Dunelm Group plc (DNLM.L)
Syston, GB
Dunelm Group plc is a leading retailer specializing in home furnishings and decorative items across the United Kingdom. The company provides a comprehensive range of products for every room, including furniture for bedrooms, living areas, dining spaces, and offices, along with sofas, chairs, and bean bags. For sleep comfort, they offer an extensive selection of bed frames, mattresses, storage beds, divan bases, and headboards, including options for children. An equally broad array of bedding is available, encompassing bed linens, duvets, pillows, mattress toppers, protectors, and baby and kids' bedding collections. Customers can also find a variety of window dressings, such as curtains, poles, tracks, and blinds, as well as flooring solutions like rugs, runners, and doormats. The decorative range features mirrors, pictures and frames, clocks, wallpapers, DIY supplies, cushions, throws, and other accessories. Lighting options include ceiling and wall lights, lampshades, floor and table lamps, and outdoor lighting fixtures. For the kitchen, Dunelm stocks cooking essentials, dining ware, utility items, and electrical appliances. Storage needs are met with solutions for general home organization, clothes, kitchen items, and even travel and luggage products. Outdoor living is covered with garden furniture, storage, decorations, and entertaining and dining products. Furthermore, their bathroom collection includes towels, bathmats, furniture, decor, and various accessories. During the festive season, the company presents a special range of Christmas trees, decorations, gifts, and seasonal cook and dine products. Dunelm Group plc operates through a network of 175 large retail superstores and a dedicated distribution center. Its complete product offering is also accessible via its e-commerce platform, dunelm.com. The company was established in 1979 and is headquartered in Syston, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.32% | -1.70% | +3.79% | -22.57% | -29.81% | -30.93% | -34.58% | -29.81% | -47.62% | -18.23% | +321.89% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 8 | 0 |
| Hold | 1 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Specialty Retail: +6.4%+3.8% Q4'25: +6.2% (vs Q4'23)
-
EPS growth Specialty Retail: +20.6%+4.1% Q4'25: -6.7% (vs Q4'23)
-
FCF margin FCF growth · Specialty Retail: +29.3%+7.9% Q4'25: +22.5% (vs Q4'23)
-
EBIT margin Specialty Retail: +5.4%+12.5% ★ Q4'25: +12.6% (vs Q4'23)
-
ROIC Specialty Retail: +6.5%+35.3% ★ Q4'25: +85.7% (vs Q4'23)
-
Share dilution Specialty Retail: +0.1%+0.1% Q4'25: +0.1% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×1.50× Q4'25: 0.46× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2007 actual |
Jun 2008 actual |
Jun 2009 actual |
Jun 2010 actual |
Jun 2011 actual |
Jun 2012 actual |
Jun 2013 actual |
Jun 2014 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 11 Rev. Ana. 10 EPS Ana. |
Jun 2027 11 Rev. Ana. 11 EPS Ana. |
Jun 2028 9 Rev. Ana. 7 EPS Ana. |
Jun 2029 4 Rev. Ana. 2 EPS Ana. |
Jun 2030 5 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
354.72M
est: 358.10M (-0.9%)
|
391.80M
est: 397.76M (-1.5%)
|
423.78M
est: 423.15M (+0.1%)
|
492.84M
est: 498.65M (-1.2%)
|
538.47M
est: 546.52M (-1.5%)
|
603.73M
est: 611.28M (-1.2%)
|
677.19M
est: 684.77M (-1.1%)
|
730.15M
est: 739.17M (-1.2%)
|
835.80M
est: 822.70M (+1.6%)
|
880.90M
est: 880.90M (+0.0%)
|
955.60M
est: 901.10M (+6.0%)
|
1.05B
est: 1.05B (+0.0%)
|
1.10B
est: 1.10B (+0.0%)
|
1.06B
est: 1.06B (+0.0%)
|
1.34B
est: 1.34B (+0.0%)
|
1.58B
est: 1.55B (+1.9%)
|
1.64B
est: 1.68B (-2.2%)
|
1.71B
est: 1.71B (+0.0%)
|
1.77B
est: 1.77B (+0.0%)
|
1.82B
1.81B – 1.84B
+2.9% YoY
|
1.89B
1.86B – 1.92B
+3.5% YoY
|
1.96B
1.93B – 1.98B
+3.7% YoY
|
2.09B
2.07B – 2.12B
+6.9% YoY
|
2.16B
2.14B – 2.19B
+3.3% YoY
|
| EBITDA |
49.47M
est: 61.14M (-19.1%)
|
59.88M
est: 49.21M (+21.7%)
|
64.71M
est: 62.13M (+4.2%)
|
88.19M
est: 76.60M (+15.1%)
|
97.76M
est: 98.41M (-0.7%)
|
114.93M
est: 109.30M (+5.1%)
|
128.41M
est: 129.95M (-1.2%)
|
135.51M
est: 140.17M (-3.3%)
|
142.00M
est: 153.98M (-7.8%)
|
149.30M
est: 154.59M (-3.4%)
|
133.00M
est: 165.28M (-19.5%)
|
130.10M
est: 132.30M (-1.7%)
|
160.50M
est: 129.79M (+23.7%)
|
194.70M
est: 152.44M (+27.7%)
|
241.60M
est: 197.33M (+22.4%)
|
297.10M
est: 203.04M (+46.3%)
|
278.20M
est: 286.20M (-2.8%)
|
295.90M
est: 241.00M (+22.8%)
|
251.20M
est: 302.62M (-17.0%)
|
311.20M
309.41M – 313.55M
+2.8% YoY
|
322.09M
317.02M – 328.01M
+3.5% YoY
|
333.89M
329.62M – 338.17M
+3.7% YoY
|
356.84M
352.97M – 361.50M
+6.9% YoY
|
368.62M
364.62M – 373.44M
+3.3% YoY
|
| EBIT |
39.94M
est: 45.38M (-12.0%)
|
50.42M
est: 45.32M (+11.3%)
|
54.16M
est: 52.55M (+3.1%)
|
76.82M
est: 61.99M (+23.9%)
|
83.68M
est: 83.02M (+0.8%)
|
96.25M
est: 92.81M (+3.7%)
|
108.06M
est: 106.74M (+1.2%)
|
116.97M
est: 114.84M (+1.9%)
|
122.50M
est: 131.14M (-6.6%)
|
129.30M
est: 131.32M (-1.5%)
|
111.70M
est: 138.95M (-19.6%)
|
104.70M
est: 105.04M (-0.3%)
|
126.90M
est: 100.36M (+26.4%)
|
116.10M
est: 122.75M (-5.4%)
|
163.90M
est: 126.82M (+29.2%)
|
217.70M
est: 130.49M (+66.8%)
|
198.80M
est: 212.45M (-6.4%)
|
214.50M
est: 154.88M (+38.5%)
|
222.00M
est: 224.63M (-1.2%)
|
231.00M
229.67M – 232.74M
+2.8% YoY
|
239.08M
235.32M – 243.48M
+3.5% YoY
|
247.84M
244.67M – 251.02M
+3.7% YoY
|
264.88M
262.00M – 268.34M
+6.9% YoY
|
273.62M
270.65M – 277.20M
+3.3% YoY
|
| Net Income |
24.63M
est: 28.04M (-12.2%)
|
33.67M
est: 27.32M (+23.2%)
|
37.62M
est: 35.85M (+4.9%)
|
54.35M
est: 44.31M (+22.7%)
|
59.84M
est: 59.82M (+0.0%)
|
71.22M
est: 66.63M (+6.9%)
|
81.45M
est: 79.83M (+2.0%)
|
89.07M
est: 87.88M (+1.4%)
|
96.07M
est: 100.73M (-4.6%)
|
102.30M
est: 103.00M (-0.7%)
|
73.10M
est: 109.94M (-33.5%)
|
73.30M
est: 81.00M (-9.5%)
|
101.30M
est: 76.79M (+31.9%)
|
87.70M
est: 97.99M (-10.5%)
|
128.90M
est: 95.88M (+34.4%)
|
171.20M
est: 98.65M (+73.5%)
|
151.90M
est: 149.60M (+1.5%)
|
151.20M
est: 152.10M (-0.6%)
|
156.30M
est: 156.30M (+0.0%)
|
156.57M
151.73M – 161.42M
+0.2% YoY
|
162.68M
155.54M – 169.82M
+3.9% YoY
|
167.12M
159.72M – 174.52M
+2.7% YoY
|
195.25M
192.50M – 198.57M
+16.8% YoY
|
205.42M
202.52M – 208.91M
+5.2% YoY
|
| SGA |
98.94M
est: 138.86M (-28.7%)
|
154.0K
est: 14.66M (-98.9%)
|
104.0K
est: 133.62M (-99.9%)
|
202.0K
est: 166.75M (-99.9%)
|
115.0K
est: 170.55M (-99.9%)
|
149.0K
est: 194.20M (-99.9%)
|
222.96M
est: 220.43M (+1.2%)
|
244.33M
est: 240.45M (+1.6%)
|
288.70M
est: 276.18M (+4.5%)
|
309.20M
est: 309.38M (-0.1%)
|
355.90M
est: 332.28M (+7.1%)
|
398.90M
est: 394.36M (+1.2%)
|
418.70M
est: 417.87M (+0.2%)
|
416.40M
est: 405.00M (+2.8%)
|
522.50M
est: 455.23M (+14.8%)
|
591.70M
est: 468.40M (+26.3%)
|
622.10M
est: 650.03M (-4.3%)
|
670.00M
est: 555.97M (+20.5%)
|
711.00M
est: 687.31M (+3.4%)
|
706.80M
702.74M – 712.14M
+2.8% YoY
|
731.54M
720.01M – 744.99M
+3.5% YoY
|
758.35M
748.63M – 768.06M
+3.7% YoY
|
810.46M
801.67M – 821.05M
+6.9% YoY
|
837.21M
828.14M – 848.16M
+3.3% YoY
|
| EPS |
0.12
est: 0.14 (-12.9%)
|
0.17
est: 0.16 (+4.3%)
|
0.19
est: 0.18 (+3.6%)
|
0.27
est: 0.27 (+1.0%)
|
0.30
est: 0.30 (+0.4%)
|
0.35
est: 0.34 (+1.8%)
|
0.40
est: 0.40 (-1.0%)
|
0.44
est: 0.44 (-0.1%)
|
0.48
est: 0.47 (+2.6%)
|
0.51
est: 0.50 (+2.5%)
|
0.36
est: 0.43 (-17.0%)
|
0.36
est: 0.41 (-11.7%)
|
0.50
est: 0.49 (+1.8%)
|
0.43
est: 0.43 (-0.3%)
|
0.64
est: 0.61 (+4.7%)
|
0.84
est: 0.83 (+1.1%)
|
0.75
est: 0.74 (+1.3%)
|
0.75
est: 0.74 (+1.5%)
|
0.77
est: 0.77 (-0.3%)
|
0.76
0.75 – 0.79
-1.0% YoY
|
0.79
0.76 – 0.83
+3.2% YoY
|
0.82
0.79 – 0.86
+4.6% YoY
|
0.96
0.95 – 0.98
+16.4% YoY
|
1.01
1.00 – 1.03
+5.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Fidelity MoneyBuilder Dividend Fund 0P0000VE06.L | 1.34% | 7.11M | 0.67% |
| 2 | Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L | 0.54% | 2.32M | 0.05% |
| 3 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.34% | 1.47M | 0.48% |
| 4 | WisdomTree International SmallCap Dividend Fund DLS | 0.34% | 3.52M | 0.58% |
| 5 | Xtrackers FTSE 250 UCITS ETF 1D XMCX.L | 0.33% | 128.1K | 0.15% |
| 6 | Invesco FTSE 250 UCITS ETF S250.L | 0.33% | 118.4K | 0.12% |
| 7 | iShares FTSE 250 UCITS ETF MIDD.L | 0.33% | 2.79M | 0.40% |
| 8 | HSBC FTSE 250 UCITS ETF HMCX.L | 0.32% | 217.1K | 0.09% |
| 9 | Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE | 0.31% | 8.34M | 0.10% |
| 10 | Vanguard FTSE 250 UCITS ETF VMIG.MI | 0.31% | 8.34M | 0.10% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Karen Witts | Chief Financial Officer & Director | 873.0K | female |
| Sir William Lester Adderley | Executive Deputy Chairman | 21.0K | — |
| William Adderley | Founder & Life President | 21.0K | male |
| Clodagh Moriarty | Chief Executive Officer | — | female |
| John Gahagan | Chief Information Officer & Technology Officer | — | male |
| Amanda Cox | Stores & People Director | — | female |
| Luisa Wright | Company Secretary & General Counsel | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DNLM.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
