (-2.5%)
20.79B
est: 21.06B (-1.3%)
22.62B
est: 22.80B (-0.8%)
23.77B
est: 23.76B (+0.0%)
22.67B
est: 22.75B (-0.3%)
22.47B
est: 23.00B (-2.3%)
24.43B
23.76B – 24.89B
+6.2% YoY
25.11B
24.26B – 25.78B
+2.8% YoY
25.86B
25.06B – 26.45B
+3.0% YoY
EBITDA
5.38B
est: 4.47B (+20.5%)
5.38B
est: 4.32B (+24.6%)
5.33B
est: 4.36B (+22.4%)
5.60B
est: 4.35B (+28.9%)
5.78B
est: 4.69B (+23.2%)
6.02B
est: 4.97B (+21.2%)
4.55B
est: 4.56B (-0.2%)
4.12B
est: 4.93B (-16.4%)
5.14B
est: 5.14B (0.0%)
4.43B
est: 4.39B (+1.1%)
3.39B
est: 4.43B (-23.4%)
4.71B
4.58B – 4.80B
+6.2% YoY
4.84B
4.68B – 4.97B
+2.8% YoY
4.99B
4.83B – 5.10B
+3.0% YoY
EBIT
4.81B
est: 3.68B (+30.7%)
4.75B
est: 3.56B (+33.5%)
4.66B
est: 3.59B (+29.8%)
4.87B
est: 3.58B (+36.0%)
4.97B
est: 3.87B (+28.5%)
5.24B
est: 4.09B (+28.1%)
3.74B
est: 3.76B (-0.3%)
3.31B
est: 4.06B (-18.5%)
4.24B
est: 4.24B (+0.1%)
3.45B
est: 3.47B (-0.7%)
2.38B
est: 3.51B (-32.2%)
3.73B
3.63B – 3.80B
+6.2% YoY
3.83B
3.70B – 3.93B
+2.8% YoY
3.95B
3.83B – 4.04B
+3.0% YoY
Net Income
3.39B
est: 3.16B (+7.3%)
3.60B
est: 3.34B (+7.8%)
3.79B
est: 3.51B (+8.0%)
3.80B
est: 3.45B (+10.2%)
3.91B
est: 3.66B (+6.9%)
4.59B
est: 4.45B (+3.2%)
3.27B
est: 3.20B (+2.3%)
1.93B
est: 2.33B (-17.4%)
2.80B
est: 2.51B (+11.6%)
2.30B
est: 2.49B (-7.8%)
2.47B
est: 2.29B (+8.0%)
2.63B
2.52B – 2.71B
+14.9% YoY
2.70B
2.60B – 2.78B
+2.9% YoY
2.77B
2.66B – 2.85B
+2.5% YoY
SGA
4.60B
est: 4.50B (+2.2%)
5.20B
est: 4.35B (+19.6%)
3.42B
est: 4.39B (-22.0%)
3.47B
est: 4.38B (-20.8%)
4.49B
est: 4.73B (-5.0%)
4.84B
est: 5.00B (-3.3%)
4.54B
est: 4.59B (-1.2%)
4.91B
est: 4.97B (-1.3%)
5.07B
est: 5.18B (-2.1%)
5.11B
est: 5.03B (+1.5%)
5.22B
est: 5.09B (+2.7%)
5.41B
5.26B – 5.51B
+6.2% YoY
5.56B
5.37B – 5.70B
+2.8% YoY
5.72B
5.55B – 5.85B
+3.0% YoY
EPS
2.62
est: 2.77 (-5.5%)
2.73
est: 2.92 (-6.6%)
3.15
est: 3.08 (+2.2%)
3.15
est: 3.02 (+4.2%)
3.28
est: 3.21 (+2.3%)
3.86
est: 3.91 (-1.2%)
2.79
est: 2.80 (-0.5%)
1.66
est: 2.04 (-18.8%)
2.41
est: 2.20 (+9.5%)
2.01
est: 2.19 (-8.2%)
2.17
est: 2.01 (+8.0%)
2.31
2.22 – 2.38
+14.9% YoY
2.38
2.28 – 2.45
+2.9% YoY
2.44
2.34 – 2.51
+2.5% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.47B
OE per share TTM
3.05
Owner's Yield
95.34%
Maintenance CapEx ratio
66.57%
Maint CapEx / Avg PPE
43.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Invesco S&P Emerging Markets Low Volatility ETF EELV 0.49% 2.09M 0.29%
2 Invesco S&P Emerging Markets Momentum ETF EEMO 0.04% 9.6K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
99.2K
Shares Outstanding
1.16B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ching Lau Hui Chief Executive Officer & Executive Director 2M male
Ching Chi Hui Group Vice President & Executive Director 350.1K male
Wai Leung Li FCPA Chief Financial Officer, Company Secretary & Executive Director 308.3K male
Da Zuo Xu Vice President & Executive Director 247.5K male
Wen Mo Xu Vice President & Executive Director 247.5K male
Man Bok Sze Executive Chairman of the Board 63.0K male
Wong Kim Sze Executive Director 8.6K male
Yue Jin Ruan General Manager of Internal Audit Department male
Jian Shui Zhu Financial Controller of Mainland China male
Li Li Director of Marketing Department female
Ying Liu Director of Administration Department female
Yiu Chi Pang Finance & Investor Relations Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits