Subscribe

Dürr Aktiengesellschaft (DUE.DE)

EUR17.92 +0.46 (+2.63%)
DE XETRA Industrials Industrial - Machinery
Address Carl-Benz-Strasse 34 74321
Bietigheim-Bissingen, BW, DE
CEO Jochen Weyrauch
IPO 1998-07-22
ISIN DE0005565204

Explore sections of this company profile

Also trades on Deutsche Börse · DUE.DE (EUR) Other OTC · DUERF (USD) Other OTC · DURYY (USD)
Description

Dürr Aktiengesellschaft, together with its subsidiaries, operates as a mechanical and plant engineering company worldwide. It operates through Automotive, Industrial Automation, and Woodworking segments. The company plans, builds, and updates paint shops and final assembly lines for the automotive industry. It also provides products and systems for various process stages in paint shop technology; control systems, air supply, and exhaust-air systems; DXQ software family, which includes solutions for plant monitoring, manufacturing execution systems, advanced analytics, and predictive maintenance; final assembly systems, filling, testing, and conveyor, as well as assembly technology and marriage stations for connecting the car body and power train; consulting services; and assembly and test stands and calibration stations for brakes, electronics, and chassis geometry. In addition, the company offers technologies for the automated spray application of primers and base and clear coats; systems for paint supply, quality assurance, and process control and evaluation; sealing technology for sealing seams; and glueing technology. Further, it provides lean technology systems, noise abatement systems, and ORC technology and services. Additionally, the company offers assembly and test; balancing and diagnostic; production technology for battery modules and packs; and tooling systems for machines and processing centers and services. It also offers machinery and systems, such as panel dividing and through-feed saws, CNC processing centers, drilling machines, sanders, and edge banding machines, as well as handling and storage systems. Dürr Aktiengesellschaft was founded in 1895 and is headquartered in Bietigheim-Bissingen, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR17.92 +0.46 (+2.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
106.7K
Beta
1.45
Float Shares
50.94M
Free Float %
73.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.15% -4.01% +1.41% -8.10% +2.38% -5.48% -7.71% -23.69% -35.25% -35.25% +151.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.92
DCF (Unlevered) 39.79 +122.1%
DCF (Levered) 81.44 +354.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 5 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.76
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -2.9% Q1'26: -6.7% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +109.2% Q1'26: -14.7% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +5.4% Q1'26: +4.9% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +3.8% Q1'26: +3.4% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +11.3% Q1'26: +5.5% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -2.2% Q1'26: -1.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    4.23× Q1'26: 4.22× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.44) × ERP
WACC = 55% × Ke + 45% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 39.31 Current price: 17.92
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
7 EPS Ana.
Dec 2027
9 Rev. Ana.
8 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Dec 2029
5 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
1.92B
est: 1.87B (+2.8%)
2.40B
est: 2.42B (-0.8%)
2.41B
est: 2.50B (-3.9%)
2.57B
est: 2.56B (+0.5%)
3.77B
est: 3.69B (+2.2%)
3.57B
est: 3.58B (-0.2%)
3.72B
est: 3.65B (+1.9%)
3.87B
est: 3.80B (+1.7%)
3.92B
est: 3.97B (-1.1%)
3.32B
est: 3.32B (+0.1%)
3.54B
est: 3.62B (-2.3%)
4.31B
est: 4.20B (+2.6%)
4.63B
est: 4.77B (-3.1%)
4.29B
est: 4.72B (-9.0%)
4.17B
est: 4.25B (-2.0%)
4.16B
3.87B – 4.59B
-2.2% YoY
4.29B
3.78B – 4.72B
+3.1% YoY
4.39B
4.33B – 4.45B
+2.4% YoY
4.75B
4.31B – 5.24B
+8.3% YoY
4.74B
4.29B – 5.22B
-0.3% YoY
EBITDA
130.55M
est: 18.17M (+618.4%)
208.68M
est: 114.63M (+82.0%)
228.01M
est: 149.57M (+52.4%)
272.39M
est: 194.49M (+40.1%)
354.00M
est: 339.49M (+4.3%)
363.03M
est: 290.75M (+24.9%)
362.81M
est: 331.05M (+9.6%)
316.36M
est: 335.96M (-5.8%)
313.85M
est: 308.57M (+1.7%)
126.89M
est: 220.19M (-42.4%)
303.09M
est: 234.76M (+29.1%)
342.38M
est: 239.32M (+43.1%)
356.29M
est: 381.41M (-6.6%)
368.88M
est: 379.56M (-2.8%)
297.86M
est: 339.70M (-12.3%)
332.23M
308.99M – 366.33M
-2.2% YoY
342.66M
302.31M – 377.41M
+3.1% YoY
350.80M
346.32M – 355.29M
+2.4% YoY
379.87M
344.09M – 418.63M
+8.3% YoY
378.71M
343.04M – 417.35M
-0.3% YoY
EBIT
109.93M
est: 43.67M (+151.7%)
173.14M
est: 137.79M (+25.7%)
207.59M
est: 186.99M (+11.0%)
230.43M
est: 202.99M (+13.5%)
273.54M
est: 323.88M (-15.5%)
273.43M
est: 261.44M (+4.6%)
285.80M
est: 273.07M (+4.7%)
233.77M
est: 298.91M (-21.8%)
201.06M
est: 244.81M (-17.9%)
15.89M
est: 164.56M (-90.3%)
181.92M
est: 175.45M (+3.7%)
217.60M
est: 178.86M (+21.7%)
225.49M
est: 225.70M (-0.1%)
206.10M
est: 224.61M (-8.2%)
157.41M
est: 201.02M (-21.7%)
196.60M
182.85M – 216.78M
-2.2% YoY
202.77M
178.90M – 223.34M
+3.1% YoY
207.59M
204.94M – 210.25M
+2.4% YoY
224.79M
203.62M – 247.73M
+8.3% YoY
224.11M
203.00M – 246.97M
-0.3% YoY
Net Income
64.26M
est: 9.23M (+596.0%)
107.20M
est: 80.08M (+33.9%)
140.07M
est: 113.31M (+23.6%)
149.85M
est: 140.09M (+7.0%)
161.56M
est: 219.69M (-26.5%)
181.88M
est: 157.73M (+15.3%)
194.40M
est: 183.00M (+6.2%)
157.05M
est: 200.53M (-21.7%)
124.06M
est: 164.66M (-24.7%)
-13.86M
est: 104.22M (-113.3%)
83.05M
est: 111.11M (-25.3%)
131.03M
est: 149.13M (-12.1%)
111.98M
est: 91.04M (+23.0%)
101.52M
est: 155.16M (-34.6%)
204.21M
est: 149.07M (+37.0%)
126.72M
105.92M – 167.89M
-15.0% YoY
152.72M
106.03M – 251.50M
+20.5% YoY
173.51M
142.61M – 227.88M
+13.6% YoY
228.70M
200.69M – 259.03M
+31.8% YoY
205.70M
180.51M – 232.98M
-10.1% YoY
SGA
195.97M
est: 250.73M (-21.8%)
64.15M
est: 179.45M (-64.3%)
67.81M
est: 232.76M (-70.9%)
90.25M
est: 231.89M (-61.1%)
160.58M
est: 434.36M (-63.0%)
145.41M
est: 443.83M (-67.2%)
138.95M
est: 477.93M (-70.9%)
149.86M
est: 490.82M (-69.5%)
164.58M
est: 501.53M (-67.2%)
134.52M
est: 423.65M (-68.2%)
136.67M
est: 451.68M (-69.7%)
156.13M
est: 460.45M (-66.1%)
154.06M
est: 278.72M (-44.7%)
633.42M
est: 277.37M (+128.4%)
150.85M
est: 248.24M (-39.2%)
242.79M
225.80M – 267.70M
-2.2% YoY
250.41M
220.92M – 275.80M
+3.1% YoY
256.36M
253.08M – 259.64M
+2.4% YoY
277.60M
251.45M – 305.92M
+8.3% YoY
276.75M
250.68M – 304.99M
-0.3% YoY
EPS
0.90
est: 0.88 (+2.8%)
1.55
est: 1.50 (+3.1%)
2.03
est: 1.89 (+7.5%)
2.17
est: 2.09 (+4.0%)
2.34
est: 2.39 (-2.2%)
2.81
est: 2.70 (+4.0%)
2.78
est: 2.78 (0.0%)
2.27
est: 2.40 (-5.4%)
1.79
est: 2.23 (-19.6%)
-0.20
est: 0.44 (-145.8%)
1.20
est: 1.66 (-27.6%)
1.89
est: 1.94 (-2.4%)
1.62
est: 1.32 (+23.1%)
1.47
est: 2.19 (-32.9%)
2.95
est: 2.02 (+46.1%)
2.05
1.50 – 2.38
+1.5% YoY
2.42
1.51 – 3.57
+18.0% YoY
2.55
2.02 – 3.23
+5.6% YoY
3.25
2.85 – 3.68
+27.2% YoY
2.92
2.56 – 3.31
-10.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
273.64M
OE per share TTM
3.92
Owner's Yield
17.25%
Maintenance CapEx ratio
24.31%
Maint CapEx / Avg PPE
14.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 93 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi SDAX UCITS ETF Dist C005.DE 2.13% 3.80M 0.70%
2 ROBO Global Robotics and Automation Index ETF ROBO 1.26% 23.05M 0.95%
3 VanEck Robotics ETF IBOT 1.14% 1.11M 0.47%
4 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.16% 1.19M 0.33%
5 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.16% 1.69M 0.58%
6 Dimensional - International Small Cap Value ETF DISV 0.15% 6.95M 0.42%
7 JPMorgan International Value ETF JIVE 0.14% 4.48M 0.55%
8 iShares International Developed Small Cap Value Factor ETF ISVL 0.13% 422.8K 0.31%
9 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.11% 867.2K 0.30%
10 Avantis International Small Cap Value ETF AVDV 0.08% 15.02M 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.4K
Shares Outstanding
69.20M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jochen Weyrauch Chief Executive Officer & Chairman of Management Board 3M
Dietmar Heinrich Chief Financial Officer & Member of Management Board 2M male
Mathias Christen Senior Manager of Corporate Communications & Investor Relations
Paul Eckert Head of Personnel Development male
Sergej Schwarz CEO of Industrial Automation Division
Lars Friedrich Chief Executive Officer of Automotive division
Daniel Schmitt Chief Executive Officer of Woodworking Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits