Subscribe

Danieli & C. Officine Meccaniche S.p.A. (DANR.MI)

EUR47.00 +1.10 (+2.40%)
IT MIL Industrials Industrial - Machinery
Address Via Nazionale, 41 33042
Buttrio, UD, IT
CEO Giacomo Mareschi Danieli
IPO 1995-03-28
ISIN IT0000076486

Explore sections of this company profile

Also trades on CBOE Europe · DANM.XD (EUR) Italian Stock Exchange · DAN.MI (EUR) Italian Stock Exchange · DANR.MI (EUR) Other OTC · DNIYY (USD)
Description

Danieli & C. Officine Meccaniche S.p.A., founded in 1914 and headquartered in Buttrio, Italy, is a prominent global provider of equipment and engineering solutions for the iron and steel sector. The company operates through two main business segments: Plant Making and Steel Making, with its market presence extending across Europe, Russia, the Middle East, the Americas, and Southeast Asia. Within its Plant Making division, Danieli designs, constructs, and delivers a comprehensive range of industrial facilities. This encompasses everything from initial resource extraction at mines and pellet production plants to fundamental metallurgical processes like blast furnaces, direct reduction units, and scrap shredders. They also engineer steelworks for the creation of liquid steel and continuous casting systems for blooms, billets, and various types of slabs. Furthermore, their capabilities include manufacturing diverse rolling mills for long products, seamless tubes, and both hot and cold flat products, alongside specialized process lines, advanced dimensional verification, non-destructive quality control, and conditioning plants. The company also supplies machinery for secondary processing, such as peeling, straightening, and drawing equipment; forging presses, manipulators, and complete forging facilities; extrusion presses for both ferrous and non-ferrous materials; longitudinal and transversal cutting lines; comprehensive plant automation systems; and essential cranes and lifting apparatus. The Steel Making segment focuses on the production and distribution of specialty steels. This includes high-grade ingots, blooms, billets, and a variety of forged and rolled steel products. They also supply structural steels, including high carbon, case-hardened, hardened and tempered, and surface-hardened variants, all specifically designed for use in a wide array of engineering components.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR47.00 +1.10 (+2.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
57.2K
Beta
1.16
Float Shares
82.14M
Free Float %
92.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.68% +4.49% +6.38% +22.40% +42.18% +37.77% +95.75% +185.79% +238.00% +309.86% +1,556.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
47.00
DCF (Unlevered) 45.37 -3.5%
DCF (Levered) 56.97 +21.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.69
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -2.9% Q4'25: +66.3% (vs Q3'24)
  • EPS growth Industrial - Machinery: +15.6%
    -100.0% Q4'25: +89.4% (vs Q3'24)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +7.7% Q4'25: +24.2% (vs Q3'24)
  • EBIT margin Industrial - Machinery: +10.0%
    +7.2% Q4'25: +7.8% (vs Q3'24)
  • ROIC Industrial - Machinery: +6.8%
    +15.0% Q4'25: +32.8% (vs Q3'24)
  • Share dilution Industrial - Machinery: +0.0%
    +0.0% Q4'25: +9.4% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    2.34× Q4'25: 1.17× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.16) × ERP
WACC = 85% × Ke + 15% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 45.37 Current price: 47.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
6 Rev. Ana.
2 EPS Ana.
Jun 2027
6 Rev. Ana.
2 EPS Ana.
Jun 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
2.76B
est: 2.80B (-1.4%)
3.31B
est: 2.51B (+31.8%)
2.63B
est: 2.52B (+4.4%)
2.61B
est: 2.63B (-0.6%)
2.71B
est: 2.92B (-7.0%)
2.38B
est: 2.76B (-13.7%)
2.64B
est: 2.93B (-10.1%)
3.47B
est: 3.51B (-1.2%)
4.07B
est: 3.78B (+7.8%)
4.32B
est: 4.22B (+2.4%)
4.20B
est: 4.24B (-1.0%)
4.01B
3.94B – 4.13B
-5.6% YoY
4.39B
4.11B – 4.67B
+9.6% YoY
4.68B
4.48B – 4.90B
+6.6% YoY
EBITDA
371.43M
est: 300.39M (+23.6%)
228.84M
est: 269.73M (-15.2%)
185.17M
est: 270.72M (-31.6%)
204.48M
est: 282.62M (-27.6%)
241.20M
est: 313.12M (-23.0%)
219.80M
est: 296.54M (-25.9%)
243.09M
est: 315.10M (-22.9%)
444.71M
est: 377.37M (+17.8%)
445.90M
est: 405.91M (+9.9%)
479.33M
est: 454.53M (+5.5%)
410.00M
est: 456.68M (-10.2%)
431.15M
423.54M – 444.00M
-5.6% YoY
472.37M
442.26M – 502.19M
+9.6% YoY
503.62M
482.58M – 527.42M
+6.6% YoY
EBIT
271.14M
est: 209.94M (+29.2%)
114.11M
est: 188.51M (-39.5%)
71.20M
est: 189.20M (-62.4%)
100.78M
est: 197.52M (-49.0%)
140.80M
est: 218.83M (-35.7%)
123.82M
est: 207.25M (-40.3%)
146.62M
est: 220.22M (-33.4%)
335.31M
est: 263.74M (+27.1%)
327.74M
est: 283.68M (+15.5%)
355.37M
est: 342.93M (+3.6%)
303.10M
est: 344.56M (-12.0%)
325.30M
319.55M – 334.99M
-5.6% YoY
356.40M
333.68M – 378.90M
+9.6% YoY
379.98M
364.10M – 397.93M
+6.6% YoY
Net Income
161.80M
est: 132.03M (+22.5%)
88.31M
est: 115.47M (-23.5%)
50.54M
est: 82.97M (-39.1%)
58.37M
est: 89.91M (-35.1%)
67.02M
est: 88.22M (-24.0%)
62.89M
est: 62.51M (+0.6%)
80.19M
est: 89.22M (-10.1%)
218.72M
est: 141.31M (+54.8%)
243.64M
est: 191.57M (+27.2%)
240.81M
est: 258.56M (-6.9%)
220.10M
est: 250.68M (-12.2%)
334.09M
329.86M – 338.33M
+33.3% YoY
361.17M
355.21M – 367.14M
+8.1% YoY
382.89M
362.09M – 406.41M
+6.0% YoY
SGA
32.67M
est: 435.70M (-92.5%)
54.24M
est: 391.23M (-86.1%)
67.39M
est: 392.66M (-82.8%)
64.34M
est: 409.92M (-84.3%)
58.45M
est: 454.15M (-87.1%)
56.57M
est: 430.12M (-86.8%)
52.52M
est: 457.03M (-88.5%)
496.58M
est: 547.35M (-9.3%)
542.55M
est: 588.74M (-7.8%)
593.22M
est: 482.25M (+23.0%)
578.40M
est: 484.54M (+19.4%)
457.45M
449.37M – 471.08M
-5.6% YoY
501.18M
469.24M – 532.82M
+9.6% YoY
534.34M
512.01M – 559.59M
+6.6% YoY
EPS
2.16
est: 1.62 (+33.0%)
1.18
est: 1.42 (-16.9%)
0.67
est: 1.02 (-34.3%)
0.78
est: 1.11 (-29.5%)
0.90
est: 1.09 (-17.1%)
0.85
est: 0.77 (+10.6%)
1.08
est: 1.10 (-1.6%)
2.95
est: 1.74 (+69.7%)
3.29
est: 2.36 (+39.6%)
3.25
est: 3.18 (+2.2%)
est: 3.08 (-100.0%)
4.11
4.06 – 4.16
+33.3% YoY
4.44
4.37 – 4.52
+8.1% YoY
4.71
4.45 – 5.00
+6.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-05 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-06-04 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-06-03 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-06-02 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-06-01 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-29 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-28 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-27 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-26 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-25 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-22 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-21 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-20 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-19 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-18 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-15 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-14 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-13 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-06 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-05 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-04 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-29 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
52.55M
OE per share TTM
0.65
Owner's Yield
0.91%
Maintenance CapEx ratio
27.37%
Maint CapEx / Avg PPE
24.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 66 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.32% 2.38M 0.33%
2 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.32% 3.32M 0.58%
3 JPMorgan International Value ETF JIVE 0.19% 6.10M 0.55%
4 Dimensional - International Small Cap Value ETF DISV 0.17% 8.17M 0.42%
5 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.16% 1.20M 0.30%
6 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.13% 4.30M 0.30%
7 iShares MSCI Europe Small-Cap ETF IEUS 0.12% 216.5K 0.41%
8 Avantis International Small Cap Equity ETF AVDS 0.10% 320.2K 0.30%
9 iShares International Small-Cap Equity Factor ETF ISCF 0.09% 558.7K 0.24%
10 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.08% 562.5K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
29.9K
Shares Outstanding
89.30M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Giacomo Mareschi Danieli Group Chief Executive Officer, Member of Group Executive Board & Director 335.0K male
Alessandro Brussi Chairman, Group Chief Financial Officer & Chairman of Group Executive Board 306.0K male
Rolando Paolone Group Chief Executive Officer, Chief Technology Officer, Member of Group Executive Board & Director 293.0K male
Camilla Benedetti Group Vice Chairwoman, Chairwoman of Steelmaking & Vice Chairwoman of Executive Board 86.0K female
Carla De Colle Honorary Chairwoman of Steelmaking, Member of Group Executive Board & Director 10.0K female
Antonello Mordeglia Member of Management Board & Director 10.0K male
Stefano Scolari Chief Executive Officer of Steelmaking Group male
Anna Mareschi Danieli Vice Chairwoman of Steelmaking & Member of the Group Executive Board female
Luca Ferraresi Chief Group Controller male
Marco Di Giacomo Member of Group Executive Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits