Subscribe

Emami Limited (EMAMILTD.NS)

INR411.35 -9.60 (-2.28%)
IN NSE Consumer Defensive Household & Personal Products
Address Emami Tower 700107
Kolkata, IN
CEO Naresh Hiralal Bhansali
Website emamiltd.in
IPO 2006-08-03
ISIN INE548C01032

Explore sections of this company profile

Also trades on Bombay Stock Exchange · EMAMILTD.BO (INR) National Stock Exchange of India · EMAMILTD.NS (INR)
Description

Emami Limited is an enterprise dedicated to the development, production, and global distribution of a wide array of personal care and healthcare merchandise, serving both Indian and international markets. The company's extensive product portfolio is organized under several key brands. For instance, the Boroplus brand encompasses items like ayurvedic antiseptic cream, prickly heat powder, doodh kesar body lotion, vasocare herbal petroleum jelly, aloe vera gel, and various hygiene essentials. Under the Navratna label, consumers can find cool oil, extra thanda, gold ayurvedic oil, a therapeutic ayurvedic body massage and stress relief oil, as well as maxx cool talc and cool talc. The Zandu collection features diverse balms (including an ultra-power variant), quick relief roll-ons, ortho vedic oil, a broader range of healthcare products, pancharishta, nityam, kesari jivan, and ayurvedic hand sanitizers. Addressing men's specific grooming needs, the Fair and Handsome brand offers a radiance cream and an instant radiance face wash. Haircare solutions are provided through the Kesh King line, while pain alleviation is offered by Mentho Plus balm and Fast Relief ointment. Emami also markets prickly heat powder via the Dermicool brand; non-sticky hair oil under Emami 7 Oils in One; deodorants through HE; and hair colors branded as Diamond Shine. Its range further extends to talc under Emami Golden Beauty, herbal fairness cream from Emami Naturally Fair, home hygiene solutions by Emasol, and a variety of skin products (for normal, dry, and ultra-dry skin) within the Cream21 brand. The company was established in 1974 and its corporate base is situated in Kolkata, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR411.35 -9.60 (-2.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
582.2K
Beta
0.15
Float Shares
193.07M
Free Float %
44.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.48% -2.20% -14.11% -14.61% -24.96% -25.90% -32.62% -1.10% -25.78% -22.82% +774.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
411.35
DCF (Unlevered) 1,662.88 +304.3%
DCF (Levered) 1,129.77 +174.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 82% Bullish
Rating 2026-06 Change
Strong Buy 5 -1
Buy 13 -1
Hold 4 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
13.25
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
8 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Household & Personal Products: +3.3%
    -0.8% Q1'26: -3.9% (vs Q1'25)
  • ✗
    EPS growth Household & Personal Products: +8.8%
    -3.9% Q1'26: -11.8% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Household & Personal Products: +44.8%
    +24.3% Q1'26: +23.2% (vs Q1'25)
  • ✓
    EBIT margin Household & Personal Products: +9.9%
    +22.7% ★ Q1'26: +18.1% (vs Q1'25)
  • ✓
    ROIC Household & Personal Products: +8.2%
    +36.9% ★ Q1'26: +27.4% (vs Q1'25)
  • ✗
    Share dilution Household & Personal Products: +0.2%
    +0.0% Q1'26: +0.1% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.16× ★ Q1'26: 0.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 99% × Ke + 1% × Kd (6.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1,676.33 Current price: 411.35
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2010
actual 		Mar 2011
actual 		Mar 2012
actual 		Mar 2013
actual 		Mar 2014
actual 		Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
20 Rev. Ana.
10 EPS Ana. 		Mar 2027
20 Rev. Ana.
13 EPS Ana. 		Mar 2028
20 Rev. Ana.
16 EPS Ana. 		Mar 2029
11 Rev. Ana.
10 EPS Ana. 		Mar 2030
11 Rev. Ana.
10 EPS Ana.
Revenue
9.71B
est: 10.58B (-8.2%)
12.02B
est: 12.70B (-5.4%)
13.70B
est: 15.18B (-9.7%)
15.95B
est: 17.39B (-8.2%)
17.00B
est: 19.25B (-11.7%)
20.76B
est: 22.11B (-6.1%)
23.58B
est: 26.61B (-11.4%)
24.88B
est: 27.40B (-9.2%)
25.31B
est: 25.99B (-2.6%)
26.95B
est: 27.32B (-1.4%)
26.55B
est: 27.59B (-3.8%)
28.81B
est: 28.55B (+0.9%)
31.87B
est: 31.80B (+0.2%)
34.06B
est: 34.05B (+0.0%)
35.78B
est: 35.63B (+0.4%)
38.09B
est: 38.08B (+0.0%)
38.88B
38.02B – 39.38B
+2.1% YoY
41.83B
39.90B – 44.53B
+7.6% YoY
45.18B
42.44B – 47.83B
+8.0% YoY
48.45B
45.85B – 51.43B
+7.3% YoY
53.45B
50.58B – 56.74B
+10.3% YoY
EBITDA
2.46B
est: 3.11B (-20.7%)
2.56B
est: 2.41B (+6.2%)
2.98B
est: 3.52B (-15.3%)
3.49B
est: 3.59B (-2.8%)
4.34B
est: 4.78B (-9.1%)
5.48B
est: 6.59B (-16.8%)
6.99B
est: 8.38B (-16.6%)
7.67B
est: 6.67B (+15.0%)
7.30B
est: 6.64B (+9.9%)
7.37B
est: 7.12B (+3.6%)
7.02B
est: 7.40B (-5.1%)
8.93B
est: 6.56B (+36.1%)
9.61B
est: 7.27B (+32.3%)
8.73B
est: 7.96B (+9.7%)
9.65B
est: 8.65B (+11.6%)
10.39B
est: 10.59B (-1.9%)
10.69B
10.45B – 10.82B
+0.9% YoY
11.50B
10.97B – 12.24B
+7.6% YoY
12.42B
11.67B – 13.15B
+8.0% YoY
13.32B
12.60B – 14.14B
+7.3% YoY
14.69B
13.90B – 15.59B
+10.3% YoY
EBIT
2.33B
est: 2.27B (+2.4%)
2.40B
est: 2.62B (-8.4%)
2.79B
est: 2.89B (-3.5%)
3.27B
est: 3.15B (+4.0%)
3.99B
est: 3.70B (+7.9%)
5.14B
est: 4.67B (+9.9%)
4.45B
est: 6.29B (-29.2%)
4.58B
est: 4.44B (+3.2%)
4.19B
est: 4.34B (-3.5%)
4.15B
est: 4.33B (-4.2%)
3.66B
est: 4.01B (-8.5%)
5.26B
est: 3.39B (+55.0%)
6.28B
est: 3.76B (+67.0%)
6.43B
est: 4.12B (+56.3%)
7.80B
est: 4.47B (+74.3%)
8.61B
est: 10.50B (-18.1%)
10.60B
10.37B – 10.74B
+0.9% YoY
11.41B
10.88B – 12.14B
+7.6% YoY
12.32B
11.57B – 13.04B
+8.0% YoY
13.21B
12.50B – 14.03B
+7.3% YoY
14.58B
13.79B – 15.47B
+10.3% YoY
Net Income
1.70B
est: 1.67B (+1.5%)
2.29B
est: 2.04B (+12.3%)
2.59B
est: 2.73B (-5.2%)
3.15B
est: 2.93B (+7.6%)
4.02B
est: 3.57B (+12.9%)
4.86B
est: 4.79B (+1.4%)
3.64B
est: 5.89B (-38.3%)
3.40B
est: 3.68B (-7.5%)
3.07B
est: 3.24B (-5.3%)
3.03B
est: 3.21B (-5.5%)
3.03B
est: 3.06B (-1.0%)
4.55B
est: 2.91B (+56.4%)
8.39B
est: 3.22B (+160.5%)
6.40B
est: 3.53B (+81.4%)
7.24B
est: 3.83B (+88.8%)
8.06B
est: 8.48B (-4.9%)
8.58B
8.30B – 9.03B
+1.2% YoY
8.35B
7.93B – 8.85B
-2.7% YoY
9.20B
8.42B – 11.14B
+10.2% YoY
10.05B
9.35B – 10.85B
+9.3% YoY
11.79B
10.96B – 12.73B
+17.3% YoY
SGA
723.44M
est: 2.56B (-71.7%)
3.30B
est: 4.66B (-29.2%)
3.32B
est: 5.63B (-41.0%)
3.90B
est: 5.72B (-31.8%)
4.07B
est: 6.87B (-40.8%)
5.53B
est: 7.88B (-29.7%)
6.01B
est: 10.32B (-41.7%)
6.11B
est: 8.24B (-25.8%)
6.43B
est: 8.45B (-23.9%)
6.48B
est: 9.86B (-34.3%)
6.59B
est: 9.93B (-33.6%)
6.56B
est: 9.80B (-33.1%)
7.31B
est: 10.86B (-32.7%)
8.57B
est: 11.89B (-27.9%)
9.28B
est: 12.92B (-28.2%)
10.04B
est: 9.24B (+8.7%)
9.33B
9.12B – 9.45B
+0.9% YoY
10.04B
9.57B – 10.68B
+7.6% YoY
10.84B
10.18B – 11.48B
+8.0% YoY
11.62B
11.00B – 12.34B
+7.3% YoY
12.82B
12.14B – 13.61B
+10.3% YoY
EPS
3.88
est: 3.83 (+1.2%)
5.04
est: 5.27 (-4.4%)
5.66
est: 5.89 (-3.8%)
6.94
est: 7.15 (-2.9%)
8.87
est: 9.04 (-1.8%)
10.70
est: 10.40 (+2.9%)
8.01
est: 11.12 (-28.0%)
7.50
est: 11.84 (-36.7%)
6.77
est: 11.60 (-41.6%)
6.68
est: 11.53 (-42.1%)
6.67
est: 12.30 (-45.8%)
10.23
est: 14.06 (-27.2%)
18.88
est: 17.25 (+9.4%)
14.50
est: 16.09 (-9.9%)
16.55
est: 17.56 (-5.7%)
18.48
est: 19.79 (-6.6%)
19.66
19.02 – 20.68
-0.7% YoY
19.12
18.16 – 20.28
-2.7% YoY
21.07
19.28 – 25.51
+10.2% YoY
23.02
21.41 – 24.86
+9.3% YoY
27.00
25.12 – 29.16
+17.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-02 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-06-01 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-29 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-27 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-26 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-25 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.24B
OE per share TTM
5.13
Owner's Yield
1.31%
Maintenance CapEx ratio
26.22%
Maint CapEx / Avg PPE
20.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 26 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Emerging Markets Ex-China ETF VEXC 0.01% 24.3K 0.07%
2 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.01% 461.5K 0.17%
3 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.01% 461.5K 0.17%
4 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.01% 44.0K 0.40%
5 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.01% 94.0K 0.48%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.01% 212.1K 0.26%
7 Schwab Emerging Markets Equity ETF SCHE 0.01% 850.4K 0.06%
8 Vanguard FTSE Emerging Markets ETF VWO 0.01% 10.47M 0.06%
9 Vanguard ESG International Stock ETF VSGX 0.00% 144.1K 0.10%
10 Vanguard All-World ex-US Shares Index ETF VEU.AX 0.00% 85.3K 0.04%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.61M
Shares Outstanding
436.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mohan Goenka Vice Chairman & Whole Time Director 86M male
Harsha Vardhan Agarwal MD & Vice Chairman 86M male
Priti A. Sureka Whole Time Director 48M female
Sushil Kumar Goenka Whole Time Director 48M male
Prashant Goenka Whole Time Director 48M male
Naresh Hiralal Bhansali Chief Executive Officer of Finance, Strategy & Business Development and Chief Financial Officer 30M male
Radhe Shyam Goenka Founder & Non-Executive Chairman 1M male
Radhe Shyam Agarwal Founder & Chairman Emeritus 200.0K male
Rajesh Sharma President of Finance & Investor Relations — male
Sanjay Madan President of Operations — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Household & Personal Products