Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Elixirr International plc (ELIX.L)
London, GB
Elixirr International plc, along with its various subsidiaries, delivers expert management consulting services across the United Kingdom, the United States, and other international territories. The company's core offerings encompass creative strategies, marketing initiatives, and self-financed transformation programs. Its extensive client base covers a wide range of industries, such as automotive and transportation, manufacturing, business and financial services, non-profit organizations, energy, utilities and natural resources, healthcare and pharmaceuticals, insurance, luxury and fashion, travel and hospitality, telecommunications, technology, retail and consumer goods, private equity, media, and the entertainment and sports sectors. Established in 2009, Elixirr International plc maintains its primary corporate office in London, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.22% | +3.66% | +0.00% | +5.14% | -5.40% | -10.90% | -5.64% | +53.01% | +31.43% | +243.93% | +243.93% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Consulting Services: +8.7%+34.4% ★ Q4'25: +74.7% (vs Q4'23)
-
EPS growth Consulting Services: +10.0%+15.6% ★ Q4'25: -15.8% (vs Q4'23)
-
FCF margin FCF growth · Consulting Services: +16.4%+18.3% Q4'25: +29.1% (vs Q4'23)
-
EBIT margin Consulting Services: +14.1%+21.6% ★ Q4'25: +19.4% (vs Q4'23)
-
ROIC Consulting Services: +12.0%+13.5% ★ Q4'25: +25.2% (vs Q4'23)
-
Share dilution Consulting Services: +0.6%+2.4% Q4'25: +9.6% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Consulting Services: -0.79×0.85× Q4'25: 0.42× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 3 EPS Ana. |
Dec 2027 4 Rev. Ana. 3 EPS Ana. |
Dec 2028 4 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
30.32M
est: 30.00M (+1.1%)
|
50.61M
est: 50.50M (+0.2%)
|
71.75M
est: 70.70M (+1.5%)
|
85.89M
est: 97.37M (-11.8%)
|
111.34M
est: 111.13M (+0.2%)
|
149.60M
est: 148.98M (+0.4%)
|
186.60M
185.60M – 187.20M
+25.3% YoY
|
200.78M
199.88M – 201.87M
+7.6% YoY
|
215.07M
215.02M – 215.12M
+7.1% YoY
|
| EBITDA |
8.97M
est: 8.47M (+5.9%)
|
14.46M
est: 14.26M (+1.4%)
|
20.02M
est: 19.96M (+0.3%)
|
25.78M
est: 26.88M (-4.1%)
|
27.96M
est: 30.68M (-8.9%)
|
39.55M
est: 41.13M (-3.8%)
|
51.52M
51.24M – 51.68M
+25.3% YoY
|
55.43M
55.18M – 55.74M
+7.6% YoY
|
59.38M
59.36M – 59.39M
+7.1% YoY
|
| EBIT |
6.50M
est: 7.08M (-8.2%)
|
12.41M
est: 11.92M (+4.2%)
|
16.96M
est: 16.68M (+1.6%)
|
22.99M
est: 23.02M (-0.1%)
|
24.09M
est: 26.27M (-8.3%)
|
32.37M
est: 35.22M (-8.1%)
|
44.11M
43.88M – 44.25M
+25.3% YoY
|
47.46M
47.25M – 47.72M
+7.6% YoY
|
50.84M
50.83M – 50.85M
+7.1% YoY
|
| Net Income |
4.79M
est: 8.54M (-43.9%)
|
10.14M
est: 12.11M (-16.3%)
|
12.87M
est: 15.61M (-17.5%)
|
17.24M
est: 21.07M (-18.2%)
|
16.38M
est: 22.91M (-28.5%)
|
19.70M
est: 29.79M (-33.9%)
|
35.31M
34.48M – 36.13M
+18.5% YoY
|
37.93M
37.50M – 38.36M
+7.4% YoY
|
41.25M
37.93M – 44.56M
+8.8% YoY
|
| SGA |
3.98M
est: 3.18M (+25.2%)
|
5.16M
est: 5.35M (-3.6%)
|
6.85M
est: 7.49M (-8.6%)
|
8.61M
est: 9.38M (-8.2%)
|
11.23M
est: 10.71M (+4.9%)
|
12.43M
est: 14.35M (-13.4%)
|
17.97M
17.88M – 18.03M
+25.3% YoY
|
19.34M
19.25M – 19.45M
+7.6% YoY
|
20.72M
20.71M – 20.72M
+7.1% YoY
|
| EPS |
0.12
est: 0.17 (-27.3%)
|
0.22
est: 0.23 (-6.0%)
|
0.28
est: 0.30 (-7.1%)
|
0.38
est: 0.40 (-4.5%)
|
0.35
est: 0.43 (-19.1%)
|
0.41
est: 0.57 (-27.9%)
|
0.67
0.65 – 0.68
+17.0% YoY
|
0.72
0.71 – 0.72
+7.9% YoY
|
0.77
0.72 – 0.84
+7.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree UK Quality Dividend Growth UCITS ETF - GBP UGRW.L | 0.30% | 32.9K | 0.29% |
| 2 | WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE | 0.08% | 73.1K | 0.38% |
| 3 | WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L | 0.08% | 73.1K | 0.38% |
| 4 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.04% | 187.9K | 0.48% |
| 5 | WisdomTree International SmallCap Dividend Fund DLS | 0.04% | 446.9K | 0.58% |
| 6 | State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L | 0.01% | 50.8K | 0.20% |
| 7 | State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L | 0.01% | 50.8K | 0.20% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Stephen Newton | Founder, Chief Executive Officer & Director | 2M | male |
| Graham Edward Busby | Co-Founder, Partner, Deputy Chief Executive Officer & Director | 2M | male |
| Nicholas Willott | Chief Financial Officer, Partner, Finance Director, Company Secretary & Director | 882.0K | male |
| Ian James-Anthony Ferguson | Co-Founder & Board Adviser | 634.0K | male |
| David Wharram | Partner | — | male |
| Brandon Bichler | Partner | — | male |
| Karen Newman | Non-Executive Partner | — | female |
| Clare Filby | Partner & Chief Operating Officer | — | female |
| Portia Thornhill | Partner & Group General Counsel | — | female |
| Chris Weiss | Partner | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ELIX.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
