Subscribe

Dynamatic Technologies Limited (DYNAMATECH.NS)

INR10,262.00 -74.00 (-0.72%)
IN NSE Industrials Industrial - Machinery
Address JKM Plaza 562110
Bengaluru, IN
CEO Udayant Malhoutra
IPO 2006-09-14
ISIN INE221B01012

Explore sections of this company profile

Also trades on Bombay Stock Exchange · DYNAMATECH.BO (INR) National Stock Exchange of India · DYNAMATECH.NS (INR)
Description

Dynamatic Technologies Limited, headquartered in Bengaluru, India, was established in 1973, originally operating as Dynamatic Hydraulics Limited until its rebranding in 1992. The company specializes in the global production and distribution of advanced engineered components, catering to the aerospace, automotive, and hydraulic industries. Its international reach extends across India, North America, the United Kingdom, and continental Europe. The hydraulic division offers a comprehensive suite of products, including various gear, hand, lube, and water pumps, torque motors, hitch and mobile control valves, rock shaft assemblies, orbitrols, and complete hydraulic systems. For the aerospace sector, Dynamatic manufactures critical control surfaces such as wings, ailerons, and wing flaps, in addition to fuselages and other high-precision airframe structures like flap track beams. Venturing into cutting-edge security technology, the company also supplies sophisticated solutions including unmanned aerial vehicles (UAVs), mobile surveillance systems, and integrated border management platforms. Moreover, Dynamatic designs, produces, and furnishes metallurgical ferrous castings essential for engine, brake, transmission, and chassis applications, supported by its dedicated laboratory facilities.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR10,262.00 -74.00 (-0.72%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26.2K
Beta
0.36
Float Shares
3.75M
Free Float %
55.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.98% +4.35% -5.74% +12.35% +24.33% +18.97% +59.53% +238.08% +723.58% +445.43% +858.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10,262.00
DCF (Unlevered) 4,697.35 -54.2%
DCF (Levered) 2,335.16 -77.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.54
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +15.5% Q1'26: +13.8% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -24.7% Q1'26: -21.9% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -3.4% Q1'26: +3.1% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +6.5% Q1'26: +6.8% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +5.0% Q1'26: +7.1% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    3.49× Q1'26: 3.28× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 92% × Ke + 8% × Kd (9.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,697.37 Current price: 10,262.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2007
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.40B
est: 2.48B (-2.9%)
4.51B
est: 5.03B (-10.2%)
14.97B
est: 14.84B (+0.9%)
14.37B
est: 14.45B (-0.6%)
15.88B
est: 15.56B (+2.0%)
16.29B
est: 16.56B (-1.6%)
14.94B
est: 14.94B (0.0%)
14.96B
est: 16.56B (-9.7%)
13.21B
est: 14.94B (-11.6%)
14.79B
est: 15.05B (-1.7%)
12.12B
est: 13.58B (-10.8%)
11.18B
est: 15.68B (-28.7%)
12.53B
est: 16.58B (-24.4%)
13.16B
est: 17.83B (-26.2%)
14.29B
est: 14.84B (-3.7%)
14.04B
est: 13.84B (+1.4%)
15.55B
15.55B – 15.55B
+12.4% YoY
18.39B
18.39B – 18.39B
+18.2% YoY
21.14B
21.14B – 21.14B
+15.0% YoY
EBITDA
451.80B
est: 367.53M (+122,829.5%)
640.00M
est: 504.64M (+26.8%)
1.49B
est: 910.56M (+63.8%)
1.41B
est: 87.66M (+1,505.6%)
1.74B
est: -302.84M (+674.0%)
1.81B
est: -348.20M (+619.5%)
1.45B
est: 178.56M (+714.1%)
1.63B
est: 4.97M (+32,686.4%)
1.52B
est: 208.56M (+627.9%)
1.83B
est: -249.96M (+831.0%)
2.28B
est: 324.67M (+602.5%)
1.65B
est: 2.33B (-29.1%)
1.75B
est: 2.46B (-29.0%)
1.86B
est: 2.65B (-29.8%)
2.64B
est: 1.99B (+33.0%)
1.81B
est: 1.96B (-7.5%)
2.20B
2.20B – 2.20B
+12.4% YoY
2.60B
2.60B – 2.60B
+18.2% YoY
2.99B
2.99B – 2.99B
+15.0% YoY
EBIT
351.87B
est: 224.36M (+156,733.7%)
389.60M
est: 511.54M (-23.8%)
1.05B
est: 1.45B (-27.3%)
935.10M
est: 972.06M (-3.8%)
1.21B
est: 1.10B (+10.1%)
1.28B
est: 1.31B (-1.8%)
890.60M
est: 821.01M (+8.5%)
1.10B
est: 979.39M (+12.4%)
953.60M
est: 895.53M (+6.5%)
1.33B
est: 1.31B (+1.7%)
1.28B
est: 1.28B (-0.2%)
771.30M
est: 1.42B (-45.7%)
980.10M
est: 1.50B (-34.8%)
1.15B
est: 1.62B (-28.5%)
1.98B
est: 1.79B (+10.7%)
1.12B
est: 1.24B (-10.2%)
1.40B
1.40B – 1.40B
+12.4% YoY
1.65B
1.65B – 1.65B
+18.2% YoY
1.90B
1.90B – 1.90B
+15.0% YoY
Net Income
149.31B
est: 227.17M (+65,627.2%)
216.76M
est: 267.95M (-19.1%)
246.40M
est: 640.70M (-61.5%)
-119.10M
est: 239.61M (-149.7%)
137.70M
est: -128.16M (+207.4%)
286.50M
est: 149.05M (+92.2%)
122.80M
est: 262.61M (-53.2%)
196.20M
est: 124.54M (+57.5%)
7.20M
est: 173.83M (-95.9%)
274.70M
est: 8.39M (+3,174.1%)
390.60M
est: 284.40M (+37.3%)
-218.70M
est: 433.20M (-150.5%)
154.70M
est: 560.18M (-72.4%)
427.90M
est: 768.63M (-44.3%)
1.22B
est: 1.49B (-18.3%)
430.40M
est: 539.13M (-20.2%)
528.94M
528.94M – 528.94M
-1.9% YoY
907.14M
907.14M – 907.14M
+71.5% YoY
1.27B
1.27B – 1.27B
+40.4% YoY
SGA
est: 413.70M (-100.0%)
1.70B
est: 456.73M (+271.7%)
5.68B
est: 2.88B (+97.1%)
703.60M
est: 3.13B (-77.5%)
382.40M
est: 3.68B (-89.6%)
225.40M
est: 4.11B (-94.5%)
308.40M
est: 3.67B (-91.6%)
365.10M
est: 3.99B (-90.8%)
368.40M
est: 3.57B (-89.7%)
405.70M
est: 4.80B (-91.6%)
345.70M
est: 4.67B (-92.6%)
2.26B
est: 2.62B (-13.6%)
296.30M
est: 2.77B (-89.3%)
2.62B
est: 2.98B (-12.1%)
3.10B
est: 2.48B (+25.0%)
2.72B
est: 2.26B (+20.3%)
2.54B
2.54B – 2.54B
+12.4% YoY
3.00B
3.00B – 3.00B
+18.2% YoY
3.45B
3.45B – 3.45B
+15.0% YoY
EPS
35,561.70
est: 33.46 (+106,193.9%)
40.04
est: 34.17 (+17.2%)
45.51
est: 37.23 (+22.2%)
-22.00
est: 25.60 (-185.9%)
25.42
est: 18.36 (+38.5%)
47.28
est: 20.75 (+127.9%)
19.36
est: 13.30 (+45.6%)
30.94
est: 20.75 (+49.1%)
1.14
est: 13.30 (-91.4%)
43.33
est: 41.20 (+5.2%)
61.59
est: 39.35 (+56.5%)
-34.49
est: 63.80 (-154.1%)
24.40
est: 82.50 (-70.4%)
67.33
est: 113.20 (-40.5%)
179.40
est: 219.60 (-18.3%)
63.39
est: 79.40 (-20.2%)
77.90
77.90 – 77.90
-1.9% YoY
133.60
133.60 – 133.60
+71.5% YoY
187.60
187.60 – 187.60
+40.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 C+ 2/5 2/5 3/5 3/5 2/5 1/5 1/5
2026-05-21 C+ 2/5 2/5 3/5 3/5 2/5 1/5 1/5
2026-05-20 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
314.81M
OE per share TTM
46.31
Owner's Yield
0.42%
Maintenance CapEx ratio
697.68%
Maint CapEx / Avg PPE
49.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.42M
Shares Outstanding
6.79M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Udayant Malhoutra Chief Executive Officer, MD & Executive Director 14M male
Chalapathi Puramannagari Chief Financial Officer & Executive Director 12M male
Jayagopal Gajendra Head of Corporate Treasury male
Lieutenant General Sanjeev Madhok PVSM AVSM Head of Defense Business
Shivaram V. Chief Legal Officer, Head of Compliance & Company Secretary male
Steve Hayes Chief Technical Director Aerospace Division of Dynamatic Limited, UK male
Ajay Gururaj Chief Commercial Officer male
V. Ravichander Chief Technology Officer male
Enrico Fischer Managing Director of Eisenwerk Erla GmbH male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits