Subscribe

Sekisui House Reit, Inc. (3309.T)

JPY76,700.00 +100.00 (+0.13%)
JP JPX Real Estate REIT - Diversified
Address 4-15-1 Akasaka 107-0052
Tokyo, JP
CEO Toshimitsu Fujiwara
IPO 2014-12-03
ISIN JP3047820000

Explore sections of this company profile

Description

Sekisui House Reit, Inc., a real estate investment trust founded on September 8, 2014, and headquartered in Tokyo, Japan, operates under the external management of Sekisui House Asset Management, Ltd. The trust strategically invests in the Japanese property sector, primarily focusing on office buildings, while also diversifying its portfolio with other commercial assets like retail establishments and hotels.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY76,700.00 +100.00 (+0.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15.2K
Beta
0.24
Float Shares
3.93M
Free Float %
91.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.66% -3.54% -9.50% -16.63% -13.41% -14.96% +1.20% -4.87% -16.81% +13.39% +15.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
76,700.00
DCF (Levered) 1,643,060.15 +2,042.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 0 0
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.26
Distress
Piotroski F-Score
6 / 9
Average
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
  • Revenue growth
    +157.1% Q2'26: +112.1% (vs Q2'24)
  • EPS growth
    +18.0% Q2'26: +147.5% (vs Q2'24)
  • FCF margin
    Q2'26: +4.1% (vs Q2'24)
  • EBIT margin
    Q2'26: +28.9% (vs Q2'24)
  • ROIC
    Q2'26: +10.0% (vs Q2'24)
  • Share dilution
    -0.8% Q2'26: -1.8% (vs Q2'24)
  • Debt / EBITDA
    9.82× Q2'26: 4.48× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.44) × ERP
WACC = 55% × Ke + 45% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 76,700.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2015
actual
Oct 2016
actual
Oct 2017
actual
Oct 2018
actual
Oct 2019
actual
Oct 2020
actual
Oct 2021
actual
Oct 2022
actual
Oct 2023
actual
Oct 2024
actual
Oct 2025
actual
Oct 2026
1 Rev. Ana.
1 EPS Ana.
Oct 2027
1 Rev. Ana.
2 EPS Ana.
Oct 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
5.49B
est: 5.49B (+0.0%)
7.53B
est: 7.53B (+0.0%)
8.72B
est: 8.75B (-0.3%)
16.83B
est: 16.80B (+0.2%)
27.05B
est: 26.37B (+2.6%)
29.42B
est: 29.64B (-0.7%)
32.35B
est: 32.60B (-0.8%)
30.55B
est: 30.42B (+0.4%)
31.85B
est: 38.56B (-17.4%)
43.83B
est: 41.05B (+6.8%)
112.67B
est: 38.88B (+189.8%)
39.97B
39.86B – 40.08B
+2.8% YoY
35.48B
35.45B – 35.52B
-11.2% YoY
32.84B
32.32B – 33.36B
-7.5% YoY
EBITDA
4.28B
est: 3.54B (+20.8%)
6.06B
est: 4.86B (+24.7%)
6.97B
est: 5.65B (+23.5%)
13.86B
est: 10.84B (+27.8%)
19.24B
est: 17.02B (+13.0%)
20.29B
est: 19.14B (+6.0%)
21.99B
est: 21.04B (+4.5%)
20.42B
est: 19.64B (+4.0%)
20.82B
est: 21.43B (-2.9%)
23.52B
est: 22.82B (+3.1%)
27.12B
est: 21.61B (+25.5%)
22.21B
22.15B – 22.27B
+2.8% YoY
19.72B
19.70B – 19.74B
-11.2% YoY
18.25B
17.96B – 18.54B
-7.5% YoY
EBIT
3.42B
est: 2.70B (+26.3%)
4.85B
est: 3.71B (+30.8%)
5.59B
est: 4.31B (+29.8%)
10.98B
est: 8.27B (+32.7%)
14.68B
est: 12.99B (+13.0%)
15.43B
est: 14.60B (+5.7%)
17.06B
est: 16.06B (+6.3%)
15.35B
est: 14.99B (+2.5%)
15.55B
est: 16.49B (-5.7%)
18.42B
est: 17.55B (+5.0%)
22.42B
est: 16.62B (+34.8%)
17.09B
17.04B – 17.13B
+2.8% YoY
15.17B
15.15B – 15.19B
-11.2% YoY
14.04B
13.82B – 14.26B
-7.5% YoY
Net Income
2.96B
est: 10.49B (-71.7%)
4.29B
est: 11.06B (-61.2%)
5.01B
est: 11.85B (-57.7%)
10.02B
est: 14.34B (-30.1%)
13.30B
est: 13.76B (-3.4%)
13.98B
est: 14.50B (-3.5%)
15.62B
est: 16.14B (-3.2%)
13.95B
est: 13.79B (+1.1%)
14.05B
est: 12.26B (+14.5%)
16.78B
est: 21.58B (-22.3%)
19.64B
est: 19.59B (+0.3%)
20.36B
20.26B – 20.47B
+3.9% YoY
16.20B
15.81B – 16.91B
-20.4% YoY
14.28B
13.22B – 14.40B
-11.8% YoY
SGA
408.05M
est: 387.86M (+5.2%)
611.64M
est: 531.86M (+15.0%)
722.42M
est: 618.34M (+16.8%)
962.55M
est: 1.19B (-18.9%)
1.97B
est: 1.86B (+5.6%)
2.12B
est: 2.09B (+1.0%)
2.46B
est: 2.30B (+6.6%)
2.05B
est: 2.15B (-4.6%)
2.14B
est: 2.41B (-11.4%)
3.13B
est: 2.57B (+21.8%)
3.51B
est: 2.43B (+44.3%)
2.50B
2.49B – 2.51B
+2.8% YoY
2.22B
2.22B – 2.22B
-11.2% YoY
2.05B
2.02B – 2.09B
-7.5% YoY
EPS
2,516.00
est: 2,393.12 (+5.1%)
2,556.02
est: 2,524.59 (+1.2%)
2,700.00
est: 2,703.87 (-0.1%)
3,320.40
est: 3,273.03 (+1.4%)
3,342.51
est: 3,141.48 (+6.4%)
3,260.76
est: 3,308.97 (-1.5%)
3,642.86
est: 3,684.41 (-1.1%)
3,183.89
est: 3,147.91 (+1.1%)
3,205.74
est: 2,821.63 (+13.6%)
3,829.42
est: 4,966.36 (-22.9%)
4,520.18
est: 4,507.36 (+0.3%)
4,685.31
4,661.55 – 4,709.07
+3.9% YoY
3,764.40
3,638.44 – 3,890.36
-19.7% YoY
3,176.91
3,040.94 – 3,312.88
-15.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-18 B+ 3/5 5/5 4/5 4/5 2/5 2/5 2/5
2026-06-17 B+ 3/5 5/5 3/5 4/5 3/5 2/5 2/5
2026-06-16 B+ 3/5 4/5 3/5 4/5 3/5 2/5 2/5
2026-06-15 B+ 3/5 4/5 3/5 4/5 3/5 2/5 2/5
2026-06-12 B+ 3/5 4/5 3/5 4/5 3/5 2/5 2/5
2026-06-11 B+ 3/5 4/5 3/5 4/5 3/5 2/5 2/5
2026-06-10 B+ 3/5 4/5 3/5 4/5 3/5 2/5 2/5
2026-06-09 B+ 3/5 4/5 3/5 4/5 3/5 2/5 2/5
2026-06-08 B+ 3/5 4/5 3/5 4/5 3/5 2/5 2/5
2026-06-05 B+ 3/5 4/5 3/5 4/5 3/5 2/5 2/5
2026-06-04 B+ 3/5 4/5 3/5 4/5 3/5 2/5 2/5
2026-06-03 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-06-02 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-06-01 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-29 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-28 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-27 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-26 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-25 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-22 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-21 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-20 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-19 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-18 B 3/5 4/5 3/5 4/5 2/5 2/5 2/5
2026-05-15 B+ 3/5 4/5 4/5 4/5 2/5 2/5 3/5
2026-05-14 B+ 3/5 4/5 4/5 4/5 2/5 2/5 3/5
2026-05-13 B+ 3/5 4/5 4/5 4/5 2/5 2/5 3/5
2026-05-12 B+ 3/5 4/5 4/5 4/5 2/5 2/5 3/5
2026-05-11 B+ 3/5 4/5 4/5 4/5 2/5 2/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-01 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-15 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
755.08B
OE per share TTM
174,518.10
Owner's Yield
231.76%
Maintenance CapEx ratio
6,981.93%
Maint CapEx / Avg PPE
1,002.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
4.30M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Toshimitsu Fujiwara President, Chief Executive Officer & Representative Director male
Yoshihiro Tsunomori Compliance Officer & Head of Internal Control Prom. Offi. at Sekisui House Asset Management, Ltd.
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits