Subscribe

Activia Properties Inc. (3279.T)

JPY138,600.00 +1,900.00 (+1.39%)
JP JPX Real Estate REIT - Diversified
Address Shin-Aoyama Building East 9F 107-0062
Tokyo, JP
CEO Nobuhide Kashiwagi
IPO 2012-06-13
ISIN JP3047490002

Explore sections of this company profile

Also trades on Other OTC · ATVXF (USD) Tokyo Stock Exchange · 3279.T (JPY)
Description

Activia Properties Inc. primarily allocates its investments to urban retail and Tokyo office properties. The company's strategic aim is to enhance unitholder value by developing and operating a real estate portfolio designed for robust competitiveness over the medium to long term. To ensure this portfolio consistently attracts stable and sustainable customer demand, Activia Properties recognizes the importance of not just location, utility, scale, and quality, but also minimizing its environmental impact and actively contributing to surrounding communities and the broader environment.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY138,600.00 +1,900.00 (+1.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.8K
Beta
0.14
Float Shares
1.90M
Free Float %
80.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.32% -1.36% -6.84% -12.45% -8.79% -7.43% +13.64% -2.87% -21.28% -30.55% +76.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
138,600.00
DCF (Unlevered) 58,680.80 -57.7%
DCF (Levered) 181,939.36 +31.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 17% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.89
Distress
Piotroski F-Score
5 / 9
Average
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
  • Revenue growth
    +2.5% Q4'25: -4.6% (vs Q4'23)
  • EPS growth
    -66.2% Q4'25: -70.9% (vs Q4'23)
  • FCF margin
    Q4'25: +51.5% (vs Q4'23)
  • EBIT margin
    Q4'25: +51.8% (vs Q4'23)
  • ROIC
    Q4'25: +6.7% (vs Q4'23)
  • Share dilution
    +198.6% Q4'25: +194.3% (vs Q4'23)
  • Debt / EBITDA
    13.35× Q4'25: 6.50× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 54% × Ke + 46% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 58,680.80 Current price: 138,600.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 2015
actual
Nov 2016
actual
Nov 2017
actual
Nov 2018
actual
Nov 2019
actual
Nov 2020
actual
Nov 2021
actual
Nov 2022
actual
Nov 2023
actual
Nov 2024
actual
Nov 2025
actual
Nov 2026
3 Rev. Ana.
3 EPS Ana.
Nov 2027
3 Rev. Ana.
3 EPS Ana.
Nov 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
18.82B
est: 18.74B (+0.4%)
21.09B
est: 21.06B (+0.2%)
24.83B
est: 24.46B (+1.5%)
27.14B
est: 27.07B (+0.3%)
30.39B
est: 28.66B (+6.0%)
30.06B
est: 30.01B (+0.2%)
30.36B
est: 21.38B (+42.0%)
31.69B
est: 31.41B (+0.9%)
34.83B
est: 29.42B (+18.4%)
31.62B
est: 31.13B (+1.6%)
32.42B
est: 22.32B (+45.2%)
31.96B
25.75B – 36.03B
+43.2% YoY
32.71B
25.16B – 36.98B
+2.3% YoY
28.86B
27.60B – 30.12B
-11.8% YoY
EBITDA
11.31B
est: 11.80B (-4.2%)
12.75B
est: 13.25B (-3.8%)
14.84B
est: 15.40B (-3.7%)
15.91B
est: 17.04B (-6.6%)
19.48B
est: 18.04B (+8.0%)
19.11B
est: 18.89B (+1.2%)
19.60B
est: 13.46B (+45.7%)
20.29B
est: 19.77B (+2.6%)
21.91B
est: 18.52B (+18.3%)
18.86B
est: 19.45B (-3.0%)
19.84B
est: 13.94B (+42.3%)
19.96B
16.08B – 22.50B
+43.2% YoY
20.43B
15.72B – 23.10B
+2.3% YoY
18.03B
17.24B – 18.81B
-11.8% YoY
EBIT
10.33B
est: 10.12B (+2.1%)
11.73B
est: 11.37B (+3.2%)
13.64B
est: 13.21B (+3.3%)
14.59B
est: 14.62B (-0.2%)
16.89B
est: 15.47B (+9.1%)
16.44B
est: 16.20B (+1.5%)
16.87B
est: 11.54B (+46.2%)
17.55B
est: 16.96B (+3.4%)
18.97B
est: 15.89B (+19.4%)
15.77B
est: 16.59B (-5.0%)
16.60B
est: 11.90B (+39.5%)
17.03B
13.72B – 19.20B
+43.2% YoY
17.43B
13.41B – 19.71B
+2.3% YoY
15.38B
14.71B – 16.05B
-11.8% YoY
Net Income
9.37B
est: 10.06B (-6.9%)
10.61B
est: 4.65B (+128.1%)
12.37B
est: 4.99B (+147.9%)
13.31B
est: 5.05B (+163.5%)
15.54B
est: 4.93B (+215.1%)
14.70B
est: 4.68B (+213.8%)
15.00B
est: 4.98B (+201.0%)
15.58B
est: 5.05B (+208.2%)
17.47B
est: 5.58B (+213.0%)
14.16B
est: 13.29B (+6.6%)
14.31B
est: 14.31B (+0.0%)
16.52B
15.68B – 17.07B
+15.4% YoY
16.80B
16.14B – 17.61B
+1.7% YoY
14.87B
12.07B – 15.58B
-11.5% YoY
SGA
1.38B
est: 1.17B (+18.1%)
1.64B
est: 1.31B (+25.3%)
2.01B
est: 1.52B (+32.4%)
2.20B
est: 1.68B (+30.8%)
2.48B
est: 1.78B (+39.1%)
2.33B
est: 1.87B (+24.8%)
2.35B
est: 1.33B (+76.6%)
2.47B
est: 1.95B (+26.7%)
89.17M
est: 1.83B (-95.1%)
2.38B
est: 1.45B (+64.2%)
est: 1.04B (-100.0%)
1.49B
1.20B – 1.68B
+43.2% YoY
1.53B
1.17B – 1.73B
+2.3% YoY
1.35B
1.29B – 1.41B
-11.8% YoY
EPS
16,987.00
est: 12,649.00 (+34.3%)
17,745.00
est: 5,843.33 (+203.7%)
18,598.00
est: 6,271.66 (+196.5%)
19,078.00
est: 6,346.50 (+200.6%)
20,255.00
est: 6,198.75 (+226.8%)
19,055.00
est: 5,885.67 (+223.8%)
19,159.00
est: 6,264.26 (+205.8%)
19,168.00
est: 6,351.67 (+201.8%)
21,582.00
est: 7,009.27 (+207.9%)
17,802.00
est: 5,580.06 (+219.0%)
6,021.96
est: 5,968.91 (+0.9%)
6,945.14
6,597.71 – 7,183.37
+16.4% YoY
7,066.72
6,793.88 – 7,412.00
+1.8% YoY
5,923.86
5,078.19 – 6,557.49
-16.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-28 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-27 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-26 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-25 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-22 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-21 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-20 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-19 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-18 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-15 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-14 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-13 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-01 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-15 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-14 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.36B
OE per share TTM
13,747.35
Owner's Yield
-0.44%
Maintenance CapEx ratio
166.21%
Maint CapEx / Avg PPE
1,403.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
2.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Manabu Kamikawara Executive Director
Nobuhide Kashiwagi Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits