Subscribe

Goodwin PLC (GDWN.L)

GBp17,560.00 +80.00 (+0.46%)
GB LSE Industrials Industrial - Machinery
Address Ivy House Foundry ST1 3NR
Stoke-On-Trent, ST, GB
CEO Timothy John William Goodwin
IPO 1988-07-01
ISIN GB0003781050

Explore sections of this company profile

Description

Goodwin PLC, founded in 1883 and headquartered in Stoke-on-Trent, United Kingdom, is a global entity providing mechanical and refractory engineering solutions across the UK, Europe, the United States, the Pacific Basin, and other international markets. The company is engaged in the design, production, and distribution of specialized products, including dual plate check, axial nozzle check, and axial piston control and isolation valves, which are crucial for major construction endeavors such as naval vessels, nuclear waste treatment, nuclear power generation, liquefied natural gas (LNG) facilities, as well as the gas, oil, petrochemical, mining, and water industries. Additionally, Goodwin PLC manufactures submersible slurry pumps and advanced radar surveillance systems, catering to defense contractors, civil aviation authorities, and border security organizations. The firm also produces alloy casting and machining components vital for the defense sector, nuclear decommissioning, and the oil and gas industry. Its portfolio further encompasses investment casting powders, injection molding rubbers, and waxes, serving the jewelry casting, tire mold, and aerospace industries. Moreover, the company processes exfoliated vermiculite, used in insulation, brake linings, fire protection products, and technical textiles. Goodwin PLC also supplies consumable refractories specifically for the shell molding casting industry.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp17,560.00 +80.00 (+0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
12.8K
Beta
0.66
Float Shares
2.99M
Free Float %
39.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.57% +6.66% +30.73% -37.77% -23.55% -29.30% +118.26% +242.27% +388.17% +666.41% +227.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17,560.00
DCF (Unlevered) 4,860.03 -72.3%
DCF (Levered) 21,683.83 +23.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.61
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +14.9% Q4'25: +39.0% (vs Q4'23)
  • EPS growth Industrial - Machinery: +15.6%
    +45.3% Q4'25: +203.4% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +20.8% Q4'25: +14.7% (vs Q4'23)
  • EBIT margin Industrial - Machinery: +10.0%
    +16.9% Q4'25: +27.5% (vs Q4'23)
  • ROIC Industrial - Machinery: +6.8%
    +18.3% Q4'25: +97.5% (vs Q4'23)
  • Share dilution Industrial - Machinery: +0.0%
    -0.2% Q4'25: -0.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.69× Q4'25: 0.17× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 97% × Ke + 3% × Kd (9.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,860.03 Current price: 17,560.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-28 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-27 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-26 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-22 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-21 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-20 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-19 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-18 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-14 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-01 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
129.84M
OE per share TTM
17.28
Owner's Yield
11.48%
Maintenance CapEx ratio
56.49%
Maint CapEx / Avg PPE
58.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 32 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Militia Long/Short Equity ETF ORR 1.33% 1.85M 14.19%
2 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 0.26% 1.10M 0.05%
3 Invesco FTSE 250 UCITS ETF S250.L 0.16% 55.3K 0.12%
4 iShares FTSE 250 UCITS ETF MIDD.L 0.15% 1.30M 0.40%
5 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.15% 56.5K 0.15%
6 HSBC FTSE 250 UCITS ETF HMCX.L 0.14% 97.3K 0.09%
7 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.13% 3.32M 0.10%
8 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.13% 3.32M 0.10%
9 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.34M 0.06%
10 Avantis International Small Cap Equity ETF AVDS 0.02% 77.2K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
30.4K
Shares Outstanding
7.51M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Matthew S. Goodwin MD of Mechanical Engineering Division & Executive Director 451.0K male
Simon Robert Goodwin MD of Refractory Engineering Division & Executive Director 451.0K male
Bernard Rafe Ernest Goodwin Executive Director 406.0K male
Nigel Brown Executive Director 406.0K male
Timothy John William Goodwin Chairman of the Board 325.0K male
Jennifer Elizabeth Martin Company Secretary female
Anthony Thomas Group General Counsel & Director male
Adam Deeth Finance Director & Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits