Subscribe

Grieg Seafood ASA (GSF.OL)

NOK29.42 -0.02 (-0.07%)
NO OSL Consumer Defensive Agricultural Farm Products
Address C. Sundtsgate 17/19 5004
Bergen, NO
CEO Nina Willumsen Grieg
IPO 2007-06-21
ISIN NO0010365521

Explore sections of this company profile

Also trades on Oslo Stock Exchange · GSF.OL (NOK) Other OTC · GRGSF (USD)
Description

Grieg Seafood ASA operates as an aquaculture enterprise, managing the cultivation and commercialization of Atlantic salmon through its diverse subsidiary operations. This Norwegian entity provides its seafood offerings to a wide international customer base, encompassing regions such as the European Union, the United Kingdom, North America (including the United States and Canada), Asia, and various other global destinations. The firm was established in 1884, and its corporate headquarters are situated in Bergen, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK29.42 -0.02 (-0.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
563.4K
Beta
0.07
Float Shares
41.12M
Free Float %
36.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.13% -1.31% -12.57% -57.76% -55.94% -58.62% -53.08% -63.27% -61.60% -32.08% +34.98%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
29.42
Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 6 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.14
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    -50.3% Q4'25: -56.8% (vs Q4'24)
  • EPS growth Agricultural Farm Products: +20.0%
    -98.0% Q4'25: +129.9% (vs Q4'24)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    -15.7% Q4'25: -8.9% (vs Q4'24)
  • EBIT margin Agricultural Farm Products: +8.1%
    +10.5% Q4'25: +13.2% (vs Q4'24)
  • ROIC Agricultural Farm Products: +6.0%
    +10.6% Q4'25: +22.3% (vs Q4'24)
  • Share dilution Agricultural Farm Products: +0.0%
    +2.2% Q4'25: +2.5% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    5.71× Q4'25: 4.51× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 56% × Ke + 44% × Kd (8.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 29.42
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
6 EPS Ana.
Dec 2027
6 Rev. Ana.
6 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Revenue
1.02B
est: 1.18B (-13.8%)
1.49B
est: 1.46B (+1.8%)
1.61B
est: 1.64B (-1.7%)
2.45B
est: 2.48B (-1.3%)
2.05B
est: 2.11B (-2.8%)
2.05B
est: 2.12B (-3.2%)
2.40B
est: 2.50B (-3.9%)
2.67B
est: 2.66B (+0.3%)
4.61B
est: 4.63B (-0.5%)
6.55B
est: 6.55B (0.0%)
7.02B
est: 7.17B (-2.2%)
7.50B
est: 7.62B (-1.6%)
8.27B
est: 8.10B (+2.2%)
4.38B
est: 6.46B (-32.1%)
4.60B
est: 4.63B (-0.7%)
7.16B
est: 7.08B (+1.2%)
7.02B
est: 6.92B (+1.4%)
7.38B
est: 7.33B (+0.6%)
3.67B
est: 4.63B (-20.8%)
3.54B
3.47B – 3.61B
-23.5% YoY
3.90B
3.46B – 4.32B
+10.2% YoY
4.08B
4.08B – 4.08B
+4.5% YoY
EBITDA
173.46M
est: 149.14M (+16.3%)
-219.64M
est: -6.66M (-3,197.8%)
521.34M
est: -645.04M (+180.8%)
1.02B
est: 541.62M (+87.5%)
-994.0K
est: 802.11M (-100.1%)
48.07M
est: -88.77M (+154.2%)
746.14M
est: -170.71M (+537.1%)
292.21M
est: 657.13M (-55.5%)
330.29M
est: 451.54M (-26.9%)
1.86B
est: 150.11M (+1,137.8%)
1.06B
est: 1.77B (-40.4%)
1.60B
est: 1.03B (+55.8%)
1.17B
est: 1.51B (-22.8%)
164.02M
est: 1.04B (-84.3%)
1.42B
est: 1.22B (+16.1%)
2.07B
est: 1.18B (+75.7%)
1.65B
est: 1.01B (+63.8%)
-1.78B
est: 1.07B (-266.2%)
500.50M
est: 674.75M (-25.8%)
516.19M
505.77M – 526.61M
-23.5% YoY
568.76M
503.85M – 630.06M
+10.2% YoY
594.23M
593.75M – 594.71M
+4.5% YoY
EBIT
101.85M
est: 54.48M (+86.9%)
-189.64M
est: 95.34M (-298.9%)
407.12M
est: -234.13M (+273.9%)
909.65M
est: 406.22M (+123.9%)
-141.20M
est: 719.34M (-119.6%)
-101.44M
est: -191.26M (+47.0%)
643.10M
est: -109.08M (+689.6%)
267.07M
est: 654.36M (-59.2%)
116.72M
est: 379.30M (-69.2%)
1.64B
est: 111.85M (+1,370.5%)
855.82M
est: 1.88B (-54.6%)
1.34B
est: 871.63M (+53.5%)
856.74M
est: 1.45B (-40.9%)
-181.13M
est: 750.78M (-124.1%)
1.04B
est: 881.78M (+18.5%)
1.59B
est: 848.53M (+87.7%)
1.10B
est: 527.75M (+108.0%)
-2.43B
est: 779.46M (-411.9%)
383.20M
est: 353.05M (+8.5%)
270.08M
264.63M – 275.54M
-23.5% YoY
297.59M
263.63M – 329.67M
+10.2% YoY
310.92M
310.66M – 311.17M
+4.5% YoY
Net Income
52.20M
est: 100.80M (-48.2%)
-344.40M
est: 63.40M (-643.3%)
230.87M
est: -386.55M (+159.7%)
631.04M
est: 348.94M (+80.8%)
-123.16M
est: 535.64M (-123.0%)
-147.19M
est: -124.28M (-18.4%)
430.99M
est: -172.47M (+349.9%)
138.09M
est: 458.07M (-69.9%)
-6.63M
est: 245.12M (-102.7%)
1.19B
est: -9.16M (+13,055.0%)
570.54M
est: 1.33B (-57.0%)
972.51M
est: 611.73M (+59.0%)
619.51M
est: 1.04B (-40.4%)
-316.00M
est: 536.56M (-158.9%)
604.38M
est: 630.17M (-4.1%)
1.15B
est: -352.82M (+427.0%)
559.75M
est: -336.18M (+266.5%)
-2.45B
est: -230.11M (-964.9%)
48.77M
est: -70.19M (+169.5%)
83.46M
28.43M – 138.49M
+218.9% YoY
202.00M
166.07M – 237.92M
+142.0% YoY
216.63M
184.80M – 248.47M
+7.2% YoY
SGA
est: 27.48M (-100.0%)
165.15M
est: 167.99M (-1.7%)
193.30M
est: 185.31M (+4.3%)
932.12M
est: 292.12M (+219.1%)
est: 202.37M (-100.0%)
est: 240.49M (-100.0%)
29.00M
est: 323.50M (-91.0%)
33.70M
est: 353.81M (-90.5%)
35.20M
est: 1.21B (-97.1%)
42.46M
est: 1.52B (-97.2%)
49.73M
est: 2.10B (-97.6%)
63.09M
est: 2.23B (-97.2%)
72.35M
est: 2.42B (-97.0%)
53.44M
est: 2.18B (-97.5%)
57.17M
est: 2.56B (-97.8%)
180.47M
est: 2.46B (-92.7%)
228.89M
est: 143.67M (+59.3%)
247.46M
est: 152.58M (+62.2%)
est: 96.11M (-100.0%)
73.53M
72.04M – 75.01M
-23.5% YoY
81.02M
71.77M – 89.75M
+10.2% YoY
84.64M
84.57M – 84.71M
+4.5% YoY
EPS
0.80
est: 0.90 (-11.0%)
-4.50
est: -0.39 (-1,066.3%)
2.45
est: 1.10 (+122.5%)
5.65
est: 3.63 (+55.6%)
-1.11
est: 0.84 (-231.9%)
-1.33
est: -1.49 (+10.9%)
3.90
est: 2.13 (+82.8%)
1.26
est: 1.54 (-17.9%)
-0.06
est: 0.07 (-184.5%)
10.74
est: 6.87 (+56.3%)
5.17
est: 6.47 (-20.1%)
8.81
est: 6.61 (+33.3%)
5.61
est: 7.03 (-20.2%)
-2.83
est: -0.67 (-322.8%)
5.38
est: 1.67 (+223.0%)
10.27
est: 12.06 (-14.8%)
5.00
est: -3.01 (+266.0%)
21.90
est: -2.01 (+1,188.7%)
0.43
est: -0.61 (+170.2%)
0.82
0.25 – 1.21
+233.6% YoY
1.68
1.45 – 2.08
+105.5% YoY
1.88
1.61 – 2.17
+12.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-26 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-19 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-18 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-15 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-13 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-12 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-05 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-04 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.98B
OE per share TTM
-17.50
Owner's Yield
-54.38%
Maintenance CapEx ratio
190.46%
Maint CapEx / Avg PPE
59.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 31 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Value ETF AVDV 0.02% 3.95M 0.36%
2 Dimensional - International Small Cap ETF DFIS 0.01% 478.7K 0.39%
3 Avantis International Small Cap Equity ETF AVDS 0.01% 19.2K 0.30%
4 Dimensional - International Small Cap Value ETF DISV 0.01% 250.8K 0.42%
5 Dimensional - International Vector Equity ETF DXIV 0.00% 8.1K 0.53%
6 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 533.2K 0.06%
7 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.00% 23.9K 0.39%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 134.2K 0.28%
9 Vanguard FTSE Europe Shares ETF VEQ.AX 0.00% 4.2K 0.35%
10 Vanguard FTSE Europe ETF VGK 0.00% 362.4K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
522.8K
Shares Outstanding
112.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nina Willumsen Grieg Chief Executive Officer 7M female
Magnus Johannesen Chief Financial Officer 5M male
Alexander Knudsen Chief Operating Officer of Farming Norway 4M male
Kathleen Offman Mathisen Chief Human Resources Officer 3M female
Piotr C. Wingaard Chief Commercial Officer 2M male
Tor Eirik Homme Chief Sustainability Officer male
Trond Kathenes Chief Digital Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits