Wilmar International Limited (F34.SI)
Singapore, SG
Founded in 1991 and based in Singapore, Wilmar International Limited is a prominent global agribusiness conglomerate. Its extensive operations span multiple continents, including Southeast Asia, China, India, Europe, Australia/New Zealand, and Africa. The company's business activities are categorized into four key segments. The Food Products division is responsible for the processing, branding, and distribution of a wide array of edible goods, such as vegetable oils derived from palm and oilseeds, sugar, flour, rice, noodles, specialty fats, snacks, and dairy products. The Feed and Industrial Products segment focuses on the production, marketing, and distribution of items like animal feeds, non-edible palm and lauric products, agricultural commodities, oleochemicals, gas oil, and biodiesel. Through its Plantation and Sugar Milling segment, Wilmar engages in the cultivation and processing of both palm oil and sugarcane. The "Others" segment encompasses logistics and jetty port services. As of December 31, 2021, Wilmar owned substantial oil palm plantations covering 230,480 hectares across Indonesia, Malaysia, and Africa. The company operated under the name Ezyhealth Asia Pacific Ltd before officially becoming Wilmar International Limited in July 2006.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +5.90% | -0.28% | -0.55% | +1.99% | +10.80% | +16.56% | +17.70% | -9.11% | -24.74% | +9.12% | +229.36% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | -2 |
| Hold | 9 | 0 |
| Sell | 1 | -1 |
| Strong Sell | 0 | 0 |
-
Revenue growth Agricultural Farm Products: +8.2%+6.1% Q2'25: +6.3% (vs Q2'24)
-
EPS growth Agricultural Farm Products: +20.0%+21.1% ★ Q2'25: +2.2% (vs Q2'24)
-
FCF margin FCF growth · Agricultural Farm Products: +43.8%+2.8% Q2'25: +3.8% (vs Q2'24)
-
EBIT margin Agricultural Farm Products: +8.1%+3.4% Q2'25: +3.5% (vs Q2'24)
-
ROIC Agricultural Farm Products: +6.0%+3.7% Q2'25: +3.3% (vs Q2'24)
-
Share dilution Agricultural Farm Products: +0.0%+0.2% Q2'25: +0.5% (vs Q2'24)
-
Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×8.06× Q2'25: 8.49× (vs Q2'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 12 Rev. Ana. 10 EPS Ana. |
Dec 2027 12 Rev. Ana. 10 EPS Ana. |
Dec 2028 8 Rev. Ana. 7 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
38.78B
est: 59.92B (-35.3%)
|
41.40B
est: 60.00B (-31.0%)
|
43.57B
est: 58.62B (-25.7%)
|
44.50B
est: 60.71B (-26.7%)
|
42.64B
est: 59.38B (-28.2%)
|
50.53B
est: 63.93B (-21.0%)
|
65.79B
est: 80.92B (-18.7%)
|
73.40B
est: 96.16B (-23.7%)
|
67.16B
est: 48.38B (+38.8%)
|
67.38B
est: 68.58B (-1.8%)
|
71.51B
est: 72.27B (-1.1%)
|
76.30B
60.23B – 85.33B
+5.6% YoY
|
80.24B
57.93B – 90.30B
+5.2% YoY
|
86.22B
65.08B – 96.74B
+7.5% YoY
|
| EBITDA |
2.57B
est: 4.16B (-38.3%)
|
2.44B
est: 4.17B (-41.6%)
|
2.87B
est: 4.07B (-29.6%)
|
3.30B
est: 4.22B (-21.9%)
|
3.50B
est: 4.13B (-15.2%)
|
4.03B
est: 4.44B (-9.3%)
|
4.51B
est: 5.62B (-19.9%)
|
5.16B
est: 6.68B (-22.8%)
|
4.43B
est: 3.11B (+42.5%)
|
4.25B
est: 4.40B (-3.6%)
|
3.82B
est: 4.64B (-17.7%)
|
4.90B
3.87B – 5.48B
+5.6% YoY
|
5.15B
3.72B – 5.80B
+5.2% YoY
|
5.54B
4.18B – 6.21B
+7.5% YoY
|
| EBIT |
1.85B
est: 3.07B (-39.8%)
|
1.67B
est: 3.07B (-45.6%)
|
2.09B
est: 3.00B (-30.2%)
|
2.46B
est: 3.11B (-20.7%)
|
2.62B
est: 3.04B (-13.8%)
|
2.97B
est: 3.27B (-9.2%)
|
3.36B
est: 4.14B (-18.9%)
|
4.00B
est: 4.92B (-18.7%)
|
3.21B
est: 2.23B (+43.6%)
|
2.95B
est: 3.17B (-6.9%)
|
2.41B
est: 3.34B (-27.8%)
|
3.52B
2.78B – 3.94B
+5.6% YoY
|
3.70B
2.67B – 4.17B
+5.2% YoY
|
3.98B
3.00B – 4.47B
+7.5% YoY
|
| Net Income |
1.02B
est: 1.56B (-34.4%)
|
972.25M
est: 1.12B (-13.4%)
|
1.20B
est: 1.40B (-14.9%)
|
1.12B
est: 1.62B (-30.6%)
|
1.29B
est: 1.53B (-15.4%)
|
1.53B
est: 1.86B (-17.5%)
|
1.89B
est: 2.25B (-16.1%)
|
2.40B
est: 2.80B (-14.1%)
|
1.52B
est: 1.15B (+33.0%)
|
1.17B
est: 928.89M (+25.9%)
|
1.43B
est: 1.10B (+30.7%)
|
1.55B
1.33B – 1.77B
+41.3% YoY
|
1.68B
1.55B – 1.81B
+8.4% YoY
|
1.40B
1.40B – 1.82B
-16.7% YoY
|
| SGA |
2.37B
est: 3.35B (-29.1%)
|
2.49B
est: 3.35B (-25.8%)
|
2.51B
est: 3.28B (-23.3%)
|
2.63B
est: 3.39B (-22.3%)
|
2.67B
est: 3.32B (-19.4%)
|
3.47B
est: 3.57B (-2.8%)
|
4.51B
est: 4.52B (-0.3%)
|
3.48B
est: 5.37B (-35.2%)
|
3.26B
est: 2.51B (+29.8%)
|
3.11B
est: 3.56B (-12.4%)
|
3.48B
est: 3.75B (-7.3%)
|
3.96B
3.12B – 4.42B
+5.6% YoY
|
4.16B
3.00B – 4.68B
+5.2% YoY
|
4.47B
3.37B – 5.02B
+7.5% YoY
|
| EPS |
0.16
est: 0.25 (-36.0%)
|
0.15
est: 0.18 (-16.7%)
|
0.19
est: 0.23 (-15.7%)
|
0.18
est: 0.26 (-30.8%)
|
0.20
est: 0.25 (-18.5%)
|
0.24
est: 0.30 (-19.5%)
|
0.30
est: 0.36 (-17.0%)
|
0.38
est: 0.46 (-17.7%)
|
0.24
est: 0.18 (+30.4%)
|
0.19
est: 0.21 (-11.0%)
|
0.23
est: 0.18 (+29.5%)
|
0.24
0.21 – 0.28
+36.9% YoY
|
0.27
0.25 – 0.29
+9.5% YoY
|
0.26
0.22 – 0.29
-0.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-28 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-26 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-25 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-22 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI Singapore ETF EWS | 3.98% | 39.32M | 0.50% |
| 2 | VanEck Agribusiness ETF MOO | 2.56% | 24.67M | 0.56% |
| 3 | iShares Dow Jones Asia Pacific Select Dividend 50 UCITS ETF (DE) EXXW.DE | 2.29% | 15.34M | 0.31% |
| 4 | iShares Asia/Pacific Dividend ETF DVYA | 2.28% | 1.56M | 0.49% |
| 5 | iShares Asia Pacific Dividend UCITS ETF IDAP.L | 2.27% | 14.43M | 0.59% |
| 6 | iShares Agribusiness UCITS ETF ISAG.L | 1.97% | 9.07M | 0.55% |
| 7 | Brandes International ETF BINV | 1.84% | 3.83M | 0.70% |
| 8 | State Street SPDR S&P Global Natural Resources ETF GNR | 1.61% | 73.01M | 0.40% |
| 9 | Fidelity International Value ETF FCIV.TO | 1.33% | 21.60M | 0.50% |
| 10 | TD Q International Low Volatility ETF TILV.TO | 1.15% | 1.06M | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Khoon Hong Kuok | Co-Founder, Executive Chairman & Chief Executive Officer | 12M | male |
| Seck Guan Pua | Chief Operating Officer & Executive Non-Independent Director | 3M | male |
| La-Mei Teo | Group Legal Counsel, Company Secretary & Executive Non-Independent Director | 3M | female |
| Kah Chai Tan | Chief Information Officer | — | male |
| Li Chuen Lim | Head of Investor Relations & Corporation Communications | — | female |
| Nam-Hai Chua | Chief Scientific Advisor | — | — |
| Rahul Kale | Group Head of Oleochemicals & Biofuels | — | male |
| Cheau Leong Loo | Chief Financial Officer & Deputy Chief Operating Officer | — | male |
| Soo Chay Tan | Group Head of Internal Audit | — | male |
| Chee Ming Chaw | Group Technical Head | — | male |
| Clarence Tay | Head of HR | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for F34.SI
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
