Subscribe

Fibra Danhos (DANHOS13.MX)

MXN28.01 +0.12 (+0.43%)
MX MEX Real Estate REIT - Diversified
Address Monte Pelvoux 220 Piso 7 Lomas de 11000
Mexico City, DF, MX
CEO Salvador Daniel Kabbaz Zaga
IPO 2013-10-11
ISIN MXCFDA020005

Explore sections of this company profile

Also trades on Mexican Stock Exchange · DANHOS13.MX (MXN) Other OTC · GRFFF (USD)
Description

Fibra FIBRA DANHOS is a Mexican trust established primarily to develop, lease, operate, and acquire iconic, premium-quality real estate assets in Mexico. We are committed to the transformation of urban areas in the country, primarily in the Mexico City Metropolitan Area. Our purpose is to create, operate, and innovate with knowledge and passion, developing real estate icons that stand out for their identity and premium quality. Through the acquisition, development, renovation, and management of properties, we have achieved a positive impact on society while expanding and diversifying our portfolio. This includes shopping centers, offices, mixed-use projects, industrial parks, and hotels, all of them iconic and of unbeatable quality. Each one is located in strategic locations and operates sustainably, complying with the highest construction and design standards.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MXN28.01 +0.12 (+0.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
338.0K
Beta
0.06
Free Float %
0.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.11% +1.55% +0.07% +0.44% -5.99% -1.46% -3.16% +20.89% +16.65% -18.39% +5.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
28.01
DCF (Unlevered) 115.26 +311.5%
DCF (Levered) 115.44 +312.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 25% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 6 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.65
Grey zone
Piotroski F-Score
5 / 9
Average
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
★ Strong MOAT
  • Revenue growth
    +11.8% Q1'26: -0.1% (vs Q4'24)
  • EPS growth
    +18.1% Q1'26: -31.5% (vs Q4'24)
  • FCF margin
    Q1'26: +78.1% (vs Q4'24)
  • EBIT margin
    Q1'26: +77.5% (vs Q4'24)
  • ROIC
    Q1'26: +8.9% (vs Q4'24)
  • Share dilution
    +1.3% Q1'26: +1.6% (vs Q4'24)
  • Debt / EBITDA
    0.00× Q1'26: 0.00× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 100% × Ke + 0% × Kd (4,661.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 115.26 Current price: 28.01
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
3 EPS Ana.
Dec 2027
5 Rev. Ana.
3 EPS Ana.
Revenue
5.15B
est: 5.09B (+1.2%)
5.79B
est: 5.54B (+4.5%)
6.77B
est: 6.74B (+0.6%)
7.58B
est: 7.56B (+0.3%)
8.02B
7.79B – 8.28B
+6.2% YoY
8.74B
8.25B – 9.32B
+9.0% YoY
EBITDA
2.79B
est: 3.45B (-19.1%)
4.57B
est: 3.76B (+21.6%)
5.07B
est: 6.18B (-17.8%)
6.21B
est: 6.93B (-10.3%)
7.35B
7.14B – 7.59B
+6.2% YoY
8.01B
7.56B – 8.54B
+9.0% YoY
EBIT
4.23B
est: 3.44B (+22.9%)
4.56B
est: 3.74B (+21.8%)
5.07B
est: 6.18B (-17.9%)
6.21B
est: 6.93B (-10.4%)
7.36B
7.15B – 7.60B
+6.2% YoY
8.02B
7.57B – 8.55B
+9.0% YoY
Net Income
3.89B
4.09B
4.20B
est: 3.68B (+14.3%)
5.03B
est: 4.44B (+13.3%)
4.48B
4.28B – 4.65B
+0.8% YoY
4.90B
4.76B – 5.05B
+9.3% YoY
SGA
665.91M
est: 567.99M (+17.2%)
790.57M
est: 618.13M (+27.9%)
221.19M
est: 562.22M (-60.7%)
252.92M
est: 630.49M (-59.9%)
669.35M
650.21M – 691.32M
+6.2% YoY
729.50M
688.18M – 777.65M
+9.0% YoY
EPS
2.71
2.79
2.65
est: 2.28 (+16.0%)
3.13
est: 2.76 (+13.4%)
2.78
2.66 – 2.89
+0.8% YoY
3.04
2.96 – 3.14
+9.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-27 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-26 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-25 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-22 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-21 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-20 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-19 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-18 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-15 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-14 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-13 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-12 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-06 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-05 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-04 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-04-29 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-28 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-24 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.03B
OE per share TTM
3.77
Owner's Yield
13.43%
Maintenance CapEx ratio
0.15%
Maint CapEx / Avg PPE
0.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 19 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Mexico ETF EWW 0.46% 8.53M 0.50%
2 Xtrackers International Real Estate ETF HAUZ 0.16% 1.67M 0.10%
3 WisdomTree True Emerging Markets Fund XC 0.07% 55.7K 0.32%
4 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.04% 151.2K 0.74%
5 Dimensional - Global Real Estate ETF DFGR 0.03% 1.28M 0.22%
6 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.02% 88.6K 0.72%
7 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.02% 140.3K 0.55%
8 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.01% 43.7K 0.58%
9 Avantis Real Estate ETF AVRE 0.01% 104.7K 0.17%
10 iShares MSCI EM IMI Screened UCITS ETF SEDM.L 0.01% 84.7K 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
16.18M
Shares Outstanding
1.61B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Blanca Estela Canela Talancon Executive Director of Administrator & Executive Director female
Elena Orozco Orozco Legal Director female
Fernando de Corcuera Perez Director of Operations of Administrator Fibra Danhos, SC male
Jonathan Cherem Daniel Managing Director
Jorge Serrano Esponda Director of Finance male
Michell Nader Schekaiban Secretary male
Rafael Villanueva Jiménez Director of Technologies male
Rodrigo Martinez Chavez Investor Relations Director
Salvador Daniel Kabbaz Zaga Chief Executive Officer & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits