Subscribe

FLSmidth & Co. A/S (FLS.CO)

DKK475.20 +1.80 (+0.38%)
DK CPH Industrials Industrial - Machinery
Address Vigerslev AllE 77 2500
Valby, DK
CEO Toni Laaksonen
IPO 2000-01-02
ISIN DK0010234467

Explore sections of this company profile

Also trades on NASDAQ Copenhagen · FLS.CO (DKK) Other OTC · FLIDF (USD) Other OTC · FLIDY (USD)
Description

FLSmidth & Co. A/S is a long-established Danish company, founded in Valby in 1882, that specializes in providing sophisticated engineering and service solutions. The firm caters specifically to the global mining and cement industries, operating across an extensive geographical footprint that includes North and South America, Europe, North and Sub-Saharan Africa, Russia, Asia, the Middle East, SSAMESA, and Australia. Their comprehensive suite of offerings spans a wide range of products, systems, and services, such as specialized equipment for kilns, packing, dispatch, air pollution control, and pneumatic conveying. Additionally, FLSmidth provides crucial services like technical advisory, electrical and automation audits, mine planning, environmental monitoring (including gas analysis), and training programs, alongside supplying essential components like gears and feeding/dosing equipment, and offering specialized support for precious metals and gravity concentration.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK475.20 +1.80 (+0.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
140.0K
Beta
1.31
Float Shares
45.87M
Free Float %
83.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.60% +0.44% -15.68% -21.61% +14.19% +1.51% +25.62% +52.03% +77.13% +83.61% +153.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
475.20
DCF (Unlevered) 144.18 -69.7%
DCF (Levered) 52.31 -89.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 0
Hold 6 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.95
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -27.6% Q1'26: -30.7% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -82.6% Q1'26: +195.1% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -2.8% Q1'26: +1.4% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +11.7% Q1'26: +12.9% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +8.8% Q1'26: +12.3% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -1.3% Q1'26: -3.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.24× Q1'26: 1.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.31) × ERP
WACC = 90% × Ke + 10% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 143.10 Current price: 475.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
5 EPS Ana.
Dec 2027
11 Rev. Ana.
8 EPS Ana.
Dec 2028
8 Rev. Ana.
9 EPS Ana.
Dec 2029
7 Rev. Ana.
3 EPS Ana.
Dec 2030
7 Rev. Ana.
3 EPS Ana.
Revenue
19.68B
est: 19.55B (+0.7%)
18.19B
est: 17.61B (+3.3%)
18.00B
est: 17.94B (+0.3%)
18.75B
est: 18.76B (-0.1%)
20.65B
est: 20.26B (+1.9%)
16.44B
est: 16.13B (+1.9%)
17.58B
est: 17.25B (+1.9%)
21.85B
est: 21.64B (+0.9%)
24.11B
est: 21.49B (+12.2%)
20.19B
est: 20.07B (+0.6%)
14.61B
est: 14.48B (+0.9%)
14.78B
14.58B – 15.18B
+2.1% YoY
15.98B
15.34B – 16.83B
+8.1% YoY
17.19B
17.16B – 17.21B
+7.6% YoY
17.80B
17.32B – 18.52B
+3.6% YoY
18.86B
18.35B – 19.63B
+6.0% YoY
EBITDA
1.72B
est: 1.49B (+15.2%)
1.61B
est: 1.34B (+19.9%)
1.52B
est: 1.37B (+11.5%)
1.71B
est: 1.43B (+19.4%)
1.94B
est: 1.54B (+25.5%)
1.07B
est: 1.23B (-12.8%)
1.30B
est: 1.31B (-1.4%)
1.26B
est: 1.65B (-23.8%)
1.78B
est: 2.01B (-11.7%)
2.24B
est: 1.88B (+19.1%)
2.23B
est: 1.36B (+64.2%)
1.38B
1.37B – 1.42B
+2.1% YoY
1.50B
1.44B – 1.58B
+8.1% YoY
1.61B
1.61B – 1.61B
+7.6% YoY
1.67B
1.62B – 1.73B
+3.6% YoY
1.77B
1.72B – 1.84B
+6.0% YoY
EBIT
983.00M
est: 863.43M (+13.8%)
932.00M
est: 777.77M (+19.8%)
877.00M
est: 792.35M (+10.7%)
1.16B
est: 828.64M (+40.2%)
1.26B
est: 895.01M (+40.9%)
461.00M
est: 712.45M (-35.3%)
671.00M
est: 762.09M (-12.0%)
638.00M
est: 956.07M (-33.3%)
1.22B
est: 1.35B (-10.0%)
1.72B
est: 1.26B (+36.3%)
1.71B
est: 909.99M (+87.9%)
928.87M
916.24M – 954.02M
+2.1% YoY
1.00B
964.09M – 1.06B
+8.1% YoY
1.08B
1.08B – 1.08B
+7.6% YoY
1.12B
1.09B – 1.16B
+3.6% YoY
1.19B
1.15B – 1.23B
+6.0% YoY
Net Income
603.00M
est: 931.71M (-35.3%)
518.00M
est: 740.78M (-30.1%)
417.00M
est: 796.00M (-47.6%)
642.00M
est: 1.00B (-36.0%)
775.00M
est: 1.01B (-22.9%)
210.00M
est: 384.78M (-45.4%)
358.00M
est: 508.58M (-29.6%)
370.00M
est: 722.90M (-48.8%)
497.00M
est: 826.00M (-39.8%)
1.02B
est: 1.10B (-7.6%)
175.00M
est: 1.39B (-87.4%)
1.79B
1.65B – 1.92B
+29.1% YoY
1.77B
1.67B – 1.88B
-1.0% YoY
1.86B
1.76B – 2.13B
+4.9% YoY
1.97B
1.90B – 2.08B
+6.3% YoY
2.56B
2.47B – 2.70B
+29.7% YoY
SGA
3.13B
est: 3.50B (-10.5%)
3.02B
est: 3.15B (-4.1%)
2.93B
est: 3.21B (-8.9%)
2.92B
est: 3.36B (-13.0%)
2.89B
est: 3.63B (-20.3%)
2.77B
est: 2.89B (-4.2%)
2.82B
est: 3.09B (-8.7%)
3.87B
est: 3.88B (-0.1%)
4.33B
est: 3.95B (+9.5%)
4.24B
est: 3.69B (+14.9%)
2.80B
est: 2.66B (+5.2%)
2.72B
2.68B – 2.79B
+2.1% YoY
2.94B
2.82B – 3.09B
+8.1% YoY
3.16B
3.15B – 3.16B
+7.6% YoY
3.27B
3.18B – 3.40B
+3.6% YoY
3.47B
3.37B – 3.61B
+6.0% YoY
EPS
12.33
est: 16.25 (-24.1%)
10.60
est: 12.92 (-18.0%)
8.47
est: 13.88 (-39.0%)
12.91
est: 17.50 (-26.2%)
15.50
est: 17.53 (-11.6%)
4.19
est: 6.71 (-37.6%)
6.87
est: 8.87 (-22.6%)
6.52
est: 12.64 (-48.4%)
8.76
est: 14.50 (-39.6%)
17.91
est: 19.29 (-7.1%)
3.11
est: 23.39 (-86.7%)
32.04
29.18 – 34.01
+37.0% YoY
31.02
29.43 – 33.15
-3.2% YoY
35.16
31.17 – 37.63
+13.4% YoY
34.87
33.64 – 36.72
-0.8% YoY
45.23
43.63 – 47.62
+29.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-11 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-07 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-06 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-05 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-04 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-30 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-29 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-28 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-27 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-24 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-23 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-04-22 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-04-21 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-04-20 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-04-17 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-04-16 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-103.57M
OE per share TTM
-1.97
Owner's Yield
-0.43%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
12.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 105 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi PEA MSCI Europe UCITS ETF Acc PCEU.PA 1.26% 5.03M 0.15%
2 iShares MSCI Denmark ETF EDEN 1.05% 2.15M 0.53%
3 Invesco STOXX Europe 600 Optimised Construction & Materials UCITS ETF SC01.DE 0.64% 260.3K 0.20%
4 NYLI International Small-Mid Cap Equity ETF NISM 0.61% 153.0K 0.70%
5 iShares STOXX Europe 600 Construct & Material UCITS ETF (DE) EXV8.DE 0.58% 5.05M 0.46%
6 Vident International Equity Strategy ETF VIDI 0.39% 1.52M 0.61%
7 iShares STOXX Europe Small 200 UCITS ETF (DE) EXSE.DE 0.38% 2.59M 0.20%
8 Amundi PEA Emergent (MSCI Emerging) ESG Transition UCITS ETF Acc PAEEM.PA 0.28% 2.82M 0.30%
9 Dimensional - International Small Cap Value ETF DISV 0.19% 8.82M 0.42%
10 iShares MSCI Europe Small-Cap ETF IEUS 0.18% 319.8K 0.41%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
221.0K
Shares Outstanding
54.68M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Roland Munkerod Andersen Chief Financial Officer 11M male
Cori Petersen Chief People Officer & EVice President of Global Business Services female
Jannick Lindegaard Denholt Head of Investor Relations male
Marnus Fick President of Region North America
Mike Lefler Head of Separation Product Group & Vice President
Patrick Turner President of Pumps, Cyclones and Valves (PCV) Business Line male
Prathima Adluri Senior VP & Interim Chief People Officer female
Qasim Abrahams President of Products Business Line
Toni Laaksonen Chief Executive Officer male
Alanas Kraujalis Interim President of Service Business Line
Wouter de Groot Head of Sustainability
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits