Subscribe

Elders Limited (ELD.AX)

AUD5.56 -0.05 (-0.89%)
AU ASX Consumer Defensive Agricultural Farm Products
Address 80 Grenfell Street 5000
Adelaide, SA, AU
CEO Mark Charles Allison BAgrSc
IPO 1988-01-31
ISIN AU000000ELD6

Explore sections of this company profile

Also trades on Australian Securities Exchange · ELD.AX (AUD) Other OTC · EDESY (USD)
Description

Founded in Adelaide, Australia, in 1839, Elders Limited offers a wide array of agricultural products and services primarily to rural and regional customers across Australia. The company's diverse activities are organized into three main segments: Branch Network, Wholesale Products, and Feed and Processing Services. Through its extensive Branch Network, Elders supplies crucial agricultural inputs like fertilizers, seeds, chemicals, animal health products, and general rural merchandise, alongside specialized production and cropping advisory services. Retail operations encompass both corporate-owned stores and support for independently owned member stores under the Tucker Pet and Produce brand. Elders facilitates livestock sales, arranging on-farm transactions with third parties, hosting regular physical and online public auctions, and conducting direct sales via its own and third-party feedlots and livestock exporters. It also provides agency services for the sale of greasy wool and brokering services for wool producers. The Feed and Processing Services segment includes operating a beef cattle feedlot and managing the import, processing, and distribution of Australian meat within the Chinese market. Beyond these core agricultural offerings, Elders extends its services to real estate, encompassing the marketing of farms, stations, and lifestyle properties, as well as residential agency and property management. Financial services include brokering for water and home loans, in addition to a range of banking and insurance products. The company also operates AuctionsPlus, a leading online platform for livestock auctions.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD5.56 -0.05 (-0.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.25
Float Shares
182.89M
Free Float %
99.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.98% -20.73% -24.63% -20.95% -23.51% -17.37% -13.19% -15.27% -51.21% +70.48% -69.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.56
DCF (Unlevered) 31.44 +465.5%
DCF (Levered) 19.58 +252.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 3 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.20
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +2.2% Q1'26: +31.7% (vs Q1'24)
  • EPS growth Agricultural Farm Products: +20.0%
    -3.6% Q1'26: +157.5% (vs Q1'24)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    0.0% Q1'26: +3.2% (vs Q1'24)
  • EBIT margin Agricultural Farm Products: +8.1%
    +2.6% Q1'26: +4.0% (vs Q1'24)
  • ROIC Agricultural Farm Products: +6.0%
    +3.9% Q1'26: +9.3% (vs Q1'24)
  • Share dilution Agricultural Farm Products: +0.0%
    +15.6% Q1'26: +33.8% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    3.55× Q1'26: 2.12× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 64% × Ke + 36% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 31.18 Current price: 5.56
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2010
actual
Sep 2011
actual
Sep 2012
actual
Sep 2013
actual
Sep 2014
actual
Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
4 Rev. Ana.
2 EPS Ana.
Sep 2027
4 Rev. Ana.
3 EPS Ana.
Sep 2028
3 Rev. Ana.
2 EPS Ana.
Sep 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
1.89B
est: 2.29B (-17.4%)
2.07B
est: 2.39B (-13.4%)
1.99B
est: 2.26B (-11.9%)
1.66B
est: 2.04B (-18.7%)
1.43B
est: 1.61B (-11.5%)
1.51B
est: 1.49B (+1.1%)
1.64B
est: 1.53B (+7.4%)
1.60B
est: 1.55B (+3.2%)
1.61B
est: 1.60B (+0.8%)
1.66B
est: 1.68B (-1.0%)
2.09B
est: 2.07B (+1.2%)
2.54B
est: 2.41B (+5.3%)
3.43B
est: 3.14B (+9.5%)
3.32B
est: 3.01B (+10.5%)
3.12B
est: 2.99B (+4.3%)
3.19B
est: 3.32B (-4.0%)
4.10B
4.00B – 4.18B
+23.6% YoY
4.30B
4.09B – 4.42B
+4.8% YoY
4.44B
4.40B – 4.48B
+3.3% YoY
4.90B
4.73B – 5.02B
+10.5% YoY
EBITDA
-119.33M
est: 161.23M (-174.0%)
-4.70M
est: -220.76M (+97.9%)
5.96M
est: -425.15M (+101.4%)
-189.27M
est: -68.02M (-178.3%)
34.53M
est: -353.91M (+109.8%)
41.35M
est: -27.11M (+252.5%)
43.71M
est: 25.95M (+68.4%)
129.57M
est: 32.71M (+296.1%)
72.77M
est: 123.60M (-41.1%)
76.32M
est: 53.13M (+43.6%)
152.56M
est: 66.45M (+129.6%)
195.46M
est: 72.57M (+169.4%)
280.19M
est: 79.10M (+254.2%)
216.13M
est: 198.97M (+8.6%)
170.81M
est: 194.39M (-12.1%)
167.36M
est: 219.66M (-23.8%)
271.40M
265.09M – 276.49M
+23.6% YoY
284.41M
270.79M – 292.53M
+4.8% YoY
293.67M
290.92M – 296.42M
+3.3% YoY
324.48M
312.86M – 332.19M
+10.5% YoY
EBIT
-145.21M
est: 119.59M (-221.4%)
-28.40M
est: -195.62M (+85.5%)
-15.06M
est: -55.39M (+72.8%)
-195.80M
est: -65.31M (-199.8%)
30.80M
est: -188.80M (+116.3%)
37.76M
est: 28.90M (+30.7%)
40.00M
est: 27.77M (+44.0%)
119.75M
est: 46.34M (+158.4%)
67.52M
est: 122.23M (-44.8%)
71.19M
est: 62.65M (+13.6%)
110.77M
est: 77.81M (+42.4%)
154.54M
est: 84.97M (+81.9%)
232.95M
est: 92.61M (+151.5%)
158.52M
est: 140.64M (+12.7%)
97.36M
est: 137.41M (-29.1%)
83.77M
est: 155.27M (-46.1%)
191.85M
187.39M – 195.45M
+23.6% YoY
201.04M
191.41M – 206.78M
+4.8% YoY
207.59M
205.65M – 209.53M
+3.3% YoY
229.37M
221.15M – 234.82M
+10.5% YoY
Net Income
-208.67M
est: -39.67M (-426.0%)
-395.35M
est: -244.22M (-61.9%)
-60.60M
est: -373.07M (+83.8%)
-505.26M
est: -54.74M (-823.0%)
2.98M
est: -399.00M (+100.7%)
38.29M
est: 2.81M (+1,260.3%)
51.57M
est: 39.47M (+30.6%)
116.00M
est: 52.44M (+121.2%)
71.57M
est: 119.37M (-40.0%)
68.94M
est: 72.80M (-5.3%)
122.95M
est: 88.78M (+38.5%)
149.78M
est: 96.95M (+54.5%)
162.87M
est: 120.56M (+35.1%)
100.84M
est: 75.04M (+34.4%)
45.08M
est: 77.46M (-41.8%)
50.29M
est: 83.33M (-39.6%)
105.00M
99.55M – 110.45M
+26.0% YoY
112.72M
101.05M – 124.39M
+7.4% YoY
121.78M
112.48M – 131.09M
+8.0% YoY
121.84M
116.17M – 125.60M
+0.0% YoY
SGA
486.73M
est: 329.79M (+47.6%)
438.88M
est: 546.24M (-19.7%)
440.56M
est: 414.11M (+6.4%)
378.08M
est: 397.98M (-5.0%)
251.30M
est: 298.56M (-15.8%)
255.05M
est: 235.78M (+8.2%)
252.10M
est: 261.50M (-3.6%)
269.03M
est: 256.37M (+4.9%)
280.45M
est: 274.37M (+2.2%)
278.45M
est: 284.63M (-2.2%)
324.14M
est: 354.12M (-8.5%)
362.86M
est: 386.70M (-6.2%)
420.56M
est: 421.50M (-0.2%)
448.16M
est: 440.99M (+1.6%)
509.65M
est: 472.67M (+7.8%)
540.99M
est: 486.86M (+11.1%)
601.55M
587.56M – 612.83M
+23.6% YoY
630.37M
600.18M – 648.38M
+4.8% YoY
650.90M
644.81M – 656.99M
+3.3% YoY
719.19M
693.43M – 736.28M
+10.5% YoY
EPS
-4.08
est: -0.25 (-1,543.4%)
-7.04
est: 0.06 (-12,623.0%)
-1.08
est: 0.22 (-594.1%)
-8.98
est: -0.32 (-2,673.4%)
0.06
est: 0.27 (-79.2%)
0.44
est: 0.35 (+24.5%)
0.55
est: 0.41 (+32.6%)
0.99
est: 0.47 (+111.2%)
0.61
est: 0.52 (+18.3%)
0.56
est: 0.51 (+10.6%)
0.79
est: 0.65 (+20.9%)
0.94
est: 0.87 (+7.7%)
1.03
est: 1.03 (-0.3%)
0.63
est: 0.41 (+55.3%)
0.28
est: 0.42 (-33.7%)
0.27
est: 0.44 (-38.8%)
0.57
0.54 – 0.60
+28.8% YoY
0.62
0.55 – 0.67
+9.0% YoY
0.66
0.61 – 0.71
+6.5% YoY
0.66
0.63 – 0.68
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-15 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-14 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-13 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-12 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-11 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-08 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-07 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-06 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-05 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-04 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-01 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-04-29 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-28 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-27 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
190.79M
OE per share TTM
0.97
Owner's Yield
16.37%
Maintenance CapEx ratio
52.99%
Maint CapEx / Avg PPE
7.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 79 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 BetaShares - Australian Small Companies Select ETF SMLL.AX 1.23% 2.86M 0.39%
2 iShares Asia/Pacific Dividend ETF DVYA 0.69% 471.2K 0.49%
3 iShares Dow Jones Asia Pacific Select Dividend 50 UCITS ETF (DE) EXXW.DE 0.69% 4.61M 0.31%
4 iShares Asia Pacific Dividend UCITS ETF IDAP.L 0.68% 4.33M 0.59%
5 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.37% 324.0K 0.55%
6 iShares Agribusiness UCITS ETF ISAG.L 0.27% 1.23M 0.55%
7 iShares S&P/ASX Dividend Opportunities ESG Screened ETF IHD.AX 0.22% 609.0K 0.23%
8 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.20% 1.63M 0.30%
9 iShares MSCI Agriculture Producers ETF VEGI 0.14% 224.2K 0.39%
10 Global X S&P/ASX 200 High Dividend ETF ZYAU.AX 0.14% 91.9K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
29.0K
Shares Outstanding
184.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark Charles Allison BAgrSc FAICD Chief Executive Officer, MD & Executive Director 3M male
Paul Rossiter Group Treasurer & Chief Financial Officer 538.2K male
Anna Bennett Executive General Manager of Strategy, Sustainability and Innovation female
Shannon Hope Doecke AGIA BACC Principal Company Secretary female
Viv Da Ros Chief Information Officer male
Patrick White General Counsel male
Jordan Eliza Mehrtens Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits