Subscribe

MPM Corpóreos S.A. (ESPA3.SA)

BRL8.14 -0.30 (-3.55%)
BR SAO Consumer Cyclical Personal Products & Services
Address Avenida do Eucaliptos, no. 762 4517050
São Paulo, SP, BR
CEO Magali Rogeria de Moura Leite
IPO 2021-02-04
ISIN BRESPAACNOR7

Explore sections of this company profile

Description

Brazilian firm MPM Corpóreos S.A. specializes in providing laser hair removal services. Established in 2004 with its main office located in Sao Paulo, Brazil, the company boasted a substantial operational presence by December 31, 2021. Within Brazil, its extensive network featured 729 laser hair removal clinics, both owned and franchised. Beyond its home market, the company's international footprint included 13 laser hair removal outlets in Argentina, operating in collaboration with the Definit brand. It also managed 7 private label retail points in Colombia and 12 establishments in Chile. Complementing these services, MPM Corpóreos S.A. also ran 10 Estudioface centers, which focus on delivering various facial aesthetic treatments.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL8.14 -0.30 (-3.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
104.6K
Beta
0.31
Float Shares
153.16M
Free Float %
42.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.49% -4.30% -27.64% -16.04% -21.93% -12.75% -3.26% -39.86% -94.36% -95.64% -95.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.14
DCF (Unlevered) 3.19 -60.8%
DCF (Levered) 6.29 -22.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.71
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    +6.1% Q1'26: +3.1% (vs Q1'25)
  • EPS growth Personal Products & Services: +19.6%
    +511.4% Q1'26: +1.8% (vs Q1'25)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    -0.8% Q1'26: +10.4% (vs Q1'25)
  • EBIT margin Personal Products & Services: +10.5%
    +15.4% Q1'26: +19.2% (vs Q1'25)
  • ROIC Personal Products & Services: +6.9%
    +6.9% Q1'26: +9.9% (vs Q1'25)
  • Share dilution Personal Products & Services: +0.0%
    +1.2% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    2.78× Q1'26: 2.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 31% × Ke + 69% × Kd (20.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.19 Current price: 8.14
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
Dec 2028
1 Rev. Ana.
Revenue
714.27M
est: 880.19M (-18.9%)
906.52M
est: 919.15M (-1.4%)
1.01B
est: 1.03B (-1.8%)
1.03B
est: 1.02B (+1.0%)
1.09B
est: 1.11B (-1.1%)
1.16B
1.16B – 1.16B
+4.9% YoY
1.23B
1.23B – 1.23B
+6.0% YoY
1.31B
1.31B – 1.31B
+6.4% YoY
EBITDA
339.74M
est: 275.19M (+23.5%)
159.07M
est: 287.37M (-44.6%)
230.16M
est: 279.40M (-17.6%)
242.16M
est: 277.74M (-12.8%)
270.67M
est: 301.14M (-10.1%)
315.86M
315.86M – 315.86M
+4.9% YoY
334.66M
334.66M – 334.66M
+6.0% YoY
356.19M
356.19M – 356.19M
+6.4% YoY
EBIT
274.76M
est: 190.68M (+44.1%)
61.14M
est: 199.12M (-69.3%)
136.14M
est: 182.81M (-25.5%)
143.61M
est: 181.73M (-21.0%)
168.20M
est: 197.04M (-14.6%)
206.67M
206.67M – 206.67M
+4.9% YoY
218.97M
218.97M – 218.97M
+6.0% YoY
233.06M
233.06M – 233.06M
+6.4% YoY
Net Income
177.35M
est: 204.97M (-13.5%)
-50.20M
est: -24.09M (-108.3%)
-23.11M
2.52M
est: 21.95M (-88.5%)
15.68M
est: 40.24M (-61.0%)
62.19M
62.19M – 62.19M
+54.5% YoY
— – —
-100.0% YoY
— – —
SGA
88.92M
est: 169.71M (-47.6%)
238.82M
est: 177.22M (+34.8%)
255.22M
est: 179.72M (+42.0%)
195.92M
est: 178.65M (+9.7%)
48.84M
est: 193.70M (-74.8%)
203.17M
203.17M – 203.17M
+4.9% YoY
215.26M
215.26M – 215.26M
+6.0% YoY
229.11M
229.11M – 229.11M
+6.4% YoY
EPS
0.73
est: 0.57 (+28.7%)
-0.19
est: -0.07 (-185.0%)
-0.06
0.01
est: 0.06 (-88.3%)
0.04
est: 0.11 (-60.5%)
0.17
0.17 – 0.17
+54.5% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-07 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-06 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-05 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-04 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-30 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-29 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-28 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-27 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-24 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-23 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-22 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-20 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-17 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-16 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
110.22M
OE per share TTM
0.31
Owner's Yield
33.37%
Maintenance CapEx ratio
37.12%
Maint CapEx / Avg PPE
39.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 15.5K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
36.4K
Shares Outstanding
358.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hamiltom Baez Commercial & Marketing Director and Member of Executive Officers male
Joao Marcelo Veras Sckiezar Operation Director male
Magali Rogeria de Moura Leite Chief Executive Officer, Chief Financial Officer, IRO & Member of Board of Executive Officers female
Mariana Gama Costabile Mattar Director of People, ESG, Performance & Culture and Member of Executive Officers female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits