Subscribe

Elon AB (publ) (ELON.ST)

SEK18.95 +0.20 (+1.07%)
SE STO Consumer Cyclical Specialty Retail
Address TrAngsundsvAegen 20 393 56
Stockholm, SE
CEO Henrik Aronsson
Website elongroup.se
IPO 2006-05-04
ISIN SE0001572520

Explore sections of this company profile

Also trades on Stockholm Stock Exchange · ELEC.ST (SEK) Stockholm Stock Exchange · ELON.ST (SEK)
Description

Operating via its various subsidiaries, Elon AB (publ) specializes in providing consumer electronics across Sweden. Its operations are structured into two primary divisions: Electra Retail and Electra Logistics & IT. Beyond its core offerings, the firm also delivers commercial, information technology, and logistical support services. Additionally, its extensive service portfolio encompasses product procurement, third-party logistics (3PL), developing chain concepts, offering establishment tools, store data systems, an installation portal, digital signage, and accounting support. Elon distributes its extensive range of products through multiple channels, including traditional retail outlets, online e-commerce platforms, and direct sales to businesses across diverse sectors. Previously named Electra Gruppen AB (publ), the company adopted its current moniker, Elon AB (publ), in May 2022. Established in 1949, the company maintains its principal office in Kalmar, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK18.95 +0.20 (+1.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.4K
Beta
0.66
Float Shares
4.69M
Free Float %
31.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.04% -4.19% -1.52% -2.75% +14.41% +14.75% -19.96% -45.21% -68.43% -68.63% -65.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
18.95
DCF (Unlevered) 169.07 +792.2%
DCF (Levered) 124.81 +558.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.81
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Specialty Retail: +6.4%
    -1.2% Q1'26: -3.5% (vs Q1'25)
  • ✗
    EPS growth Specialty Retail: +20.6%
    -3,140.9% Q1'26: +193.4% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Specialty Retail: +29.3%
    +1.7% Q1'26: -17.1% (vs Q1'25)
  • ✗
    EBIT margin Specialty Retail: +5.4%
    -0.5% Q1'26: +1.3% (vs Q1'25)
  • ✗
    ROIC Specialty Retail: +6.5%
    -7.1% Q1'26: +4.2% (vs Q1'25)
  • ✓
    Share dilution Specialty Retail: +0.1%
    -0.1% Q1'26: -0.4% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.00× ★ Q1'26: 3.52× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.65) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 166.91 Current price: 18.95
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.70B
est: 1.70B (+0.0%)
1.73B
est: 1.72B (+0.4%)
1.75B
est: 1.75B (+0.0%)
1.87B
est: 1.92B (-2.6%)
1.82B
est: 1.98B (-8.2%)
1.96B
est: 1.96B (0.0%)
1.94B
est: 1.91B (+1.3%)
4.77B
est: 1.95B (+144.8%)
4.89B
est: 4.82B (+1.4%)
4.73B
est: 4.86B (-2.8%)
4.67B
est: 4.70B (-0.6%)
4.65B
4.65B – 4.65B
-0.9% YoY
4.72B
4.72B – 4.72B
+1.5% YoY
EBITDA
43.15M
est: 53.94M (-20.0%)
41.63M
est: 54.61M (-23.8%)
37.09M
est: 55.44M (-33.1%)
29.80M
est: 60.92M (-51.1%)
47.33M
est: 62.96M (-24.8%)
56.20M
est: 62.13M (-9.6%)
109.54M
est: 60.64M (+80.6%)
134.67M
est: 61.85M (+117.7%)
97.38M
est: 152.92M (-36.3%)
119.20M
est: 143.40M (-16.9%)
81.80M
est: 138.53M (-41.0%)
137.23M
137.23M – 137.23M
-0.9% YoY
139.30M
139.30M – 139.30M
+1.5% YoY
EBIT
40.48M
est: 23.04M (+75.7%)
38.87M
est: 23.33M (+66.6%)
35.00M
est: 23.68M (+47.8%)
26.33M
est: 26.02M (+1.2%)
27.92M
est: 26.89M (+3.8%)
33.79M
est: 26.54M (+27.3%)
68.91M
est: 25.90M (+166.0%)
48.35M
est: 26.42M (+83.0%)
2.36M
est: 65.32M (-96.4%)
20.90M
est: 44.08M (-52.6%)
-24.20M
est: 42.58M (-156.8%)
42.18M
42.18M – 42.18M
-0.9% YoY
42.82M
42.82M – 42.82M
+1.5% YoY
Net Income
30.15M
est: 85.45M (-64.7%)
26.46M
est: 71.63M (-63.1%)
25.42M
est: 72.37M (-64.9%)
17.87M
est: 42.03M (-57.5%)
17.58M
est: 56.96M (-69.1%)
22.51M
est: 62.41M (-63.9%)
29.49M
est: 80.10M (-63.2%)
33.30M
est: 88.86M (-62.5%)
-16.65M
est: -21.55M (+22.7%)
3.34M
est: 20.63M (-83.8%)
-99.30M
est: -92.77M (-7.0%)
14.99M
14.99M – 14.99M
+116.2% YoY
34.29M
34.29M – 34.29M
+128.7% YoY
SGA
102.86M
est: 83.34M (+23.4%)
104.70M
est: 84.36M (+24.1%)
22.10M
est: 85.64M (-74.2%)
90.27M
est: 94.12M (-4.1%)
95.21M
est: 97.26M (-2.1%)
112.25M
est: 95.98M (+16.9%)
109.34M
est: 93.68M (+16.7%)
228.46M
est: 95.54M (+139.1%)
204.10M
est: 236.23M (-13.6%)
196.86M
est: 182.58M (+7.8%)
—
est: 176.39M (-100.0%)
174.74M
174.74M – 174.74M
-0.9% YoY
177.36M
177.36M – 177.36M
+1.5% YoY
EPS
5.80
est: 5.75 (+0.9%)
5.09
est: 4.82 (+5.6%)
4.89
est: 4.87 (+0.4%)
3.44
est: 2.83 (+21.6%)
3.38
est: 3.83 (-11.8%)
4.33
est: 4.20 (+3.1%)
5.67
est: 5.39 (+5.2%)
2.75
est: 5.98 (-54.0%)
-1.12
est: -1.45 (+22.8%)
0.22
est: 1.39 (-84.2%)
-6.69
est: -6.25 (-7.0%)
1.01
1.01 – 1.01
+116.2% YoY
2.31
2.31 – 2.31
+128.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
138.16M
OE per share TTM
9.33
Owner's Yield
48.81%
Maintenance CapEx ratio
187.02%
Maint CapEx / Avg PPE
6.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-95.7K
Shares Outstanding
14.86M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jakob Dahlner Chief Technology Officer 200.0K —
Camilla Waldmark Group Communications & Sustainability Manager — female
Christer Palmgren Chief Sales Officer — male
Henrik Aronsson President & Chief Executive Officer — male
Onur Dogay Chief Procurement Officer — —
Philip Klingspor Chief Financial Officer — male
Asa Skog Chief Administration Officer — —
Thomas Karlsson Chief Marketing Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Specialty Retail