Subscribe

Fnac Darty S.A. (FNAC.PA)

EUR34.55 -0.05 (-0.14%)
FR PAR Consumer Cyclical Specialty Retail
Address 9, rue des Bateaux-Lavoirs 94200
Ivry-sur-Seine, FR
CEO Enrique Martinez
IPO 2013-06-24
ISIN FR0011476928

Explore sections of this company profile

Also trades on Euronext Paris · FNAC.PA (EUR) Other OTC · GRUPF (USD)
Description

Fnac Darty S.A. is a prominent retailer specializing in a wide array of entertainment, leisure, consumer electronics, and household appliance products. Its extensive operations span key European markets, including France, Switzerland, Belgium, Luxembourg, and the Iberian Peninsula. The company's diverse product portfolio features a comprehensive selection of consumer electronics, encompassing computing devices like desktop and laptop computers, tablets, e-readers, and associated software and peripherals such as printers. The range also includes mobile phones, various connected devices, cameras, photography equipment, televisions, video accessories (including DVD and Blu-Ray players), and a diverse collection of audio equipment, from MP3 players and headphones to docking stations. Beyond electronics, Fnac Darty offers a rich catalog of cultural goods, encompassing physical and digital books, music CDs, DVDs, Blu-Ray discs, video games, and gaming consoles. Complementing these are various lifestyle items, including gadgets, apparel, and musical instruments. The company further extends its offering to major domestic appliances such as refrigerators, freezers, cooking ranges, dishwashers, and laundry machines, alongside smaller household items like vacuum cleaners, food processors, and personal care devices. Their inventory also covers kitchen furnishings, home décor, games, toys, urban mobility solutions, stationery, and wellbeing products. A comprehensive suite of services supports these product lines, including warranty extensions, product insurance, repair subscriptions, after-sales support, and specialized delivery and installation. Fnac Darty also facilitates consumer electronics rentals, ticketing, gift box sales, and loyalty program memberships. Customers can access these products and services through the company's robust e-commerce platforms and its substantial retail footprint, which comprises 957 points of sale, including 390 franchised locations. Established in 1954, Fnac Darty S.A. is headquartered in Ivry-sur-Seine, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR34.55 -0.05 (-0.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
17.1K
Beta
1.07
Float Shares
10.60M
Free Float %
36.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.14% -0.14% +0.00% -0.28% +25.18% +21.93% +16.12% +6.01% -38.93% -32.57% +85.79%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
34.55
DCF (Unlevered) 361.42 +946.1%
DCF (Levered) 595.09 +1,622.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.08
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +25.2% Q4'25: +29.1% (vs Q4'23)
  • EPS growth Specialty Retail: +20.6%
    -539.3% Q4'25: -129.8% (vs Q4'23)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +1.3% Q4'25: +19.5% (vs Q4'23)
  • EBIT margin Specialty Retail: +5.4%
    +2.0% Q4'25: -7.6% (vs Q4'23)
  • ROIC Specialty Retail: +6.5%
    +4.8% Q4'25: -25.0% (vs Q4'23)
  • Share dilution Specialty Retail: +0.1%
    -7.8% Q4'25: +9.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    18.68× Q4'25: -2.14× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.07) × ERP
WACC = 22% × Ke + 78% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 361.42 Current price: 34.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
4 EPS Ana.
Dec 2027
5 Rev. Ana.
4 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
3.91B
est: 3.94B (-1.0%)
3.90B
est: 3.95B (-1.4%)
3.74B
est: 3.90B (-4.2%)
5.37B
est: 5.86B (-8.3%)
7.45B
est: 7.46B (-0.2%)
7.13B
est: 7.44B (-4.1%)
7.35B
est: 7.39B (-0.6%)
7.49B
est: 7.47B (+0.3%)
8.04B
est: 7.94B (+1.3%)
7.95B
est: 7.96B (-0.1%)
7.87B
est: 7.92B (-0.6%)
8.25B
est: 7.98B (+3.4%)
10.33B
est: 10.37B (-0.4%)
10.48B
10.32B – 10.65B
+1.1% YoY
10.61B
10.40B – 10.78B
+1.2% YoY
10.63B
10.45B – 10.80B
+0.2% YoY
10.73B
10.54B – 10.90B
+0.9% YoY
EBITDA
117.70M
est: 202.94M (-42.0%)
124.50M
est: 30.15M (+313.0%)
123.20M
est: 56.14M (+119.5%)
216.40M
est: 72.52M (+198.4%)
339.30M
est: -46.22M (+834.1%)
378.70M
est: 45.21M (+737.6%)
593.50M
est: 181.27M (+227.4%)
199.40M
est: 89.43M (+123.0%)
610.70M
est: 94.33M (+547.4%)
552.70M
est: 95.20M (+480.6%)
22.90M
est: 396.53M (-94.2%)
679.30M
est: 401.68M (+69.1%)
203.00M
est: 519.41M (-60.9%)
524.87M
516.81M – 533.10M
+1.1% YoY
530.95M
520.87M – 539.56M
+1.2% YoY
532.25M
523.10M – 540.73M
+0.2% YoY
536.99M
527.76M – 545.56M
+0.9% YoY
EBIT
40.20M
est: 83.44M (-51.8%)
63.60M
est: 43.27M (+47.0%)
74.70M
est: 68.17M (+9.6%)
106.70M
est: 106.37M (+0.3%)
265.70M
est: 145.94M (+82.1%)
302.40M
est: 216.87M (+39.4%)
263.00M
est: 277.02M (-5.1%)
199.40M
est: 239.11M (-16.6%)
260.60M
est: 252.22M (+3.3%)
203.40M
est: 254.53M (-20.1%)
19.40M
est: 156.54M (-87.6%)
154.50M
est: 158.57M (-2.6%)
203.00M
est: 205.05M (-1.0%)
207.21M
204.03M – 210.46M
+1.1% YoY
209.61M
205.63M – 213.01M
+1.2% YoY
210.12M
206.51M – 213.47M
+0.2% YoY
211.99M
208.35M – 215.37M
+0.9% YoY
Net Income
14.70M
est: 43.60M (-66.3%)
41.80M
est: 14.82M (+182.0%)
47.80M
est: 41.90M (+14.1%)
23.50M
est: 67.71M (-65.3%)
124.20M
est: 2.56M (+4,750.9%)
149.50M
est: 37.21M (+301.8%)
104.90M
est: 156.11M (-32.8%)
1.20M
est: 94.76M (-98.7%)
160.30M
est: 99.96M (+60.4%)
-32.00M
est: -45.90M (+30.3%)
49.70M
est: 14.16M (+251.1%)
35.90M
est: 70.80M (-49.3%)
-140.00M
est: 54.80M (-355.5%)
65.53M
54.10M – 82.90M
+19.6% YoY
81.50M
76.99M – 106.60M
+24.4% YoY
97.00M
96.92M – 101.19M
+19.0% YoY
115.64M
113.05M – 118.03M
+19.2% YoY
SGA
699.50M
est: 301.09M (+132.3%)
686.40M
est: 559.65M (+22.6%)
553.20M
est: 556.55M (-0.6%)
786.90M
est: 781.58M (+0.7%)
1.10B
est: 1.06B (+3.5%)
1.05B
est: 1.09B (-3.6%)
515.60M
est: 1.10B (-53.1%)
564.00M
est: 990.06M (-43.0%)
580.80M
est: 1.04B (-44.4%)
627.50M
est: 1.05B (-40.5%)
1.22B
est: 897.76M (+36.2%)
est: 909.40M (-100.0%)
2.69B
est: 1.18B (+128.7%)
1.19B
1.17B – 1.21B
+1.1% YoY
1.20B
1.18B – 1.22B
+1.2% YoY
1.21B
1.18B – 1.22B
+0.2% YoY
1.22B
1.19B – 1.24B
+0.9% YoY
EPS
0.96
est: 1.35 (-29.1%)
2.53
est: 2.78 (-8.9%)
2.99
est: 2.95 (+1.4%)
1.11
est: 2.96 (-62.5%)
4.70
est: 5.37 (-12.5%)
5.60
est: 6.28 (-10.9%)
3.96
est: 5.05 (-21.6%)
0.05
est: 3.53 (-98.7%)
6.02
est: 5.48 (+9.9%)
-1.19
est: 4.62 (-125.8%)
1.80
est: 0.48 (+277.1%)
1.25
est: 2.39 (-47.6%)
-4.92
est: 1.87 (-363.7%)
2.42
1.82 – 2.79
+29.7% YoY
3.09
2.59 – 3.59
+27.5% YoY
3.34
3.27 – 3.41
+8.2% YoY
3.90
3.81 – 3.98
+16.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-28 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-27 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-26 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-25 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-22 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-21 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.32B
OE per share TTM
43.82
Owner's Yield
125.70%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
21.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 79 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.7K
Shares Outstanding
29.11M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Enrique Martinez Chief Executive Officer & Director 2M male
Domitille Vielle Head of Investor Relations female
Florence Lemetais Chief Commercial & Marketing Officer female
Jean-Brieuc Le Tinier Group Chief Financial Officer male
Nathalie Dubois Group General Counsel female
Nuno Luz Managing Director of Iberia male
Olivier Theulle Chief E-commerce & Digital Officer male
Tiffany Foucault Chief Sales & People Officer female
Charles-Henri de Maleissye Chief Executive Officer of Fnac Vanden Borre in Belgium & Luxembourg male
Vincent Gufflet Chief Services & Operations Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits