GrainCorp Limited (GNC.AX)
Sydney, NSW, AU
GrainCorp Limited operates as an agribusiness and processing enterprise with a broad international presence spanning Australasia, Asia, North America, Europe, the Middle East, and North Africa. Its activities are structured into two primary divisions: Agribusiness and Processing. The Agribusiness segment oversees the handling, marketing, and trading of a wide array of agricultural commodities, such as wheat, barley, sorghum, corn, oilseeds, pulses, organics, canola, chickpeas, and specialty goods. It also manages the processing, storage, and logistical transport of these grains and oilseeds. The Processing segment encompasses the refining, bleaching, deodorizing, and blending of edible fats and oils, as well as the crushing, production, and distribution of a variety of edible oil products. GrainCorp manufactures and supplies molasses-based feed supplements and vegetable oils designed to enhance the productivity of livestock like beef and dairy cattle, sheep, and other domestic animals. Its product range includes crude degummed canola oils, refined bleached canola oils, and canola meal. Further offerings include a range of blended and single-origin oils, infant nutrition products, bakery margarines, spreads, and shortening. The processed oilseed products are utilized in applications such as cooking oils, spreads and shortenings, prepared foods, animal feed for dairy, poultry, and livestock, cosmetics, lubricants, fuels, and other industrial uses. The company additionally operates seven bulk port terminals. Moreover, the firm is involved in the procurement, shipping, accreditation, and value-added supply of tallow and used cooking oil, which serve as renewable energy feedstocks and for various industrial applications, complementing its vegetable oil activities and broad logistics services. Founded in 1916, GrainCorp Limited maintains its headquarters in Sydney, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.93% | -17.68% | -21.18% | -14.59% | -38.21% | -30.29% | -33.44% | -37.67% | -3.93% | +43.82% | +142.96% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 2 | -1 |
| Hold | 4 | +1 |
| Sell | 0 | 0 |
| Strong Sell | 2 | +2 |
-
Revenue growth Agricultural Farm Products: +8.2%+12.3% ★ Q1'26: +14.5% (vs Q1'24)
-
EPS growth Agricultural Farm Products: +20.0%-35.7% Q1'26: -90.5% (vs Q1'24)
-
FCF margin FCF growth · Agricultural Farm Products: +43.8%+1.8% ★ Q1'26: -8.8% (vs Q1'24)
-
EBIT margin Agricultural Farm Products: +8.1%+2.1% Q1'26: -1.3% (vs Q1'24)
-
ROIC Agricultural Farm Products: +6.0%+5.2% Q1'26: -4.0% (vs Q1'24)
-
Share dilution Agricultural Farm Products: +0.0%-1.5% ★ Q1'26: -2.8% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×3.09× Q1'26: 65.98× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2010 actual |
Sep 2011 actual |
Sep 2012 actual |
Sep 2013 actual |
Sep 2014 actual |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 10 Rev. Ana. 6 EPS Ana. |
Sep 2027 10 Rev. Ana. 8 EPS Ana. |
Sep 2028 10 Rev. Ana. 6 EPS Ana. |
Sep 2029 5 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.98B
est: 2.01B (-1.6%)
|
2.77B
est: 2.94B (-6.0%)
|
3.32B
est: 3.16B (+5.2%)
|
4.46B
est: 3.93B (+13.5%)
|
4.09B
est: 3.88B (+5.5%)
|
4.09B
est: 3.98B (+2.6%)
|
4.16B
est: 3.78B (+9.9%)
|
4.58B
est: 4.75B (-3.7%)
|
4.25B
est: 4.09B (+4.1%)
|
3.53B
est: 4.77B (-25.9%)
|
3.65B
est: 3.17B (+15.1%)
|
5.48B
est: 4.93B (+11.1%)
|
7.85B
est: 7.40B (+6.2%)
|
8.21B
est: 7.07B (+16.1%)
|
6.49B
est: 6.52B (-0.4%)
|
7.29B
est: 7.37B (-1.1%)
|
6.70B
6.13B – 7.10B
-9.1% YoY
|
6.28B
5.44B – 6.65B
-6.3% YoY
|
6.51B
6.51B – 6.51B
+3.7% YoY
|
6.06B
5.40B – 6.42B
-6.9% YoY
|
| EBITDA |
217.89M
est: 68.49M (+218.2%)
|
358.30M
est: 149.49M (+139.7%)
|
439.80M
est: 355.35M (+23.8%)
|
330.10M
est: 424.05M (-22.2%)
|
236.60M
est: 149.88M (+57.9%)
|
222.90M
est: 88.96M (+150.6%)
|
224.60M
est: -33.41M (+772.2%)
|
372.40M
est: 66.23M (+462.3%)
|
272.50M
est: 172.60M (+57.9%)
|
-100.00M
est: 47.47M (-310.6%)
|
182.80M
est: -252.81M (+172.3%)
|
340.50M
est: -308.77M (+210.3%)
|
717.60M
est: -276.34M (+359.7%)
|
584.50M
est: 433.08M (+35.0%)
|
288.30M
est: -311.54M (+192.5%)
|
270.10M
est: 451.27M (-40.1%)
|
410.16M
375.68M – 434.87M
-9.1% YoY
|
384.32M
333.20M – 407.46M
-6.3% YoY
|
398.41M
398.36M – 398.45M
+3.7% YoY
|
370.81M
330.84M – 393.15M
-6.9% YoY
|
| EBIT |
146.38M
est: 129.60M (+13.0%)
|
279.80M
est: 200.20M (+39.8%)
|
348.70M
est: 171.77M (+103.0%)
|
219.40M
est: 338.84M (-35.3%)
|
110.10M
est: 222.85M (-50.6%)
|
86.60M
est: 26.41M (+227.9%)
|
82.00M
est: 103.05M (-20.4%)
|
226.40M
est: 11.98M (+1,789.9%)
|
119.30M
est: 112.81M (+5.7%)
|
-238.30M
est: 63.19M (-477.1%)
|
73.30M
est: -30.65M (+339.1%)
|
233.40M
est: -37.44M (+723.4%)
|
600.30M
est: -33.51M (+1,891.6%)
|
467.60M
est: 314.81M (+48.5%)
|
168.90M
est: 299.18M (-43.5%)
|
149.90M
est: 328.03M (-54.3%)
|
298.15M
273.09M – 316.12M
-9.1% YoY
|
279.37M
242.21M – 296.19M
-6.3% YoY
|
289.61M
289.58M – 289.64M
+3.7% YoY
|
269.55M
240.49M – 285.79M
-6.9% YoY
|
| Net Income |
80.22M
est: 72.87M (+10.1%)
|
171.60M
est: 117.20M (+46.4%)
|
204.90M
est: 184.23M (+11.2%)
|
140.90M
est: 255.25M (-44.8%)
|
50.30M
est: 139.12M (-63.8%)
|
32.10M
est: 52.09M (-38.4%)
|
30.90M
est: 33.41M (-7.5%)
|
125.20M
est: 35.59M (+251.8%)
|
70.50M
est: 105.72M (-33.3%)
|
-113.00M
est: 74.38M (-251.9%)
|
343.30M
est: -93.12M (+468.7%)
|
139.30M
est: -113.73M (+222.5%)
|
380.40M
est: 334.70M (+13.7%)
|
249.70M
est: 99.00M (+152.2%)
|
61.80M
est: 70.30M (-12.1%)
|
39.90M
est: 81.62M (-51.1%)
|
32.77M
25.50M – 40.04M
-59.9% YoY
|
44.86M
12.86M – 76.34M
+36.9% YoY
|
71.04M
43.89M – 94.80M
+58.3% YoY
|
73.28M
63.01M – 79.01M
+3.2% YoY
|
| SGA |
68.29M
est: 192.43M (-64.5%)
|
305.50M
est: 376.14M (-18.8%)
|
336.40M
est: 367.27M (-8.4%)
|
441.60M
est: 471.64M (-6.4%)
|
386.70M
est: 485.69M (-20.4%)
|
386.30M
est: 470.07M (-17.8%)
|
417.80M
est: 508.07M (-17.8%)
|
425.30M
est: 591.61M (-28.1%)
|
410.00M
est: 463.50M (-11.5%)
|
391.70M
est: 533.07M (-26.5%)
|
242.00M
est: 391.42M (-38.2%)
|
332.50M
est: 478.05M (-30.4%)
|
182.40M
est: 427.84M (-57.4%)
|
430.80M
est: 365.89M (+17.7%)
|
392.50M
est: 347.72M (+12.9%)
|
450.50M
est: 381.25M (+18.2%)
|
346.52M
317.39M – 367.40M
-9.1% YoY
|
324.69M
281.50M – 344.24M
-6.3% YoY
|
336.59M
336.56M – 336.63M
+3.7% YoY
|
313.28M
279.51M – 332.15M
-6.9% YoY
|
| EPS |
0.40
est: 0.45 (-11.8%)
|
0.86
est: 0.80 (+7.8%)
|
1.03
est: 1.05 (-2.2%)
|
0.62
est: 0.78 (-20.1%)
|
0.22
est: 0.40 (-45.6%)
|
0.14
est: 0.10 (+42.8%)
|
0.14
est: 0.10 (+37.6%)
|
0.55
est: 0.33 (+68.4%)
|
0.31
est: 0.14 (+129.6%)
|
-0.49
est: -0.19 (-161.0%)
|
1.50
est: -0.04 (+3,838.7%)
|
0.61
est: 0.58 (+5.9%)
|
1.68
est: 1.73 (-2.9%)
|
1.12
est: 0.44 (+153.4%)
|
0.28
est: 0.33 (-13.9%)
|
0.18
est: 0.38 (-52.7%)
|
0.15
0.12 – 0.18
-61.0% YoY
|
0.19
0.06 – 0.34
+27.0% YoY
|
0.30
0.20 – 0.43
+59.8% YoY
|
0.33
0.28 – 0.36
+10.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-14 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-13 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-05 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-04 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-01 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | BetaShares - Australian Small Companies Select ETF SMLL.AX | 1.11% | 2.59M | 0.39% |
| 2 | iShares Asia Pacific Dividend UCITS ETF IDAP.L | 0.68% | 4.34M | 0.59% |
| 3 | iShares Dow Jones Asia Pacific Select Dividend 50 UCITS ETF (DE) EXXW.DE | 0.68% | 4.56M | 0.31% |
| 4 | iShares Asia/Pacific Dividend ETF DVYA | 0.68% | 463.1K | 0.49% |
| 5 | iShares S&P/ASX Small Ordinaries ETF ISO.AX | 0.37% | 325.0K | 0.55% |
| 6 | iShares S&P/ASX Dividend Opportunities ESG Screened ETF IHD.AX | 0.24% | 679.5K | 0.23% |
| 7 | iShares Edge MSCI Australia Multifactor ETF AUMF.AX | 0.21% | 210.5K | 0.30% |
| 8 | Vanguard MSCI Australian Small Companies Index ETF VSO.AX | 0.21% | 1.66M | 0.30% |
| 9 | BetaShares - FTSE RAFI Australia 200 ETF QOZ.AX | 0.20% | 1.76M | 0.40% |
| 10 | iShares Agribusiness UCITS ETF ISAG.L | 0.20% | 911.4K | 0.55% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Robert J. Spurway | Chief Executive Officer, MD & Director | 2M | male |
| Klaus Pamminger | Chief Operating Officer | 1M | male |
| Ian Allan Morrison | Chief Financial Officer | 1M | male |
| Annerly Squires | Group Legal Counsel & Company Secretary | — | female |
| Cassie Soady | Chief People Officer | — | female |
| Stephanie Belton | Chief Corporate Affairs Officer, Group General Counsel & Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for GNC.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
