Subscribe

Elektroimportøren AS (ELIMP.OL)

NOK21.50 +0.10 (+0.47%)
NO OSL Consumer Cyclical Specialty Retail
Address Nedre Kalbakkvei 88b 1081
Oslo, NO
CEO Karl Andreas Alexander Niss
IPO 2020-12-16
ISIN NO0010911902

Explore sections of this company profile

Description

Elektroimportøren AS, along with its group of companies, is a Norwegian distributor specializing in a wide array of electrical installation products. The firm caters to both individual consumers and professional clients across Norway. Its product offerings encompass various electro materials, diverse lighting solutions, and cables, as well as heating and ventilation systems. These items are made available to customers through its network of physical department stores and its online sales platform. As of the close of 2021, the company managed 25 retail locations. Founded in 1994, Elektroimportøren AS is headquartered in Oslo, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK21.50 +0.10 (+0.47%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
142.7K
Beta
0.91
Float Shares
37.20M
Free Float %
73.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.32% -1.28% +1.98% -6.08% +11.96% +8.42% +28.75% -48.67% -83.08% -73.59% -73.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.50
DCF (Unlevered) 64.89 +201.8%
DCF (Levered) 53.27 +147.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.23
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +9.9% Q1'26: +8.7% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    -21.5% Q1'26: +37.5% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +7.7% Q1'26: +2.1% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    +4.3% Q1'26: +1.3% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    +4.1% Q1'26: +1.5% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    5.01× Q1'26: 4.37× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.96) × ERP
WACC = 45% × Ke + 55% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 64.96 Current price: 21.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
1.31B
est: 1.31B (0.0%)
1.48B
est: 1.50B (-1.3%)
1.62B
est: 1.63B (-0.2%)
1.60B
est: 1.62B (-0.8%)
1.63B
est: 1.63B (+0.1%)
1.79B
est: 1.77B (+0.9%)
1.98B
1.98B – 1.99B
+11.9% YoY
2.24B
2.22B – 2.25B
+12.8% YoY
2.48B
2.47B – 2.48B
+10.7% YoY
EBITDA
200.69M
est: 165.70M (+21.1%)
222.26M
est: 189.51M (+17.3%)
191.98M
est: 204.93M (-6.3%)
135.10M
est: 203.70M (-33.7%)
203.82M
est: 190.38M (+7.1%)
193.40M
est: 207.61M (-6.8%)
232.23M
231.52M – 232.95M
+11.9% YoY
261.92M
260.40M – 263.44M
+12.8% YoY
289.91M
289.02M – 290.81M
+10.7% YoY
EBIT
129.95M
est: 89.98M (+44.4%)
144.92M
est: 102.91M (+40.8%)
103.36M
est: 111.28M (-7.1%)
40.10M
est: 110.61M (-63.7%)
92.80M
est: 93.14M (-0.4%)
77.20M
est: 101.56M (-24.0%)
113.61M
113.26M – 113.96M
+11.9% YoY
128.14M
127.39M – 128.88M
+12.8% YoY
141.83M
141.39M – 142.27M
+10.7% YoY
Net Income
79.91M
est: 214.50M (-62.7%)
97.24M
est: 256.51M (-62.1%)
52.07M
est: 165.80M (-68.6%)
-11.79M
est: 1.86M (-733.1%)
40.00M
est: 42.37M (-5.6%)
31.70M
est: 30.06M (+5.5%)
69.32M
69.04M – 69.60M
+130.6% YoY
106.50M
106.47M – 107.33M
+53.6% YoY
138.50M
131.02M – 146.25M
+30.0% YoY
SGA
95.38M
est: 216.52M (-55.9%)
278.09M
est: 247.63M (+12.3%)
295.62M
est: 267.78M (+10.4%)
316.14M
est: 266.17M (+18.8%)
299.92M
est: 244.09M (+22.9%)
est: 266.17M (-100.0%)
297.75M
296.83M – 298.67M
+11.9% YoY
335.81M
333.86M – 337.76M
+12.8% YoY
371.70M
370.55M – 372.84M
+10.7% YoY
EPS
3.79
est: 4.22 (-10.3%)
4.61
est: 5.05 (-8.7%)
2.37
est: 3.26 (-27.4%)
-0.49
est: 0.04 (-1,436.0%)
0.79
est: 0.83 (-5.3%)
0.62
est: 0.59 (+4.7%)
1.37
1.36 – 1.37
+130.6% YoY
2.11
2.10 – 2.11
+54.2% YoY
2.73
2.58 – 2.88
+29.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-08 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-05-07 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-05-06 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-05-05 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-05-04 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-30 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-29 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
209.74M
OE per share TTM
4.12
Owner's Yield
26.65%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
25.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
193.0K
Shares Outstanding
50.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Karl Andreas Alexander Niss Chief Executive Officer 3M male
Jorgen Wist Chief Financial Officer 2M male
Andre Swensen Senior Vice President of SpotOn male
Liv Moskeland Marketing Manager female
Ornulf Kiaer Senior Vice President of IT male
Per Norman Nielsen Founder male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits