Subscribe

Elliptic Laboratories ASA (ELABS.OL)

NOK2.65 -0.04 (-1.49%)
NO OSL Technology Software - Infrastructure
Address Akersgata 32 180
Oslo, NO
CEO Ola Sandstad
IPO 2020-10-16
ISIN NO0010722283

Explore sections of this company profile

Description

Elliptic Laboratories ASA is an artificial intelligence (AI) software company that develops and supplies AI-powered virtual smart sensor technology for a broad range of industries, including smartphones, laptops, the Internet of Things (IoT), and automotive. Its innovative solutions encompass the AI Virtual Presence Sensor, which bolsters data security on laptops and offers general presence-sensing abilities for devices featuring a speaker, microphone, and audio processor. The company also provides the AI Virtual Proximity Sensor, crucial for enabling sophisticated full-screen devices, and the AI Virtual Gesture Sensor, which employs touch-free ultrasound technology for 3D gesture control. Furthermore, its 3D touchless gesture support service and AI Virtual Connection Sensor allow for seamless pairing and authentication of smart devices in close proximity. With its origins in 2006, Elliptic Laboratories ASA is based in Oslo, Norway, and operates globally, serving markets in Norway, China, Taiwan, South Korea, the United States, and Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK2.65 -0.04 (-1.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
467.6K
Beta
0.83
Float Shares
82.21M
Free Float %
65.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.72% -23.42% -5.57% -37.19% -56.67% -59.78% -76.55% -75.65% -98.44% -98.18% -98.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.65
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.20
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Infrastructure: +13.7%
    -23.2% Q1'26: -36.6% (vs Q1'25)
  • EPS growth Software - Infrastructure: +28.7%
    -1,750.0% Q1'26: -75.0% (vs Q1'25)
  • FCF margin FCF growth · Software - Infrastructure: +32.2%
    -99.5% Q1'26: -103.8% (vs Q1'25)
  • EBIT margin Software - Infrastructure: +8.8%
    -45.7% Q1'26: -113.8% (vs Q1'25)
  • ROIC Software - Infrastructure: +6.6%
    -27.6% Q1'26: -47.6% (vs Q1'25)
  • Share dilution Software - Infrastructure: +0.0%
    -8.3% Q1'26: +7.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×
    -0.54× Q1'26: -0.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.82) × ERP
WACC = 93% × Ke + 7% × Kd (54.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.65
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
54.60M
est: 65.36M (-16.5%)
52.06M
est: 52.08M (0.0%)
68.32M
est: 95.58M (-28.5%)
131.91M
est: 126.39M (+4.4%)
101.31M
est: 157.91M (-35.8%)
119.50M
119.50M – 119.50M
-24.3% YoY
148.90M
148.90M – 148.90M
+24.6% YoY
151.00M
151.00M – 151.00M
+1.4% YoY
EBITDA
-9.29M
est: -18.50M (+49.8%)
-26.75M
est: -14.74M (-81.5%)
-39.79M
est: -27.05M (-47.1%)
25.69M
est: -36.97M (+169.5%)
-39.61M
est: -46.19M (+14.3%)
-34.96M
-34.96M – -34.96M
+24.3% YoY
-43.56M
-43.56M – -43.56M
-24.6% YoY
-44.17M
-44.17M – -44.17M
-1.4% YoY
EBIT
-11.90M
est: -26.76M (+55.5%)
-38.07M
est: -21.32M (-78.6%)
-44.91M
est: -39.12M (-14.8%)
19.43M
est: -52.56M (+137.0%)
-46.34M
est: -65.66M (+29.4%)
-49.69M
-49.69M – -49.69M
+24.3% YoY
-61.92M
-61.92M – -61.92M
-24.6% YoY
-62.79M
-62.79M – -62.79M
-1.4% YoY
Net Income
-11.21M
est: 3.43M (-427.4%)
-33.00M
est: -34.26M (+3.7%)
-38.00M
est: -15.99M (-137.7%)
8.96M
est: 2.09M (+328.0%)
-138.17M
est: 7.57M (-1,926.1%)
-10.47M
-10.47M – -10.47M
-238.3% YoY
46.25M
46.25M – 46.25M
+541.9% YoY
5.23M
5.23M – 5.23M
-88.7% YoY
SGA
10.34M
est: 13.83M (-25.2%)
11.36M
est: 11.02M (+3.1%)
16.80M
est: 20.22M (-16.9%)
12.61M
est: 25.67M (-50.9%)
27.00M
est: 32.07M (-15.8%)
24.27M
24.27M – 24.27M
-24.3% YoY
30.24M
30.24M – 30.24M
+24.6% YoY
30.67M
30.67M – 30.67M
+1.4% YoY
EPS
-0.11
est: 0.03 (-466.7%)
-0.32
est: -0.30 (-6.7%)
-0.36
est: -0.14 (-157.1%)
0.09
est: 0.02 (+326.5%)
-1.32
est: 0.07 (-1,926.1%)
-0.10
-0.10 – -0.10
-238.3% YoY
0.44
0.44 – 0.44
+541.9% YoY
0.05
0.05 – 0.05
-88.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-21 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-20 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-19 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-18 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-15 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-13 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-12 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-11 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-08 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-07 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-06 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-05 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-04 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-30 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-29 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-28 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-04-24 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-04-23 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-17 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-16 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-46.80M
OE per share TTM
-0.45
Owner's Yield
-15.49%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
13.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-526.6K
Shares Outstanding
126.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Brian Daly Executive Vice President of Sales & Business Development 3M male
Nilesh Shah Senior Vice President of Client AI Architecture 3M male
Espen Klovning Executive Vice-President of Engineering 2M male
Ola Sandstad Chief Executive Officer 2M male
Bente Høgnes Finance Director female
Tobias Dahl Founder
Mathias Norderud CFO & Senior Financial Manager male
Patrick Tsui Vice President of Sales & Product Marketing male
Tobias Boren Vice President of Technology male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits