Subscribe

Goodtech ASA (GOD.OL)

NOK13.70 -0.15 (-1.08%)
NO OSL Industrials Industrial - Machinery
Address Innspurten 15 663
Oslo, NO
CEO Margrethe Hauge
IPO 2000-01-03
ISIN NO0004913609

Explore sections of this company profile

Description

Goodtech ASA provides control systems, digitization, and production solutions for production companies in Norway, Sweden, Finland, Europe, and internationally. The company provides a range of in-house developed and partner-driven technologies and customized solutions for energy storage and management, digital transformation maturity, control system for wind power, asset monitoring, manufacturing execution system, technical audit services, business intelligence, cyber security management system, food production line, data hub for industrialized IT/OT architecture, commercial analysis, and WIZX providing data storage and cloud solutions, digital production system, and feasibility study services. It also offers robotic systems for handling, controlling, and logistics of bulk materials under the Portabulk brand; power and electrical, automation, and system integration solutions to industry and power distributors; constructs and rehabilitates transformer stations. The company was founded in 1913 and is headquartered in Oslo, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK13.70 -0.15 (-1.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
53.6K
Beta
0.42
Float Shares
26.05M
Free Float %
87.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.83% -3.04% +0.00% +4.69% +20.67% +6.19% +19.64% +9.31% +10.83% +2.76% -99.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.70
DCF (Unlevered) 32.50 +137.2%
DCF (Levered) 54.41 +297.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.16
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +0.9% Q1'26: -12.1% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +173.9% Q1'26: +500.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +9.3% Q1'26: -10.5% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +5.6% Q1'26: +8.2% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +13.8% Q1'26: +18.2% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +1.6% Q1'26: +2.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.61× Q1'26: 0.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 75% × Ke + 25% × Kd (9.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 32.09 Current price: 13.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2018
actual
Dec 2019
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
461.79M
est: 437.46M (+5.6%)
555.26M
est: 570.43M (-2.7%)
562.01M
est: 586.16M (-4.1%)
1.09B
est: 1.02B (+6.6%)
2.01B
est: 2.10B (-4.4%)
2.18B
est: 2.17B (+0.6%)
2.43B
est: 2.51B (-2.9%)
638.77M
est: 2.70B (-76.4%)
698.26M
est: 2.75B (-74.6%)
704.24M
est: 2.53B (-72.1%)
443.56M
est: 2.75B (-83.9%)
449.47M
est: 2.53B (-82.2%)
454.99M
est: 550.00M (-17.3%)
507.80M
est: 622.00M (-18.4%)
728.80M
est: 833.00M (-12.5%)
715.10M
est: 771.00M (-7.3%)
721.20M
est: 718.00M (+0.4%)
747.00M
747.00M – 747.00M
+4.0% YoY
786.00M
786.00M – 786.00M
+5.2% YoY
767.00M
767.00M – 767.00M
-2.4% YoY
EBITDA
39.77M
est: -153.16M (+126.0%)
42.79M
est: 42.64M (+0.3%)
27.73M
est: 41.93M (-33.9%)
68.57M
est: 47.59M (+44.1%)
54.15M
est: 120.93M (-55.2%)
77.95M
est: 36.60M (+113.0%)
79.95M
est: 150.51M (-46.9%)
-2.52M
est: 81.85M (-103.1%)
-7.32M
est: 168.60M (-104.3%)
-47.69M
est: 154.66M (-130.8%)
19.32M
est: 168.60M (-88.5%)
22.19M
est: 154.66M (-85.7%)
12.20M
est: 33.68M (-63.8%)
26.60M
est: 38.09M (-30.2%)
56.50M
est: 51.02M (+10.8%)
68.70M
est: 53.37M (+28.7%)
67.30M
est: 49.70M (+35.4%)
51.71M
51.71M – 51.71M
+4.0% YoY
54.41M
54.41M – 54.41M
+5.2% YoY
53.09M
53.09M – 53.09M
-2.4% YoY
EBIT
42.26M
est: -136.51M (+131.0%)
45.93M
est: 50.72M (-9.4%)
26.08M
est: 39.36M (-33.7%)
-23.38M
est: 37.17M (-162.9%)
20.53M
est: -69.75M (+129.4%)
56.57M
est: 21.45M (+163.8%)
59.38M
est: 32.24M (+84.2%)
-21.56M
est: 64.67M (-133.3%)
-76.27M
est: 36.11M (-311.2%)
-59.42M
est: 33.12M (-279.4%)
1.25M
est: 36.11M (-96.5%)
572.0K
est: 33.12M (-98.3%)
-10.35M
est: 7.21M (-243.5%)
6.20M
est: 8.16M (-24.0%)
15.40M
est: 10.93M (+41.0%)
32.20M
est: 17.19M (+87.3%)
40.30M
est: 16.01M (+151.7%)
16.66M
16.66M – 16.66M
+4.0% YoY
17.53M
17.53M – 17.53M
+5.2% YoY
17.10M
17.10M – 17.10M
-2.4% YoY
Net Income
60.89M
est: -146.61M (+141.5%)
37.83M
est: 78.76M (-52.0%)
16.48M
est: 38.74M (-57.5%)
-45.81M
est: 29.00M (-257.9%)
17.64M
est: -95.13M (+118.5%)
54.43M
est: 18.15M (+199.9%)
41.17M
est: 53.14M (-22.5%)
-22.01M
est: 45.08M (-148.8%)
-169.73M
est: 68.66M (-347.2%)
-25.58M
-62.13M
est: 68.66M (-190.5%)
4.36M
-16.48M
est: -4.58M (-260.0%)
-1.00M
est: 6.01M (-116.6%)
8.10M
est: 14.59M (-44.5%)
-25.30M
est: 9.01M (-380.7%)
18.90M
est: 19.77M (-4.4%)
34.75M
34.75M – 34.75M
+75.7% YoY
35.91M
35.91M – 35.91M
+3.3% YoY
35.76M
35.76M – 35.76M
-0.4% YoY
SGA
116.88M
est: 115.21M (+1.4%)
est: 159.08M (-100.0%)
est: 198.53M (-100.0%)
est: 363.51M (-100.0%)
80.77M
est: 789.33M (-89.8%)
68.27M
est: 777.49M (-91.2%)
56.74M
est: 68.34M (-17.0%)
15.57M
est: 1.01B (-98.5%)
16.36M
est: 76.55M (-78.6%)
16.34M
est: 70.22M (-76.7%)
10.12M
est: 76.55M (-86.8%)
7.58M
est: 70.22M (-89.2%)
14.34M
est: 15.29M (-6.3%)
17.90M
est: 17.30M (+3.5%)
18.70M
est: 23.16M (-19.3%)
23.00M
est: 34.56M (-33.5%)
71.80M
est: 32.19M (+123.1%)
33.49M
33.49M – 33.49M
+4.0% YoY
35.23M
35.23M – 35.23M
+5.2% YoY
34.38M
34.38M – 34.38M
-2.4% YoY
EPS
4.50
est: 2.22 (+102.5%)
2.40
est: 2.02 (+18.8%)
1.00
est: 1.11 (-10.0%)
-2.10
est: 2.63 (-180.0%)
0.52
est: 0.15 (+243.2%)
1.68
est: 1.19 (+41.0%)
1.28
est: 1.85 (-30.7%)
-0.68
est: 8.62 (-107.9%)
-5.28
est: 2.40 (-320.0%)
-1.13
-2.76
est: 2.40 (-215.0%)
0.19
-0.61
est: -0.16 (-281.3%)
-0.04
est: 0.21 (-119.0%)
0.30
est: 0.51 (-41.2%)
-0.88
est: 0.31 (-383.9%)
0.65
est: 0.68 (-4.4%)
1.20
1.20 – 1.20
+75.7% YoY
1.24
1.24 – 1.24
+3.3% YoY
1.23
1.23 – 1.23
-0.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-06 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-05 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-04 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
77.93M
OE per share TTM
2.58
Owner's Yield
24.66%
Maintenance CapEx ratio
8.44%
Maint CapEx / Avg PPE
13.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
130.4K
Shares Outstanding
29.83M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Margrethe Hauge Chief Executive Officer 5M female
Anders Engelsen Chief Financial Officer 3M male
Magne Reierson Chief Operating Officer 2M male
Erling Gresvoll Olsen Chief Service Officer 2M male
Stefano Bardellotto Chief Business Development Officer 2M male
Johan Håkansson Director Business Development - Sweden male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits