Subscribe

Wilmar International Limited (F34.SI)

SGD3.91 +0.02 (+0.51%)
SG SES Consumer Defensive Agricultural Farm Products
Address Wilmar International 138568
Singapore, SG
CEO Khoon Hong Kuok
IPO 2006-07-17
ISIN SG1T56930848

Explore sections of this company profile

Also trades on Other OTC · WLMIF (USD) Other OTC · WLMIY (USD) Stock Exchange of Singapore · F34.SI (SGD)
Description

Founded in 1991 and based in Singapore, Wilmar International Limited is a prominent global agribusiness conglomerate. Its extensive operations span multiple continents, including Southeast Asia, China, India, Europe, Australia/New Zealand, and Africa. The company's business activities are categorized into four key segments. The Food Products division is responsible for the processing, branding, and distribution of a wide array of edible goods, such as vegetable oils derived from palm and oilseeds, sugar, flour, rice, noodles, specialty fats, snacks, and dairy products. The Feed and Industrial Products segment focuses on the production, marketing, and distribution of items like animal feeds, non-edible palm and lauric products, agricultural commodities, oleochemicals, gas oil, and biodiesel. Through its Plantation and Sugar Milling segment, Wilmar engages in the cultivation and processing of both palm oil and sugarcane. The "Others" segment encompasses logistics and jetty port services. As of December 31, 2021, Wilmar owned substantial oil palm plantations covering 230,480 hectares across Indonesia, Malaysia, and Africa. The company operated under the name Ezyhealth Asia Pacific Ltd before officially becoming Wilmar International Limited in July 2006.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SGD3.91 +0.02 (+0.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
0.11
Float Shares
1.63B
Free Float %
26.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.90% -0.28% -0.55% +1.99% +10.80% +16.56% +17.70% -9.11% -24.74% +9.12% +229.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.91
DCF (Unlevered) 18.02 +361.0%
DCF (Levered) 23.00 +488.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 17% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 -2
Hold 9 0
Sell 1 -1
Strong Sell 0 0
Quality scores
Altman Z-Score
1.82
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +6.1% Q2'25: +6.3% (vs Q2'24)
  • EPS growth Agricultural Farm Products: +20.0%
    +21.1% Q2'25: +2.2% (vs Q2'24)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +2.8% Q2'25: +3.8% (vs Q2'24)
  • EBIT margin Agricultural Farm Products: +8.1%
    +3.4% Q2'25: +3.5% (vs Q2'24)
  • ROIC Agricultural Farm Products: +6.0%
    +3.7% Q2'25: +3.3% (vs Q2'24)
  • Share dilution Agricultural Farm Products: +0.0%
    +0.2% Q2'25: +0.5% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    8.06× Q2'25: 8.49× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 36% × Ke + 64% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 18.02 Current price: 3.91
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
10 EPS Ana.
Dec 2027
12 Rev. Ana.
10 EPS Ana.
Dec 2028
8 Rev. Ana.
7 EPS Ana.
Revenue
38.78B
est: 59.92B (-35.3%)
41.40B
est: 60.00B (-31.0%)
43.57B
est: 58.62B (-25.7%)
44.50B
est: 60.71B (-26.7%)
42.64B
est: 59.38B (-28.2%)
50.53B
est: 63.93B (-21.0%)
65.79B
est: 80.92B (-18.7%)
73.40B
est: 96.16B (-23.7%)
67.16B
est: 48.38B (+38.8%)
67.38B
est: 68.58B (-1.8%)
71.51B
est: 72.27B (-1.1%)
76.30B
60.23B – 85.33B
+5.6% YoY
80.24B
57.93B – 90.30B
+5.2% YoY
86.22B
65.08B – 96.74B
+7.5% YoY
EBITDA
2.57B
est: 4.16B (-38.3%)
2.44B
est: 4.17B (-41.6%)
2.87B
est: 4.07B (-29.6%)
3.30B
est: 4.22B (-21.9%)
3.50B
est: 4.13B (-15.2%)
4.03B
est: 4.44B (-9.3%)
4.51B
est: 5.62B (-19.9%)
5.16B
est: 6.68B (-22.8%)
4.43B
est: 3.11B (+42.5%)
4.25B
est: 4.40B (-3.6%)
3.82B
est: 4.64B (-17.7%)
4.90B
3.87B – 5.48B
+5.6% YoY
5.15B
3.72B – 5.80B
+5.2% YoY
5.54B
4.18B – 6.21B
+7.5% YoY
EBIT
1.85B
est: 3.07B (-39.8%)
1.67B
est: 3.07B (-45.6%)
2.09B
est: 3.00B (-30.2%)
2.46B
est: 3.11B (-20.7%)
2.62B
est: 3.04B (-13.8%)
2.97B
est: 3.27B (-9.2%)
3.36B
est: 4.14B (-18.9%)
4.00B
est: 4.92B (-18.7%)
3.21B
est: 2.23B (+43.6%)
2.95B
est: 3.17B (-6.9%)
2.41B
est: 3.34B (-27.8%)
3.52B
2.78B – 3.94B
+5.6% YoY
3.70B
2.67B – 4.17B
+5.2% YoY
3.98B
3.00B – 4.47B
+7.5% YoY
Net Income
1.02B
est: 1.56B (-34.4%)
972.25M
est: 1.12B (-13.4%)
1.20B
est: 1.40B (-14.9%)
1.12B
est: 1.62B (-30.6%)
1.29B
est: 1.53B (-15.4%)
1.53B
est: 1.86B (-17.5%)
1.89B
est: 2.25B (-16.1%)
2.40B
est: 2.80B (-14.1%)
1.52B
est: 1.15B (+33.0%)
1.17B
est: 928.89M (+25.9%)
1.43B
est: 1.10B (+30.7%)
1.55B
1.33B – 1.77B
+41.3% YoY
1.68B
1.55B – 1.81B
+8.4% YoY
1.40B
1.40B – 1.82B
-16.7% YoY
SGA
2.37B
est: 3.35B (-29.1%)
2.49B
est: 3.35B (-25.8%)
2.51B
est: 3.28B (-23.3%)
2.63B
est: 3.39B (-22.3%)
2.67B
est: 3.32B (-19.4%)
3.47B
est: 3.57B (-2.8%)
4.51B
est: 4.52B (-0.3%)
3.48B
est: 5.37B (-35.2%)
3.26B
est: 2.51B (+29.8%)
3.11B
est: 3.56B (-12.4%)
3.48B
est: 3.75B (-7.3%)
3.96B
3.12B – 4.42B
+5.6% YoY
4.16B
3.00B – 4.68B
+5.2% YoY
4.47B
3.37B – 5.02B
+7.5% YoY
EPS
0.16
est: 0.25 (-36.0%)
0.15
est: 0.18 (-16.7%)
0.19
est: 0.23 (-15.7%)
0.18
est: 0.26 (-30.8%)
0.20
est: 0.25 (-18.5%)
0.24
est: 0.30 (-19.5%)
0.30
est: 0.36 (-17.0%)
0.38
est: 0.46 (-17.7%)
0.24
est: 0.18 (+30.4%)
0.19
est: 0.21 (-11.0%)
0.23
est: 0.18 (+29.5%)
0.24
0.21 – 0.28
+36.9% YoY
0.27
0.25 – 0.29
+9.5% YoY
0.26
0.22 – 0.29
-0.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-28 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.11B
OE per share TTM
-0.50
Owner's Yield
-13.82%
Maintenance CapEx ratio
13.69%
Maint CapEx / Avg PPE
23.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 204 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Singapore ETF EWS 3.98% 39.32M 0.50%
2 VanEck Agribusiness ETF MOO 2.56% 24.67M 0.56%
3 iShares Dow Jones Asia Pacific Select Dividend 50 UCITS ETF (DE) EXXW.DE 2.29% 15.34M 0.31%
4 iShares Asia/Pacific Dividend ETF DVYA 2.28% 1.56M 0.49%
5 iShares Asia Pacific Dividend UCITS ETF IDAP.L 2.27% 14.43M 0.59%
6 iShares Agribusiness UCITS ETF ISAG.L 1.97% 9.07M 0.55%
7 Brandes International ETF BINV 1.84% 3.83M 0.70%
8 State Street SPDR S&P Global Natural Resources ETF GNR 1.61% 73.01M 0.40%
9 Fidelity International Value ETF FCIV.TO 1.33% 21.60M 0.50%
10 TD Q International Low Volatility ETF TILV.TO 1.15% 1.06M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
24.1K
Shares Outstanding
6.24B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Khoon Hong Kuok Co-Founder, Executive Chairman & Chief Executive Officer 12M male
Seck Guan Pua Chief Operating Officer & Executive Non-Independent Director 3M male
La-Mei Teo Group Legal Counsel, Company Secretary & Executive Non-Independent Director 3M female
Kah Chai Tan Chief Information Officer male
Li Chuen Lim Head of Investor Relations & Corporation Communications female
Nam-Hai Chua Chief Scientific Advisor
Rahul Kale Group Head of Oleochemicals & Biofuels male
Cheau Leong Loo Chief Financial Officer & Deputy Chief Operating Officer male
Soo Chay Tan Group Head of Internal Audit male
Chee Ming Chaw Group Technical Head male
Clarence Tay Head of HR male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits