Subscribe

F-Secure Oyj (FSECURE.HE)

EUR2.09 -0.02 (-0.95%)
FI HEL Technology Software - Infrastructure
Address Tammasaarenkatu 7 180
Helsinki, FI
CEO Timo T. Laaksonen
IPO 2022-07-01
ISIN FI4000519236

Explore sections of this company profile

Description

F-Secure Oyj is a cybersecurity company with a presence both in Finland and across international markets. This firm specializes in crafting and providing security and privacy solutions aimed at shielding consumers from various online dangers. Their comprehensive suite of cybersecurity offerings extends to endpoint protection, privacy safeguarding, secure password management, digital identity defense, and router security designed to protect every device in a connected home. Key products within their portfolio include F-Secure ID Protection, F-Secure Internet Security, F-Secure VPN, and F-Secure Total. Founded in 2022, F-Secure Oyj's headquarters are located in Helsinki, Finland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR2.09 -0.02 (-0.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
193.3K
Beta
0.79
Float Shares
114.28M
Free Float %
65.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.13% -3.24% +7.19% +9.82% +5.29% -7.25% -8.21% -38.91% -33.70% -33.70% -33.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.09
DCF (Unlevered) 7.56 +261.9%
DCF (Levered) 4.02 +92.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.96
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Infrastructure: +13.7%
    -0.4% Q1'26: -2.1% (vs Q1'25)
  • EPS growth Software - Infrastructure: +28.7%
    +8.3% Q1'26: -42.6% (vs Q1'25)
  • FCF margin FCF growth · Software - Infrastructure: +32.2%
    +17.7% Q1'26: +9.3% (vs Q1'25)
  • EBIT margin Software - Infrastructure: +8.8%
    +23.8% Q1'26: +20.2% (vs Q1'25)
  • ROIC Software - Infrastructure: +6.6%
    +13.7% Q1'26: +11.8% (vs Q1'25)
  • Share dilution Software - Infrastructure: +0.0%
    -2.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×
    3.13× Q1'26: 3.30× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 66% × Ke + 34% × Kd (5.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.56 Current price: 2.09
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
2 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Dec 2029
3 Rev. Ana.
2 EPS Ana.
Revenue
111.02M
est: 111.11M (-0.1%)
130.37M
est: 144.91M (-10.0%)
146.26M
est: 146.63M (-0.3%)
145.74M
est: 146.96M (-0.8%)
154.91M
149.54M – 160.04M
+5.4% YoY
162.66M
156.28M – 170.24M
+5.0% YoY
169.39M
168.73M – 170.05M
+4.1% YoY
180.28M
173.61M – 187.49M
+6.4% YoY
EBITDA
40.78M
est: 42.61M (-4.3%)
43.15M
est: 52.57M (-17.9%)
49.74M
est: 53.19M (-6.5%)
51.13M
est: 53.31M (-4.1%)
56.19M
54.24M – 58.05M
+5.4% YoY
59.00M
56.69M – 61.75M
+5.0% YoY
61.45M
61.21M – 61.68M
+4.1% YoY
65.39M
62.97M – 68.01M
+6.4% YoY
EBIT
38.64M
est: 38.64M (0.0%)
34.95M
est: 44.64M (-21.7%)
40.14M
est: 45.17M (-11.1%)
34.69M
est: 45.27M (-23.4%)
47.72M
46.06M – 49.30M
+5.4% YoY
50.11M
48.14M – 52.44M
+5.0% YoY
52.18M
51.98M – 52.38M
+4.1% YoY
55.53M
53.48M – 57.76M
+6.4% YoY
Net Income
30.15M
est: 34.04M (-11.4%)
22.36M
est: 19.57M (+14.3%)
21.07M
est: 25.57M (-17.6%)
22.37M
est: 25.01M (-10.6%)
25.13M
23.88M – 26.39M
+0.5% YoY
29.41M
26.74M – 32.09M
+17.0% YoY
31.88M
30.42M – 41.83M
+8.4% YoY
39.89M
37.97M – 41.96M
+25.1% YoY
SGA
47.55M
est: 44.69M (+6.4%)
62.39M
est: 58.33M (+7.0%)
57.63M
est: 59.02M (-2.4%)
47.49M
est: 59.15M (-19.7%)
62.35M
60.19M – 64.41M
+5.4% YoY
65.47M
62.90M – 68.52M
+5.0% YoY
68.18M
67.91M – 68.44M
+4.1% YoY
72.56M
69.88M – 75.46M
+6.4% YoY
EPS
0.17
est: 0.19 (-12.3%)
0.13
est: 0.11 (+19.6%)
0.12
est: 0.15 (-19.1%)
0.13
est: 0.15 (-10.4%)
0.15
0.14 – 0.15
+0.5% YoY
0.17
0.16 – 0.19
+19.0% YoY
0.20
0.18 – 0.24
+16.2% YoY
0.23
0.22 – 0.24
+15.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-11 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-08 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-07 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-06 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-05 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-04 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-30 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-29 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-24 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
27.17M
OE per share TTM
0.16
Owner's Yield
8.73%
Maintenance CapEx ratio
134.33%
Maint CapEx / Avg PPE
1.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.09% 78.1K 0.38%
2 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.09% 78.1K 0.38%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.06% 236.1K 0.48%
4 WisdomTree International SmallCap Dividend Fund DLS 0.05% 572.3K 0.58%
5 WisdomTree International Equity Fund DWM 0.01% 80.3K 0.48%
6 Avantis International Small Cap Equity ETF AVDS 0.01% 24.7K 0.30%
7 Dimensional - International Small Cap ETF DFIS 0.00% 124.1K 0.39%
8 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 22.3K 0.24%
9 Dimensional - International Core Equity 2 ETF DFIC 0.00% 176.9K 0.22%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 94.7K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
68.6K
Shares Outstanding
174.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Timo T. Laaksonen President & Chief Executive Officer 474.3K male
Fredrik L. Torstensson Chief Partner Business Officer male
Johannes Kossila Chief Information Security Officer
Jyrki Tulokas Chief Strategy Officer male
Kaisa Tikka-Mustonen Chief People Officer female
Nina Lehto Senior Vice President of Services female
Richard Larcombe Chief Marketing Officer male
Santeri Kangas Chief Technology Officer male
Sari Somerkallio Chief Financial Officer female
Bruno Rodriguez Chief Revenue Officer male
Tirunillai L. Viswanathan Chief Product Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits