Subscribe

Elgi Equipments Limited (ELGIEQUIP.NS)

INR571.00 -5.65 (-0.98%)
IN NSE Industrials Industrial - Machinery
Address Elgi Industrial Complex 641005
Coimbatore, TN, IN
CEO Jairam Varadaraj
Website elgi.com
IPO 2002-07-01
ISIN INE285A01027

Explore sections of this company profile

Also trades on Bombay Stock Exchange · ELGIEQUIP.BO (INR) National Stock Exchange of India · ELGIEQUIP.NS (INR)
Description

Elgi Equipments Limited manufactures and sells air compressors and related parts in India, Europe, Australia, the United States, and internationally. It operates through two segments, Air Compressors and Automotive Equipments. The company offers oil lubricated screw and piston air compressors, oil free piston and screw air compressors, rotary and reciprocating air compressors, diesel and electric portable air compressors, railway air compressors, heat recovery systems, and medical air compressors and vacuum pumps, as well as air accessories; air compressor parts, filters and separators, lubricants and fluids, and service kits, and other accessories; and air compressor service. It is also involved in the trading of air compressors, nitrogen systems, and altitude training systems; manufacture and trading of automotive garage equipment, compressed air systems, and vacuum pumps for medical applications; renting of property; and provision of design services. In addition, the company manufactures and trades compressors, hydraulic hammers, and rampi cars. The company serves manufacturing, textile, agriculture, automotive, and construction industries. Elgi Equipments Limited was incorporated in 1960 and is based in Coimbatore, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR571.00 -5.65 (-0.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
591.6K
Beta
0.05
Float Shares
188.14M
Free Float %
59.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.02% +2.22% +4.95% +8.46% +13.61% +22.43% +14.98% +6.23% +176.26% +560.59% +13,483.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
571.00
DCF (Unlevered) 1,436.40 +151.6%
DCF (Levered) 1,181.72 +107.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.42
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Industrial - Machinery: +7.4%
    +12.5% ★ Q1'26: +12.1% (vs Q1'25)
  • ✓
    EPS growth Industrial - Machinery: +15.6%
    +22.8% ★ Q1'26: +25.4% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Industrial - Machinery: +38.2%
    +6.4% Q1'26: +18.1% (vs Q1'25)
  • ✗
    EBIT margin Industrial - Machinery: +10.0%
    +12.5% ★ Q1'26: +13.4% (vs Q1'25)
  • ✓
    ROIC Industrial - Machinery: +6.8%
    +20.0% ★ Q1'26: +25.4% (vs Q1'25)
  • ✓
    Share dilution Industrial - Machinery: +0.0%
    -0.1% ★ Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.08× ★ Q1'26: 0.89× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.66) × ERP
WACC = 97% × Ke + 3% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 464.54 Current price: 571.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2014
actual 		Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
4 Rev. Ana.
2 EPS Ana. 		Mar 2027
4 Rev. Ana.
4 EPS Ana. 		Mar 2028
3 Rev. Ana.
3 EPS Ana. 		Mar 2029
1 Rev. Ana.
1 EPS Ana. 		Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
13.50B
est: 13.95B (-3.2%)
13.14B
est: 13.32B (-1.4%)
13.97B
est: 13.77B (+1.4%)
13.67B
est: 14.14B (-3.3%)
16.04B
est: 15.78B (+1.6%)
18.63B
est: 18.67B (-0.2%)
18.29B
est: 19.04B (-3.9%)
19.26B
est: 18.30B (+5.2%)
25.25B
est: 23.69B (+6.6%)
30.41B
est: 30.10B (+1.0%)
32.18B
est: 32.95B (-2.3%)
35.10B
est: 34.45B (+1.9%)
39.29B
39.04B – 39.48B
+14.1% YoY
44.17B
43.74B – 44.54B
+12.4% YoY
49.80B
49.78B – 49.82B
+12.7% YoY
55.44B
54.89B – 55.90B
+11.3% YoY
61.87B
61.27B – 62.39B
+11.6% YoY
EBITDA
1.03B
est: 1.75B (-41.1%)
1.04B
est: 919.74M (+13.6%)
1.35B
est: 816.76M (+65.8%)
1.40B
est: 1.09B (+28.1%)
1.78B
est: 1.64B (+8.4%)
1.97B
est: 2.14B (-7.6%)
1.25B
est: 1.91B (-34.7%)
1.79B
est: 1.04B (+72.4%)
2.75B
est: 1.28B (+115.3%)
4.13B
est: 1.39B (+196.6%)
4.67B
est: 6.90B (-32.4%)
5.07B
est: 7.22B (-29.8%)
8.23B
8.18B – 8.27B
+14.0% YoY
9.25B
9.16B – 9.33B
+12.4% YoY
10.43B
10.43B – 10.44B
+12.7% YoY
11.61B
11.50B – 11.71B
+11.3% YoY
12.96B
12.83B – 13.07B
+11.6% YoY
EBIT
767.64M
est: 1.48B (-48.0%)
679.26M
est: 739.43M (-8.1%)
918.67M
est: 917.71M (+0.1%)
961.28M
est: 848.81M (+13.2%)
1.36B
est: 1.08B (+25.5%)
1.48B
est: 1.58B (-6.2%)
736.37M
est: 1.49B (-50.6%)
1.24B
est: 603.47M (+105.7%)
2.22B
est: 741.32M (+198.9%)
3.59B
est: 808.55M (+344.6%)
4.14B
est: 6.88B (-39.8%)
4.55B
est: 7.20B (-36.7%)
8.21B
8.15B – 8.25B
+14.0% YoY
9.23B
9.13B – 9.30B
+12.4% YoY
10.40B
10.40B – 10.40B
+12.7% YoY
11.58B
11.46B – 11.67B
+11.3% YoY
12.92B
12.79B – 13.03B
+11.6% YoY
Net Income
455.45M
est: 1.09B (-58.3%)
480.99M
est: 449.79M (+6.9%)
509.30M
est: 488.94M (+4.2%)
740.00M
est: 522.98M (+41.5%)
952.81M
est: 832.63M (+14.4%)
1.03B
est: 1.13B (-8.8%)
425.67M
est: 1.04B (-59.3%)
1.02B
est: 348.84M (+193.8%)
1.78B
est: 428.53M (+316.4%)
3.71B
est: 3.83B (-3.1%)
3.12B
est: 3.24B (-3.7%)
3.50B
est: 3.43B (+2.2%)
4.15B
4.06B – 4.28B
+21.2% YoY
4.89B
4.73B – 4.95B
+17.7% YoY
5.63B
5.46B – 5.84B
+15.2% YoY
6.42B
6.33B – 6.48B
+14.0% YoY
7.36B
7.27B – 7.44B
+14.7% YoY
SGA
4.00B
est: 2.91B (+37.3%)
2.64B
est: 4.26B (-38.1%)
2.73B
est: 4.47B (-38.9%)
2.68B
est: 4.67B (-42.7%)
2.96B
est: 4.87B (-39.3%)
3.62B
est: 5.67B (-36.3%)
4.21B
est: 5.90B (-28.6%)
4.47B
est: 5.42B (-17.6%)
5.01B
est: 6.66B (-24.7%)
5.97B
est: 7.26B (-17.8%)
6.85B
est: 6.88B (-0.5%)
7.18B
est: 7.20B (-0.2%)
8.21B
8.16B – 8.25B
+14.0% YoY
9.23B
9.14B – 9.31B
+12.4% YoY
10.40B
10.40B – 10.41B
+12.7% YoY
11.58B
11.47B – 11.68B
+11.3% YoY
12.93B
12.80B – 13.03B
+11.6% YoY
EPS
1.44
est: 3.45 (-58.3%)
1.52
est: 1.52 (+0.2%)
1.61
est: 1.68 (-3.9%)
2.34
est: 2.51 (-6.9%)
3.01
est: 3.71 (-18.8%)
3.25
est: 3.53 (-8.0%)
1.34
est: 2.80 (-52.1%)
3.24
est: 3.55 (-8.7%)
5.64
est: 4.50 (+25.3%)
11.72
est: 8.53 (+37.4%)
9.86
est: 10.26 (-3.9%)
11.08
est: 10.85 (+2.1%)
13.09
12.85 – 13.55
+20.6% YoY
15.40
14.98 – 15.67
+17.7% YoY
17.80
17.26 – 18.47
+15.6% YoY
20.30
20.04 – 20.52
+14.0% YoY
23.30
23.00 – 23.55
+14.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-26 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-25 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.35B
OE per share TTM
7.41
Owner's Yield
1.29%
Maintenance CapEx ratio
41.57%
Maint CapEx / Avg PPE
13.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 16 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 3.45M 0.06%
2 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.01% 115.4K 0.48%
3 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.01% 260.3K 0.26%
4 Vanguard FTSE Emerging Markets ETF VWO 0.01% 12.85M 0.06%
5 Vanguard ESG International Stock ETF VSGX 0.00% 176.7K 0.10%
6 Vanguard Total International Stock ETF VXUS 0.00% 13.86M 0.05%
7 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 20.6K 0.22%
8 Vanguard ESG Global All Cap UCITS ETF (USD) Accumulating V3AA.L 0.00% 13.1K 0.24%
9 Vanguard ESG Global All Cap UCITS ETF (USD) Distributing V3AL.L 0.00% 13.1K 0.24%
10 Vanguard Total World Stock ETF VT 0.00% 685.4K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.31M
Shares Outstanding
315.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jairam Varadaraj Chief Executive Officer, MD & Executive Director 26M —
Anvar Jay Varadaraj Executive Director 18M male
Brian Pahl President of USA — male
Gaurav Gupta Chief Information & Digital Officer — male
Indranil Sen Chief Financial Officer — male
Bhavesh Karia President of Isaame & Sea — male
K. Venu Madhav Director of Product Excellence & Innovation — —
Nitesh Jain Chief Human Resource Officer — male
Premendra Chief Strategy Officer — —
Ramesh Ponnuswami Executive President of Operations & EBS — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Industrial - Machinery