Subscribe

Godrej Agrovet Limited (GODREJAGRO.NS)

INR574.95 -1.25 (-0.22%)
IN NSE Consumer Defensive Agricultural Farm Products
Address Godrej One 400079
Mumbai, IN
CEO Sunil Kataria
IPO 2017-10-16
ISIN INE850D01014

Explore sections of this company profile

Also trades on Bombay Stock Exchange · GODREJAGRO.BO (INR) National Stock Exchange of India · GODREJAGRO.NS (INR)
Description

Godrej Agrovet Limited functions as a diverse agribusiness enterprise, providing products and solutions designed to enhance crop and livestock yields across India and internationally. Its operations are organized into key segments: Animal Feed, Crop Protection, Vegetable Oil, Real Estate, Seed Business, Wind Energy Generation, and Cattle Breeding. Within its Animal Feed division, the company supplies specialized nutritional feeds for cattle, poultry, and aquaculture. It is also a prominent participant in oil palm cultivation, managing approximately 75,000 hectares of plantations spanning Andhra Pradesh, Telangana, Tamil Nadu, Goa, Maharashtra, and Mizoram, from which it produces crude palm oil, crude palm kernel oil, and palm kernel cake. Furthermore, Godrej Agrovet manufactures and distributes a comprehensive range of crop protection items, including plant growth regulators, biostimulants, herbicides, insecticides, fungicides, and both chemical and organic fertilizers. The company also extends into the consumer market, offering poultry and meat products under the 'Real Good Chicken' brand, and a variety of ready-to-cook vegetarian and non-vegetarian items marketed as 'Godrej Yummiez'. Its dairy portfolio includes milk and milk products sold under the 'Godrej Jersey' label. Beyond these, Godrej Agrovet produces active ingredients, intermediates, bulk materials, and formulations for agrochemical applications, in addition to pharmaceutical intermediates. The company, established in Mumbai, India, in 1991, operates as a subsidiary of Godrej Industries Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR574.95 -1.25 (-0.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
148.0K
Beta
0.23
Float Shares
52.85M
Free Float %
27.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.68% -1.89% -3.29% -9.50% -0.45% +0.29% -20.01% +35.06% +7.98% -3.83% -3.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
574.95
DCF (Unlevered) 977.62 +70.0%
DCF (Levered) 3,078.81 +435.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.64
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +9.1% Q1'26: +8.7% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    +10.0% Q1'26: +48.1% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +8.7% Q1'26: +7.8% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +6.2% Q1'26: +3.5% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +13.5% Q1'26: +7.4% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    +0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    1.82× Q1'26: 2.83× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.88) × ERP
WACC = 88% × Ke + 12% × Kd (8.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 965.86 Current price: 574.95
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
3 EPS Ana.
Mar 2027
4 Rev. Ana.
4 EPS Ana.
Mar 2028
5 Rev. Ana.
5 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Revenue
49.14B
est: 36.38B (+35.1%)
51.79B
est: 51.90B (-0.2%)
59.19B
est: 58.77B (+0.7%)
68.51B
est: 69.13B (-0.9%)
62.51B
est: 62.17B (+0.5%)
83.05B
est: 82.98B (+0.1%)
93.66B
est: 94.50B (-0.9%)
95.47B
est: 93.91B (+1.7%)
93.76B
est: 97.56B (-3.9%)
102.70B
101.85B – 103.20B
+5.3% YoY
112.58B
109.38B – 115.83B
+9.6% YoY
121.30B
117.36B – 126.90B
+7.7% YoY
133.89B
133.55B – 134.23B
+10.4% YoY
EBITDA
4.43B
est: 2.77B (+60.1%)
4.48B
est: 3.95B (+13.6%)
4.68B
est: 4.66B (+0.5%)
3.74B
est: 6.47B (-42.2%)
5.51B
est: 4.81B (+14.5%)
6.63B
est: 5.43B (+22.0%)
5.08B
est: 5.88B (-13.5%)
6.86B
est: 9.81B (-30.1%)
8.09B
est: 10.36B (-21.9%)
10.73B
10.64B – 10.79B
+3.6% YoY
11.77B
11.43B – 12.10B
+9.6% YoY
12.68B
12.26B – 13.26B
+7.7% YoY
13.99B
13.96B – 14.03B
+10.4% YoY
EBIT
3.71B
est: 2.04B (+82.1%)
3.65B
est: 2.90B (+25.8%)
3.72B
est: 4.15B (-10.3%)
2.38B
est: 5.34B (-55.4%)
4.11B
est: 3.29B (+24.9%)
5.05B
est: 3.72B (+35.9%)
3.39B
est: 4.02B (-15.6%)
4.96B
est: 7.26B (-31.6%)
6.09B
est: 6.07B (+0.4%)
7.94B
7.87B – 7.98B
+30.8% YoY
8.70B
8.45B – 8.95B
+9.6% YoY
9.38B
9.07B – 9.81B
+7.7% YoY
10.35B
10.32B – 10.38B
+10.4% YoY
Net Income
2.49B
est: 5.40B (-54.0%)
2.29B
est: 2.48B (-7.6%)
3.29B
est: 2.57B (+28.2%)
3.06B
est: 3.94B (-22.3%)
3.14B
est: 3.04B (+3.1%)
4.03B
est: 3.44B (+17.1%)
3.02B
est: 3.72B (-18.8%)
3.60B
est: 3.90B (-7.7%)
4.30B
est: 4.55B (-5.6%)
4.73B
4.56B – 5.50B
+3.9% YoY
5.62B
5.61B – 5.85B
+18.8% YoY
6.88B
6.24B – 8.49B
+22.5% YoY
8.38B
7.92B – 8.84B
+21.9% YoY
SGA
2.56B
est: 2.11B (+21.3%)
3.01B
est: 3.01B (+0.0%)
3.28B
est: 8.47B (-61.3%)
3.65B
est: 8.79B (-58.5%)
3.89B
est: 9.22B (-57.8%)
4.51B
est: 10.41B (-56.7%)
5.09B
est: 11.26B (-54.8%)
5.60B
est: 6.40B (-12.5%)
5.65B
est: 6.76B (-16.4%)
7.00B
6.94B – 7.03B
+3.6% YoY
7.67B
7.46B – 7.90B
+9.6% YoY
8.27B
8.00B – 8.65B
+7.7% YoY
9.13B
9.10B – 9.15B
+10.4% YoY
EPS
12.55
est: 28.10 (-55.3%)
12.17
est: 12.89 (-5.6%)
17.13
est: 15.17 (+12.9%)
15.94
est: 18.76 (-15.0%)
16.34
est: 15.37 (+6.3%)
20.96
est: 20.81 (+0.7%)
15.71
est: 14.13 (+11.2%)
18.71
est: 20.26 (-7.7%)
22.35
est: 23.69 (-5.7%)
25.26
23.68 – 28.56
+6.6% YoY
29.90
29.16 – 30.39
+18.4% YoY
38.23
32.41 – 44.11
+27.8% YoY
43.57
41.17 – 45.97
+14.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-04 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.12B
OE per share TTM
5.84
Owner's Yield
1.00%
Maintenance CapEx ratio
44.40%
Maint CapEx / Avg PPE
27.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 36.0K 0.48%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 81.3K 0.26%
3 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 6.4K 0.22%
4 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 19.4K 0.22%
5 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 10.4K 0.22%
6 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 4.6K 0.22%
7 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 531.17 0.22%
8 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 174.53 0.31%
9 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 83.11 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.38M
Shares Outstanding
192.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Burjis Nadir Godrej Executive Director 14M male
Dhruba Banerjee Chief Operating Officer of Aqua Feed & Animal Feed Business male
Kamlesh Fondekar Head of Research & Development
Mallika Mutreja Head of Human Resources female
Rajavelu Chief Executive Officer of Crop Protection Business male
Sougata Niyogi Chief Executive Officer of Oil Palm Business male
Subramanian Varadaraj Chief Financial Officer and Head of Legal & IT male
Sunil Kataria MD, Chief Executive Officer & Director male
Ashima Bajaj Seth Chief Digital & Information Officer female
Vivek Pritamlal Raizada Head of Legal, Company Secretary & Compliance Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits