Subscribe

Greaves Cotton Limited (GREAVESCOT.NS)

INR257.68 -4.98 (-1.90%)
IN NSE Industrials Industrial - Machinery
Address Tower 3 400070
Mumbai, IN
CEO Parag Satpute
IPO 2002-08-12
ISIN INE224A01026

Explore sections of this company profile

Also trades on Bombay Stock Exchange · GREAVESCOT.BO (INR) National Stock Exchange of India · GREAVESCOT.NS (INR)
Description

Established in Mumbai, India, in 1859, Greaves Cotton Limited operates as a diversified engineering firm specializing in the production and sale of engines and associated application products. Its engine range includes lightweight diesel and gasoline power units tailored for automotive applications in three-wheelers and compact four-wheeled commercial vehicles. The company also provides various smaller engines for non-automotive uses across agriculture, construction, marine industries, and power generation, alongside robust industrial and firefighting engines. Beyond its core engine offerings, Greaves Cotton supplies generator sets, a diverse array of pumps (petrol, kerosene, diesel, electric, and OHV models), light agricultural equipment like reapers and rotavators, and modern irrigation systems such as drip and sprinklers. The company actively manufactures and trades a wide selection of spare parts, including engine and electrical components, lubricants, Amsoil products, batteries, construction materials, tires, and two-wheeler spares. Additionally, it extends vehicle financing services and deals in power tillers, engine-specific spares, electric vehicles, and infrastructure equipment. Greaves Cotton maintains an international presence, exporting its products to the Middle East, Africa, and Southeast Asia. Domestically, it leverages an extensive distribution network comprising roughly 400 retail centers and an additional 6,300 smaller outlets for spare parts.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR257.68 -4.98 (-1.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.07
Float Shares
100.35M
Free Float %
43.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.04% -3.80% +11.51% -0.28% -21.29% -12.28% -16.47% +10.05% +26.33% +15.53% +1,094.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
257.68
Ratings Trend (MoM) 100% Bullish
Rating 2025-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.48
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +17.8% Q1'26: +21.6% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +82.4% Q1'26: -6.8% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -0.9% Q1'26: -11.9% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +3.8% Q1'26: +4.0% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +6.1% Q1'26: +7.6% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +0.6% Q1'26: +0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.65× Q1'26: 1.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 91% × Ke + 9% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 257.68
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
17.91B
est: 18.84B (-4.9%)
19.02B
est: 17.22B (+10.4%)
17.30B
est: 19.27B (-10.2%)
16.96B
est: 16.93B (+0.2%)
16.15B
est: 16.46B (-1.8%)
16.31B
est: 16.82B (-3.0%)
17.89B
est: 17.64B (+1.5%)
20.12B
est: 20.06B (+0.3%)
19.08B
est: 20.28B (-5.9%)
14.93B
est: 14.59B (+2.3%)
17.10B
est: 13.57B (+26.0%)
26.99B
est: 17.06B (+58.2%)
26.33B
est: 30.24B (-12.9%)
29.18B
est: 27.74B (+5.2%)
33.39B
33.39B – 33.39B
+20.4% YoY
39.13B
39.13B – 39.13B
+17.2% YoY
45.58B
45.58B – 45.58B
+16.5% YoY
52.95B
52.95B – 52.95B
+16.2% YoY
EBITDA
3.19B
est: 420.09M (+658.2%)
2.53B
est: 2.75B (-7.8%)
1.90B
est: 2.90B (-34.3%)
2.05B
est: 2.09B (-2.3%)
2.91B
est: 1.64B (+77.7%)
3.00B
est: 3.84B (-22.0%)
3.48B
est: 3.44B (+1.2%)
2.96B
est: 4.33B (-31.7%)
2.35B
est: 3.30B (-28.9%)
535.70M
est: 1.95B (-72.6%)
472.40M
est: 2.36B (-80.0%)
1.88B
est: 2.91B (-35.3%)
-1.79B
est: 3.51B (-151.2%)
1.36B
est: 805.44M (+68.5%)
969.54M
969.54M – 969.54M
+20.4% YoY
1.14B
1.14B – 1.14B
+17.2% YoY
1.32B
1.32B – 1.32B
+16.5% YoY
1.54B
1.54B – 1.54B
+16.2% YoY
EBIT
2.57B
est: -195.22M (+1,418.9%)
2.12B
est: 2.28B (-6.9%)
1.80B
est: 2.18B (-17.6%)
1.13B
est: 1.06B (+6.7%)
2.97B
est: 849.08M (+249.9%)
2.53B
est: 2.19B (+15.5%)
2.96B
est: 1.93B (+53.4%)
2.44B
est: 2.30B (+6.0%)
1.74B
est: 2.04B (-14.8%)
-68.60M
est: 1.15B (-106.0%)
-310.10M
est: 1.39B (-122.3%)
1.31B
est: 1.71B (-23.2%)
-2.64B
est: 2.06B (-227.8%)
322.50M
est: -51.63M (+724.7%)
-62.14M
-62.14M – -62.14M
-20.4% YoY
-72.84M
-72.84M – -72.84M
-17.2% YoY
-84.84M
-84.84M – -84.84M
-16.5% YoY
-98.55M
-98.55M – -98.55M
-16.2% YoY
Net Income
1.89B
est: 1.75B (+7.7%)
1.48B
est: 1.73B (-14.3%)
1.23B
est: 1.66B (-25.5%)
836.30M
est: 1.14B (-26.7%)
2.00B
est: 785.76M (+155.1%)
1.81B
est: 2.05B (-11.8%)
2.02B
est: 1.87B (+8.1%)
1.65B
est: 2.30B (-28.2%)
1.29B
est: 1.68B (-23.2%)
-187.80M
est: 1.03B (-118.2%)
-353.00M
est: 1.25B (-128.2%)
780.30M
est: 1.54B (-49.3%)
-1.35B
est: 1.86B (-172.8%)
584.00M
est: 187.96M (+210.7%)
916.33M
916.33M – 916.33M
+387.5% YoY
1.39B
1.39B – 1.39B
+51.3% YoY
1.63B
1.63B – 1.63B
+17.8% YoY
2.56B
2.56B – 2.56B
+56.8% YoY
SGA
482.60M
est: 1.78B (-72.9%)
298.00M
est: 2.07B (-85.6%)
261.00M
est: 2.86B (-90.9%)
185.60M
est: 2.49B (-92.6%)
235.00M
est: 2.53B (-90.7%)
231.90M
est: 2.63B (-91.2%)
261.70M
est: 2.87B (-90.9%)
252.20M
est: 3.15B (-92.0%)
317.10M
est: 3.13B (-89.9%)
1.64B
est: 2.59B (-36.8%)
1.44B
est: 3.13B (-54.2%)
2.55B
est: 3.85B (-33.7%)
1.34B
est: 4.65B (-71.1%)
3.91B
est: 2.86B (+36.8%)
3.44B
3.44B – 3.44B
+20.4% YoY
4.03B
4.03B – 4.03B
+17.2% YoY
4.69B
4.69B – 4.69B
+16.5% YoY
5.45B
5.45B – 5.45B
+16.2% YoY
EPS
7.74
est: 7.51 (+3.0%)
6.06
est: 7.21 (-15.9%)
5.05
est: 5.42 (-6.8%)
3.42
est: 5.37 (-36.3%)
8.23
est: 7.70 (+6.9%)
7.40
est: 8.10 (-8.6%)
8.28
est: 6.85 (+20.9%)
6.74
est: 8.02 (-16.0%)
5.40
est: 8.03 (-32.8%)
-0.81
est: 4.23 (-119.2%)
-1.53
est: 1.37 (-212.0%)
3.37
est: 4.90 (-31.2%)
-5.83
est: 3.10 (-288.1%)
2.51
est: 0.80 (+213.8%)
3.90
3.90 – 3.90
+387.5% YoY
5.90
5.90 – 5.90
+51.3% YoY
6.95
6.95 – 6.95
+17.8% YoY
10.90
10.90 – 10.90
+56.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 B 3/5 1/5 3/5 4/5 2/5 3/5 3/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
456.42M
OE per share TTM
1.95
Owner's Yield
1.17%
Maintenance CapEx ratio
45.95%
Maint CapEx / Avg PPE
14.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
761.2K
Shares Outstanding
232.91M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atindra Basu Group General Counsel, Company Secretary & Compliance Officer 11M male
Akhila Balachandar Group Chief Financial Officer female
Manish Poddar Chief Financial Officer male
Niranjan Damle Business Head of Sensors male
Parag Satpute MD, Group Chief Executive Officer & Director male
Prashant Narwade Head of Manufacturing & ME male
Rajasekaran Alagarsamy Head of After Market Business male
Sambhaji More Head of Supply Chian Management male
Sandip Chaudhari Chief Technology Officer male
Abhijit Narendra Joshi Head of Marketing & Sales male
Shefali Bairaria Suri Group Chief Human Resource Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits