Subscribe

Glaston Oyj Abp (GLA1V.HE)

EUR1.12 +0.03 (+2.29%)
FI HEL Industrials Industrial - Machinery
Address Lönnrotinkatu 11 120
Helsinki, FI
CEO Miika Appelqvist
IPO 2001-04-02
ISIN FI4000587340

Explore sections of this company profile

Description

Founded in Helsinki, Finland, in 1870, Glaston Oyj Abp is an international provider of advanced machinery and related services for glass processing. Its global operations are structured across three primary divisions: Heat Treatment, Insulating Glass, and Automotive & Display Emerging Technologies. The Heat Treatment segment supplies equipment for processes like glass flat tempering, bending, and laminating, alongside essential spare parts, comprehensive maintenance, modernization services, and digital solutions such as remote machine monitoring and fault analysis. The Insulating Glass division specializes in manufacturing production equipment, spare parts, and handling apparatus for insulating glass. Additionally, Glaston offers a range of other glass processing technologies, specialized services, and innovative glass products, including smart glass. The company's diverse clientele spans the architectural, appliance, automotive, display, and solar energy sectors. Originally known as O/y Kyro A/b, the firm officially adopted the name Glaston Oyj Abp in June 2007.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR1.12 +0.03 (+2.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25.7K
Beta
0.41
Float Shares
33.08M
Free Float %
78.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.65% +0.92% +11.11% -3.51% -3.51% -4.35% -16.03% -43.30% -44.44% -62.33% -99.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.12
DCF (Unlevered) 21.05 +1,787.5%
DCF (Levered) 4.74 +325.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.22
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -4.2% Q1'26: -20.9% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -51.5% Q1'26: +247.9% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +0.4% Q1'26: +0.5% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +4.2% Q1'26: +3.7% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +5.9% Q1'26: +4.5% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -0.3% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    2.18× Q1'26: 2.47× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 54% × Ke + 46% × Kd (6.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20.76 Current price: 1.12
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
123.37M
est: 128.40M (-3.9%)
107.14M
est: 106.05M (+1.0%)
110.41M
est: 112.70M (-2.0%)
101.14M
est: 107.26M (-5.7%)
181.02M
est: 182.55M (-0.8%)
170.07M
est: 172.67M (-1.5%)
182.66M
est: 186.00M (-1.8%)
213.52M
est: 211.85M (+0.8%)
219.71M
est: 219.11M (+0.3%)
217.90M
est: 217.80M (+0.0%)
208.80M
est: 208.76M (+0.0%)
177.98M
177.98M – 177.98M
-14.7% YoY
188.19M
188.19M – 188.19M
+5.7% YoY
200.94M
199.41M – 202.47M
+6.8% YoY
216.32M
216.32M – 216.32M
+7.7% YoY
EBITDA
7.02M
est: 7.37M (-4.7%)
5.22M
est: 6.09M (-14.3%)
6.18M
est: 6.47M (-4.5%)
7.27M
est: 6.16M (+18.0%)
5.85M
est: 10.48M (-44.2%)
6.48M
est: 9.91M (-34.6%)
10.97M
est: 10.68M (+2.8%)
13.39M
est: 12.16M (+10.1%)
14.90M
est: 24.41M (-39.0%)
12.70M
est: 24.26M (-47.7%)
18.20M
est: 23.25M (-21.7%)
19.83M
19.83M – 19.83M
-14.7% YoY
20.96M
20.96M – 20.96M
+5.7% YoY
22.38M
22.21M – 22.55M
+6.8% YoY
24.10M
24.10M – 24.10M
+7.7% YoY
EBIT
1.33M
est: 2.91M (-54.3%)
2.21M
est: 2.41M (-8.3%)
4.58M
est: 2.56M (+79.0%)
3.88M
est: 2.43M (+59.5%)
-2.24M
est: 4.14M (-154.0%)
-1.43M
est: 3.92M (-136.4%)
3.00M
est: 4.22M (-28.9%)
7.19M
est: 4.81M (+49.5%)
8.71M
est: 11.62M (-25.1%)
4.20M
est: 11.55M (-63.6%)
8.80M
est: 11.07M (-20.5%)
9.44M
9.44M – 9.44M
-14.7% YoY
9.98M
9.98M – 9.98M
+5.7% YoY
10.66M
10.57M – 10.74M
+6.8% YoY
11.47M
11.47M – 11.47M
+7.7% YoY
Net Income
-13.79M
est: 1.49M (-1,022.9%)
1.03M
2.94M
est: 4.93M (-40.4%)
2.17M
est: 4.34M (-50.1%)
-6.40M
est: 2.46M (-360.1%)
-5.46M
est: -346.9K (-1,474.8%)
1.11M
est: 2.52M (-55.9%)
3.09M
est: 5.16M (-40.1%)
5.04M
est: 2.17M (+132.6%)
2.50M
est: 7.61M (-67.1%)
1.20M
est: 6.62M (-81.9%)
3.78M
3.78M – 3.78M
-42.9% YoY
5.05M
5.05M – 5.05M
+33.7% YoY
7.13M
7.13M – 7.13M
+41.2% YoY
9.11M
9.11M – 9.11M
+27.8% YoY
SGA
7.06M
est: 12.42M (-43.2%)
6.93M
est: 10.26M (-32.5%)
6.14M
est: 10.91M (-43.7%)
5.68M
est: 10.38M (-45.3%)
11.71M
est: 17.66M (-33.7%)
6.95M
est: 16.71M (-58.4%)
9.32M
est: 18.00M (-48.2%)
8.07M
est: 20.50M (-60.7%)
5.47M
est: 25.79M (-78.8%)
71.75M
est: 25.64M (+179.9%)
30.40M
est: 24.57M (+23.7%)
20.95M
20.95M – 20.95M
-14.7% YoY
22.15M
22.15M – 22.15M
+5.7% YoY
23.65M
23.47M – 23.83M
+6.8% YoY
25.46M
25.46M – 25.46M
+7.7% YoY
EPS
-0.27
est: 0.04 (-862.1%)
0.02
0.05
est: 0.12 (-55.3%)
0.04
est: 0.10 (-58.9%)
-0.09
est: 0.06 (-252.2%)
-0.06
est: -0.01 (-687.9%)
0.01
est: 0.06 (-77.9%)
0.04
est: 0.12 (-70.0%)
0.06
est: 0.05 (+16.2%)
0.06
est: 0.18 (-67.4%)
0.03
est: 0.16 (-81.9%)
0.09
0.09 – 0.09
-42.9% YoY
0.12
0.12 – 0.12
+33.7% YoY
0.17
0.17 – 0.17
+41.2% YoY
0.22
0.22 – 0.22
+27.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 5/5 2/5 3/5 2/5 3/5 5/5
2026-05-08 A- 4/5 5/5 2/5 3/5 2/5 3/5 5/5
2026-05-07 A- 4/5 5/5 2/5 3/5 2/5 3/5 5/5
2026-05-06 A- 4/5 5/5 2/5 3/5 2/5 3/5 5/5
2026-05-05 A- 4/5 5/5 2/5 3/5 2/5 3/5 5/5
2026-05-04 A- 4/5 5/5 2/5 3/5 2/5 3/5 5/5
2026-04-30 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-29 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-28 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-27 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-24 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-23 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-22 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-21 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-20 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-17 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-16 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-4.41M
OE per share TTM
-0.10
Owner's Yield
-9.27%
Maintenance CapEx ratio
245.33%
Maint CapEx / Avg PPE
14.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.8K
Shares Outstanding
42.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Miika Appelqvist President & Chief Executive Officer 215.2K male
Jens Mayr Executive Vice President of Solutions & Operations male
Joe Butler Executive Vice President of Sales & Service of Americas male
Kimmo Kuusela Executive Vice President of Sales & Service of EMEA and APAC male
Magnus Sjoblom Chief Financial Officer male
Minna Toiviainen General Counsel female
Pekka Hytti Head of EMEA male
Pia Posio Vice President of Investor Relations, Communications & Marketing
Riikka Laitasalo Senior Vice President of People & Culture female
Agneta Selroos Communications Director
Robert Jenks Executive Vice President of Services male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits