Subscribe

Gear4music (Holdings) plc (G4M.L)

GBp277.50 +0.00 (+0.00%)
GB LSE Consumer Cyclical Specialty Retail
Address Holgate Park Drive YO26 4GN
York, GB
CEO Gareth John Bevan
IPO 2015-06-03
ISIN GB00BW9PJQ87

Explore sections of this company profile

Description

Gear4music (Holdings) plc operates as a prominent retailer, distributing a vast selection of musical instruments and related equipment throughout the United Kingdom, across Europe, and to a global clientele. The company's diverse inventory includes electric, acoustic, and bass guitars, complete with essential accessories like amplifiers and effects pedals. Its extensive percussion range covers electronic and acoustic drum kits, pads, cymbals, snares, and all necessary hardware and accessories. Additionally, Gear4music offers a wide variety of pianos and keyboards, from digital, stage, hybrid, and grand pianos to MIDI keyboards, synthesizers, and associated accessories. Orchestral musicians can find woodwind, string (including electric strings), brass, and world instruments, along with orchestral percussion and complementary accessories. For live performances, the company stocks professional sound and lighting solutions, such as PA systems, speakers, microphones, wireless setups, monitoring gear, mixers, recorders, diverse lighting options, controllers, and special effects machines. Studio and production professionals are supported with a full spectrum of recording equipment, including audio interfaces, monitors, microphones, mixers, controllers, synthesizers, headphones, outboard gear, specialized audio computers, and drum machines, augmented by studio furniture, software, sequencers, and samplers. Furthermore, Gear4music supplies a comprehensive range of DJ equipment—controllers, decks, mixers, headphones, effects units, and furniture—catering to both scratch and mobile DJs, alongside vinyl accessories. Home audio requirements are also met with products like headphones, portable audio devices, podcasting gear, turntables, Hi-Fi systems, home cinema setups, and installation products. The company engages both individual hobbyists and professional musicians through 20 Gear4music branded websites, presented in 15 languages, and physical showrooms located in York (UK), Sweden, and Germany. Established in 1995, Gear4music (Holdings) plc maintains its headquarters in York, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp277.50 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
35.8K
Beta
1.00
Float Shares
14.81M
Free Float %
70.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -2.13% -5.15% -22.82% -21.77% -22.56% +53.33% +121.15% -73.86% +73.58% +60.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
277.50
DCF (Unlevered) 723.94 +160.9%
DCF (Levered) 580.80 +109.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.86
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +30.0% Q1'26: +34.6% (vs Q1'24)
  • EPS growth Specialty Retail: +20.6%
    +821.1% Q1'26: +162.1% (vs Q1'24)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +0.3% Q1'26: +12.4% (vs Q1'24)
  • EBIT margin Specialty Retail: +5.4%
    +6.2% Q1'26: +7.0% (vs Q1'24)
  • ROIC Specialty Retail: +6.5%
    +14.4% Q1'26: +36.9% (vs Q1'24)
  • Share dilution Specialty Retail: +0.1%
    -4.4% Q1'26: -9.5% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    1.04× Q1'26: 0.44× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.00) × ERP
WACC = 72% × Ke + 28% × Kd (8.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 723.94 Current price: 277.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
1 EPS Ana.
Mar 2027
2 Rev. Ana.
1 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
35.49M
est: 32.50M (+9.2%)
56.13M
est: 56.02M (+0.2%)
80.10M
est: 80.10M (+0.0%)
118.16M
est: 118.30M (-0.1%)
120.33M
est: 120.30M (+0.0%)
157.45M
est: 157.37M (+0.1%)
147.63M
est: 147.60M (+0.0%)
152.04M
est: 152.00M (+0.0%)
144.38M
est: 144.10M (+0.2%)
146.72M
est: 146.70M (+0.0%)
190.70M
190.70M – 190.70M
+30.0% YoY
200.20M
200.00M – 200.40M
+5.0% YoY
214.05M
214.00M – 214.10M
+6.9% YoY
EBITDA
1.07M
est: 2.46M (-56.5%)
3.68M
est: 4.24M (-13.2%)
3.18M
est: 6.07M (-47.7%)
2.04M
est: 8.96M (-77.3%)
7.60M
est: 1.23M (+517.0%)
19.61M
est: 6.66M (+194.3%)
11.05M
est: 7.06M (+56.5%)
7.18M
est: 7.24M (-0.9%)
9.26M
est: 7.33M (+26.3%)
9.98M
est: 10.33M (-3.4%)
13.42M
13.42M – 13.42M
+30.0% YoY
14.09M
14.08M – 14.11M
+5.0% YoY
15.07M
15.06M – 15.07M
+6.9% YoY
EBIT
286.0K
est: 1.20M (-76.1%)
2.62M
est: 2.06M (+26.9%)
1.70M
est: 2.95M (-42.5%)
-257.0K
est: 4.35M (-105.9%)
3.93M
est: -12.1K (+32,471.8%)
15.25M
est: 4.68M (+226.1%)
5.94M
est: 4.95M (+20.0%)
1.10M
est: 5.08M (-78.4%)
2.62M
est: 5.15M (-49.0%)
3.17M
est: 4.37M (-27.3%)
5.68M
5.68M – 5.68M
+30.0% YoY
5.96M
5.96M – 5.97M
+5.0% YoY
6.37M
6.37M – 6.38M
+6.9% YoY
Net Income
-43.0K
est: 638.6K (-106.7%)
2.31M
est: 2.02M (+14.6%)
1.39M
est: 1.53M (-9.2%)
-163.0K
est: -379.9K (+57.1%)
2.59M
est: -179.8K (+1,540.4%)
12.64M
est: 2.98M (+324.5%)
3.72M
est: 3.15M (+18.0%)
-644.0K
est: -644.0K (+0.0%)
651.0K
est: 800.0K (-18.6%)
832.0K
est: 1.13M (-26.6%)
6.98M
6.84M – 7.12M
+515.8% YoY
4.44M
4.28M – 4.59M
-36.4% YoY
4.48M
4.39M – 4.57M
+0.9% YoY
SGA
8.29M
est: 7.55M (+9.8%)
12.53M
est: 13.02M (-3.8%)
18.36M
est: 18.61M (-1.4%)
25.64M
est: 27.49M (-6.7%)
27.09M
est: 29.70M (-8.8%)
30.95M
est: 31.14M (-0.6%)
35.88M
est: 32.99M (+8.8%)
38.71M
est: 33.84M (+14.4%)
30.80M
est: 34.27M (-10.1%)
37.34M
est: 36.28M (+2.9%)
45.56M
45.56M – 45.56M
+25.6% YoY
47.83M
47.78M – 47.88M
+5.0% YoY
51.14M
51.13M – 51.15M
+6.9% YoY
EPS
0.00
est: 0.03 (-108.2%)
0.12
est: 0.09 (+30.4%)
0.07
est: 0.07 (-4.3%)
-0.01
est: -0.02 (+54.9%)
0.12
est: 0.08 (+49.1%)
0.60
est: 0.52 (+15.5%)
0.18
est: 0.17 (+4.2%)
-0.03
est: -0.01 (-141.8%)
0.03
est: 0.04 (-30.3%)
0.04
est: 0.05 (-26.5%)
0.33
0.33 – 0.34
+515.7% YoY
0.21
0.20 – 0.22
-36.4% YoY
0.21
0.21 – 0.22
+0.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-28 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-27 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-26 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-22 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-21 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-20 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-19 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-18 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-15 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-14 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-13 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-12 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-08 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-06 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-05 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-01 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
15.70M
OE per share TTM
0.68
Owner's Yield
32.53%
Maintenance CapEx ratio
108.05%
Maint CapEx / Avg PPE
12.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
24.3K
Shares Outstanding
20.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andrew Paul Wass Executive Chair 215.0K male
Gareth John Bevan Chief Executive Officer & Executive Director 208.0K male
Christopher David Scott Chief Financial Officer, Company Secretary & Executive Director 198.0K male
Charlotte Mahon Human Resources Director female
David Stuart Head of Customer Service
Robert Newport Operations Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits