Subscribe

Harrisons Malayalam Limited (HARRMALAYA.NS)

INR203.13 +4.26 (+2.14%)
IN NSE Consumer Defensive Agricultural Farm Products
Address 24/1624, Bristow Road 682003
Kochi, IN
CEO Cherian Manamel George
IPO 2002-07-01
ISIN INE544A01019

Explore sections of this company profile

Also trades on Bombay Stock Exchange · HARRMALAYA.BO (INR) National Stock Exchange of India · HARRMALAYA.NS (INR)
Description

Harrisons Malayalam Limited, an Indian enterprise established in 1978 and headquartered in Kochi, is primarily engaged in the cultivation and sale of tea and rubber. Its business activities are structured across three principal divisions: Tea, Rubber, and a broader 'Miscellaneous' category. The company's tea portfolio encompasses a range of offerings, including CTC, orthodox, bespoke blended, and organically certified varieties. Concurrently, its rubber output features products such as latex, crepe, block, and sheet forms. Beyond these core commodities, the firm processes and distributes pineapples in multiple formats, including sliced, diced, juiced, pulped, frozen, and dried versions. Harrisons Malayalam's agricultural operations also extend to a diverse array of other crops, such as cardamom, Malabar pepper, cloves, nutmeg, cocoa, vanilla, arecanut, coconut, banana, and coffee beans. A substantial portion of these products are destined for international markets, with export destinations spanning Europe, Africa, the Middle East, New Zealand, the United States, and Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR203.13 +4.26 (+2.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20.1K
Beta
0.42
Float Shares
6.86M
Free Float %
37.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.23% -5.28% -8.76% +8.52% +18.91% +23.39% -0.79% +72.53% +7.02% +235.15% +560.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (3 ratings, all time) Hold
Price Targets & DCF
Current price
203.13
DCF (Unlevered) 49.30 -75.7%
DCF (Levered) 17.39 -91.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.74
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +4.9% Q1'26: +7.6% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    +95.7% Q1'26: +75.8% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    -0.6% Q1'26: -4.1% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +3.3% Q1'26: +4.6% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +6.3% Q1'26: +9.4% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    4.46× Q1'26: 3.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.29) × ERP
WACC = 78% × Ke + 23% × Kd (11.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 49.50 Current price: 203.13
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-26 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-25 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-22 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-21 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-12 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-05 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-28 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-27 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
122.87M
OE per share TTM
6.65
Owner's Yield
3.21%
Maintenance CapEx ratio
210.97%
Maint CapEx / Avg PPE
74.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
23.4K
Shares Outstanding
18.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cherian Manamel George Whole Time Director 8M male
Santosh Kumar Whole Time Director 8M male
Sandhya Gopi Company Secretary & Compliance Officer 687.2K female
Binu Thomas Company Secretary & Compliance Officer 687.2K male
N. S. Vinod Kumar HR Head male
Sajish George Chief Financial Officer male
Akhilesh Gopinath Head of Finance male
Sumith Babu Head of Legal male
Anil George Tea & HR Head male
Benil John Head of Tea Business male
Biju Panicker Head of Rubber Operations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits