Subscribe

Dr. Martens plc (DOCS.L)

GBp74.20 +1.50 (+2.06%)
GB LSE Consumer Cyclical Apparel - Footwear & Accessories
Address 28 Jamestown Road NW1 7BY
London, GB
CEO Onyeije Ogueri Nwokorie
IPO 2021-01-29
ISIN GB00BL6NGV24

Explore sections of this company profile

Also trades on London Stock Exchange · DOCS.L (GBp) Other OTC · DOCMF (USD) Other OTC · DRMTY (USD)
Description

Dr. Martens plc is a global footwear enterprise that handles the entire process of conceiving, crafting, sourcing materials for, marketing, selling, and distributing its products. The company boasts a significant international presence, serving customers across Europe, the Middle East, Africa, the Americas, and the Asia-Pacific region. Its extensive product range includes classic 'Originals' footwear, contemporary 'fusion' styles, children's shoes, and casual designs, alongside various accessories. All merchandise is offered exclusively under the renowned Dr. Martens brand. Established in 1945, Dr. Martens plc maintains its corporate headquarters in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp74.20 +1.50 (+2.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.25
Float Shares
514.62M
Free Float %
53.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.68% +2.35% +18.97% +6.78% -4.27% -3.39% +24.16% -51.67% -85.14% -83.56% -83.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
74.20
DCF (Unlevered) 555.71 +648.9%
DCF (Levered) 486.07 +555.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.94
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    -2.9% Q1'26: -8.0% (vs Q1'24)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    +386.0% Q1'26: -33.2% (vs Q1'24)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    +15.6% Q1'26: +30.8% (vs Q1'24)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    +10.0% Q1'26: +16.6% (vs Q1'24)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    +9.7% Q1'26: +39.6% (vs Q1'24)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    +0.6% Q1'26: +0.8% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    2.70× Q1'26: 0.91× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 65% × Ke + 35% × Kd (7.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 555.71 Current price: 74.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
6 EPS Ana.
Mar 2027
4 Rev. Ana.
5 EPS Ana.
Mar 2028
5 Rev. Ana.
4 EPS Ana.
Mar 2029
5 Rev. Ana.
2 EPS Ana.
Mar 2030
2 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
773.00M
est: 769.27M (+0.5%)
908.30M
est: 905.59M (+0.3%)
1.00B
est: 999.13M (+0.1%)
877.10M
est: 887.98M (-1.2%)
787.60M
est: 795.70M (-1.0%)
769.68M
761.50M – 777.39M
-3.3% YoY
787.68M
769.66M – 797.14M
+2.3% YoY
826.06M
806.40M – 850.60M
+4.9% YoY
861.96M
859.17M – 864.76M
+4.3% YoY
916.60M
895.20M – 935.95M
+6.3% YoY
971.60M
948.92M – 992.11M
+6.0% YoY
EBITDA
143.30M
est: 165.59M (-13.5%)
265.10M
est: 194.93M (+36.0%)
235.00M
est: 215.07M (+9.3%)
196.30M
est: 191.14M (+2.7%)
110.50M
est: 171.94M (-35.7%)
166.32M
164.56M – 167.99M
-3.3% YoY
170.21M
166.32M – 172.26M
+2.3% YoY
178.51M
174.26M – 183.81M
+4.9% YoY
186.26M
185.66M – 186.87M
+4.3% YoY
198.07M
193.45M – 202.25M
+6.3% YoY
209.96M
205.05M – 214.39M
+6.0% YoY
EBIT
108.40M
est: 117.47M (-7.7%)
228.20M
est: 138.28M (+65.0%)
176.90M
est: 152.56M (+16.0%)
124.00M
est: 135.59M (-8.5%)
38.00M
est: 114.83M (-66.9%)
111.08M
109.90M – 112.19M
-3.3% YoY
113.67M
111.07M – 115.04M
+2.3% YoY
119.21M
116.38M – 122.75M
+4.9% YoY
124.40M
123.99M – 124.80M
+4.3% YoY
132.28M
129.19M – 135.07M
+6.3% YoY
140.22M
136.94M – 143.18M
+6.0% YoY
Net Income
34.70M
est: 105.17M (-67.0%)
181.20M
est: 150.65M (+20.3%)
128.90M
est: 136.30M (-5.4%)
69.20M
est: 69.20M (+0.0%)
4.50M
est: 25.02M (-82.0%)
38.05M
37.31M – 38.79M
+52.1% YoY
48.65M
45.12M – 52.83M
+27.9% YoY
60.93M
57.51M – 65.47M
+25.2% YoY
71.80M
66.44M – 75.11M
+17.8% YoY
85.23M
82.64M – 87.56M
+18.7% YoY
— – —
-100.0% YoY
SGA
240.00M
est: 236.31M (+1.6%)
309.40M
est: 278.18M (+11.2%)
373.10M
est: 306.92M (+21.6%)
448.80M
est: 272.77M (+64.5%)
100.0K
est: 270.12M (-100.0%)
261.29M
258.51M – 263.91M
-3.3% YoY
267.40M
261.28M – 270.61M
+2.3% YoY
280.43M
273.76M – 288.76M
+4.9% YoY
292.62M
291.67M – 293.57M
+4.3% YoY
311.17M
303.90M – 317.73M
+6.3% YoY
329.84M
322.14M – 336.80M
+6.0% YoY
EPS
0.03
est: 0.11 (-67.9%)
0.18
est: 0.15 (+16.4%)
0.13
est: 0.14 (-7.1%)
0.07
est: 0.07 (-5.2%)
0.01
est: 0.03 (-80.4%)
0.04
0.04 – 0.04
+52.0% YoY
0.05
0.05 – 0.05
+29.8% YoY
0.06
0.06 – 0.07
+23.2% YoY
0.07
0.07 – 0.08
+16.2% YoY
0.09
0.08 – 0.09
+20.4% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-28 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-27 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-26 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-22 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-21 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-20 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-19 B- 3/5 5/5 3/5 3/5 1/5 1/5 2/5
2026-05-18 B- 3/5 5/5 3/5 3/5 1/5 1/5 2/5
2026-05-15 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-05-14 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-05-13 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-05-12 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-05-11 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-05-08 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-05-07 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-05-06 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-05-05 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-05-01 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-30 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-29 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-28 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-27 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-24 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-23 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-22 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-21 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-20 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-17 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-16 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
223.02M
OE per share TTM
0.23
Owner's Yield
31.48%
Maintenance CapEx ratio
37.86%
Maint CapEx / Avg PPE
20.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 86 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.19% 178.9K 0.38%
2 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.19% 178.9K 0.38%
3 Invesco FTSE 250 UCITS ETF S250.L 0.14% 48.7K 0.12%
4 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.14% 3.63M 0.10%
5 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.14% 3.63M 0.10%
6 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.14% 52.5K 0.15%
7 HSBC FTSE 250 UCITS ETF HMCX.L 0.13% 91.0K 0.09%
8 iShares FTSE 250 UCITS ETF MIDD.L 0.13% 1.12M 0.40%
9 iShares MSCI United Kingdom Small-Cap ETF EWUS 0.12% 48.8K 0.59%
10 iShares MSCI UK Small Cap UCITS ETF CUKS.L 0.12% 152.5K 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
29.0K
Shares Outstanding
957.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Giles Robert Bryant Wilson Chief Financial Officer & Director 2M male
Onyeije Ogueri Nwokorie Chief Executive Officer & Executive Director 303.0K male
Bridget Jolliffe Chief People Officer female
Derek Chan President of APAC male
Geert Peeters Chief Operating Officer male
Graham Calder Chief Technology Officer
Jennifer Somer President of Americas female
Mike Stopforth President of EMEA male
Adam Meek Chief Product Officer male
Sean O'Neill Chief Digital Officer male
Bethany Barnes Director of Investor Relations & Corporate Communications female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits