Subscribe

Hsin Yung Chien Co., Ltd. (2114.TW)

TWD88.60 -1.00 (-1.12%)
TW TAI Industrials Manufacturing - Miscellaneous
Address No. 294, Nangang 3rd Road 54067
Nantou City, TW
CEO Ji You Lin
IPO 2007-12-31
ISIN TW0002114006

Explore sections of this company profile

Description

Hsin Yung Chien Co., Ltd., which began its operations in 1964 and adopted its current name in 2003 (formerly Hsin Yung Chien Industrial Co., Ltd.), is headquartered in Nantou City, Taiwan. This global manufacturer and supplier specializes in a diverse portfolio of rubber products, including a comprehensive array of rubber conveyor belts, rubber sheets, hot-pressing cushion pads, and advanced composite materials. The company's KING brand encompasses a wide selection of rubber conveyor belts. This extensive range features standard types like straight warp, light duty, Chevron, Kevlar, and steel cord, in addition to specialized variants designed to withstand heat, oil, flames, abrasion, cold, and chemicals. Their offerings further extend to pipe, rip stop, sidewall, EP/NN, seal, and bucket elevator belts. These durable belting solutions are crucial for numerous sectors, including mining, steel production, aviation, agriculture, logistics, and automated port facilities. Beyond its core conveyor belt business, Hsin Yung Chien also produces hot-pressing cushion pads for electronic and solar panel manufacturing, marketed under the Silieet brand. Additionally, the company provides NEWsheet-branded composite materials, which are integral components for car parts, bicycle parts, and various consumer products.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD88.60 -1.00 (-1.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
87.1K
Beta
0.19
Float Shares
47.99M
Free Float %
61.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.40% +3.87% +6.21% +4.79% +4.56% +3.87% +3.75% -9.62% -13.48% +36.75% +234.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
88.60
DCF (Unlevered) 136.65 +54.2%
DCF (Levered) 124.32 +40.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.49
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Manufacturing - Miscellaneous: +6.7%
    +8.9% Q1'26: +9.4% (vs Q1'25)
  • EPS growth Manufacturing - Miscellaneous: +16.8%
    +12.9% Q1'26: -2.1% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Miscellaneous: +23.3%
    +30.8% Q1'26: +40.0% (vs Q1'25)
  • EBIT margin Manufacturing - Miscellaneous: +11.6%
    +31.2% Q1'26: +32.2% (vs Q1'25)
  • ROIC Manufacturing - Miscellaneous: +7.6%
    +25.7% Q1'26: +26.1% (vs Q1'25)
  • Share dilution Manufacturing - Miscellaneous: +0.0%
    -0.1% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Miscellaneous: -1.01×
    0.50× Q1'26: 0.46× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 137.46 Current price: 88.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2018
actual
Dec 2019
actual
Revenue
1.83B
est: 2.39B (-23.2%)
1.56B
est: 561.45M (+178.2%)
1.84B
est: 1.86B (-0.6%)
1.66B
est: 1.93B (-14.1%)
EBITDA
625.44M
est: 1.05B (-40.6%)
537.66M
est: 247.67M (+117.1%)
591.23M
est: 818.27M (-27.7%)
600.12M
est: 852.24M (-29.6%)
EBIT
481.69M
est: 921.57M (-47.7%)
450.99M
est: 216.95M (+107.9%)
483.58M
est: 716.78M (-32.5%)
455.40M
est: 746.53M (-39.0%)
Net Income
418.85M
est: 550.70M (-23.9%)
350.23M
est: 128.34M (+172.9%)
394.84M
est: 421.68M (-6.4%)
399.52M
est: 448.17M (-10.9%)
SGA
151.81M
est: 249.81M (-39.2%)
139.99M
est: 58.81M (+138.0%)
142.53M
est: 194.30M (-26.6%)
140.12M
est: 202.36M (-30.8%)
EPS
5.37
est: 7.02 (-23.5%)
4.49
est: 1.64 (+174.4%)
5.06
est: 5.38 (-5.9%)
5.12
est: 5.71 (-10.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-28 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-27 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-26 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-25 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-22 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-20 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-19 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-18 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-15 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-05 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-04 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-15 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
731.62M
OE per share TTM
9.34
Owner's Yield
9.98%
Maintenance CapEx ratio
21.13%
Maint CapEx / Avg PPE
74.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 98.7K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 39.3K 0.28%
3 Avantis Emerging Markets Equity ETF AVEM 0.00% 27.6K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.44M
Shares Outstanding
77.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ji You Lin GM & Representative Director 1M male
Chi-Chin Lin President male
Feng Yi Lin Human Resources Department Manager female
Jiong Dong Li Executive Vice President male
Qiu Hong Lin Accounting Supervisor & Financial Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits