Douglas AG (DOU.DE)
Düsseldorf, NW, DE
Douglas AG retails beauty products in Europe. It operates in five segments: DACHNL, France, Southern Europe, Central Eastern Europe, and Parfumdreams/Niche Beauty. The company offers beauty products, including perfume, skin care, color cosmetics, hair care, and accessories. It offers its products under the DOUGLAS, NOCIBÉ, Parfumdreams, and Niche Beauty brands through offline and online stores, and e-commerce platforms. The company was formerly known as Kirk Beauty A GmbH and changed its name to Douglas AG in February 2024. Douglas AG was founded in 1821 and is headquartered in Düsseldorf, Germany.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.36% | -7.25% | -19.44% | -21.05% | -30.51% | -29.73% | -25.00% | -60.63% | -60.63% | -60.63% | -60.63% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 5 | 0 |
| Hold | 4 | +1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Specialty Retail: +6.4%+2.8% Q1'26: +1.1% (vs Q1'25)
-
EPS growth Specialty Retail: +20.6%+109.0% ★ Q1'26: -544.4% (vs Q1'25)
-
FCF margin FCF growth · Specialty Retail: +29.3%+10.7% Q1'26: -18.0% (vs Q1'25)
-
EBIT margin Specialty Retail: +5.4%+8.1% ★ Q1'26: -10.6% (vs Q1'25)
-
ROIC Specialty Retail: +6.5%+8.5% ★ Q1'26: -11.9% (vs Q1'25)
-
Share dilution Specialty Retail: +0.1%-0.1% Q1'26: +2.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×3.08× Q1'26: 5.27× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 5 Rev. Ana. 4 EPS Ana. |
Sep 2027 8 Rev. Ana. 6 EPS Ana. |
Sep 2028 6 Rev. Ana. 4 EPS Ana. |
Sep 2029 4 Rev. Ana. 1 EPS Ana. |
Sep 2030 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
4.09B
est: 4.31B (-5.0%)
|
4.45B
est: 4.44B (+0.3%)
|
4.58B
est: 4.57B (+0.1%)
|
4.67B
4.65B – 4.71B
+2.2% YoY
|
4.82B
4.75B – 4.89B
+3.1% YoY
|
4.98B
4.97B – 4.99B
+3.4% YoY
|
5.15B
5.10B – 5.21B
+3.4% YoY
|
5.31B
5.26B – 5.38B
+3.3% YoY
|
| EBITDA |
695.90M
est: 1.39B (-49.8%)
|
695.70M
est: 1.43B (-51.3%)
|
757.90M
est: 1.47B (-48.5%)
|
1.50B
1.50B – 1.52B
+2.2% YoY
|
1.55B
1.53B – 1.57B
+3.1% YoY
|
1.60B
1.60B – 1.61B
+3.4% YoY
|
1.66B
1.64B – 1.68B
+3.4% YoY
|
1.71B
1.70B – 1.73B
+3.3% YoY
|
| EBIT |
377.10M
est: 1.16B (-67.4%)
|
363.80M
est: 1.19B (-69.5%)
|
369.90M
est: 1.23B (-69.8%)
|
1.25B
1.25B – 1.26B
+2.2% YoY
|
1.29B
1.27B – 1.31B
+3.1% YoY
|
1.34B
1.33B – 1.34B
+3.4% YoY
|
1.38B
1.37B – 1.40B
+3.4% YoY
|
1.43B
1.41B – 1.44B
+3.3% YoY
|
| Net Income |
16.70M
est: 29.60M (-43.6%)
|
84.00M
est: 157.66M (-46.7%)
|
175.40M
est: 187.01M (-6.2%)
|
165.21M
139.92M – 190.50M
-11.7% YoY
|
167.59M
145.19M – 202.47M
+1.4% YoY
|
192.31M
178.36M – 204.68M
+14.7% YoY
|
224.00M
221.29M – 227.34M
+16.5% YoY
|
247.69M
244.70M – 251.39M
+10.6% YoY
|
| SGA |
227.50M
est: 486.04M (-53.2%)
|
265.30M
est: 500.97M (-47.0%)
|
269.00M
est: 515.64M (-47.8%)
|
526.99M
524.31M – 531.64M
+2.2% YoY
|
543.56M
536.29M – 551.21M
+3.1% YoY
|
561.79M
560.90M – 562.69M
+3.4% YoY
|
580.64M
575.25M – 587.31M
+3.4% YoY
|
599.60M
594.03M – 606.48M
+3.3% YoY
|
| EPS |
0.16
est: 0.27 (-41.8%)
|
0.78
est: 1.46 (-46.6%)
|
1.63
est: 1.73 (-6.0%)
|
1.56
1.30 – 1.77
-9.9% YoY
|
1.61
1.35 – 1.88
+3.2% YoY
|
1.75
1.66 – 1.90
+8.4% YoY
|
2.08
2.05 – 2.11
+19.0% YoY
|
2.30
2.27 – 2.33
+10.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi SDAX UCITS ETF Dist C005.DE | 0.65% | 1.17M | 0.70% |
| 2 | Tweedy, Browne International Insider + Value ETF ICPY | 0.31% | 213.6K | 0.80% |
| 3 | Tweedy, Browne Insider + Value ETF COPY | 0.22% | 696.5K | 0.89% |
| 4 | Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA | 0.17% | 1.18M | 0.40% |
| 5 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.09% | 313.6K | 0.23% |
| 6 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.09% | 313.6K | 0.23% |
| 7 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.06% | 495.7K | 0.30% |
| 8 | iShares MSCI EMU Small Cap UCITS ETF CES1.L | 0.05% | 482.7K | 0.58% |
| 9 | UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE | 0.05% | 332.7K | 0.33% |
| 10 | iShares MSCI Europe Small-Cap ETF IEUS | 0.02% | 32.7K | 0.41% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Alexander van der Laan | MD, Chief Executive Officer & Member of Executive Board | 1M | male |
| Philipp Andree | Chief Commercial Officer & Member of Management Board | 821.1K | — |
| Marco Giorgetta | Group CFO, MD & Member of Management board | 735.0K | male |
| Peter Wübben | Head of Corporate Communications & Sustainability | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DOU.DE
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
