Subscribe

United Urban Investment Corporation (8960.T)

JPY163,000.00 +1,600.00 (+0.99%)
JP JPX Real Estate REIT - Diversified
Address Shiroyama Trust Tower 105-6018
Tokyo, JP
CEO Shuichi Uezono
IPO 2005-09-29
ISIN JP3045540006

Explore sections of this company profile

Also trades on Other OTC · UUICF (USD) Tokyo Stock Exchange · 8960.T (JPY)
Description

United Urban debuted as a diversified J-REIT on the Tokyo Stock Exchange in December 2003. It maintains an investment strategy focused on a varied portfolio of real estate assets, encompassing diverse property uses and geographical areas. Since its establishment, the company has consistently striven to bolster its income streams and minimize potential vulnerabilities, with the overarching aim of delivering reliable, long-term returns.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY163,000.00 +1,600.00 (+0.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7.5K
Beta
0.05
Float Shares
3.09M
Free Float %
96.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.06% -2.70% -8.15% -12.51% -12.09% -11.32% +7.28% +5.60% +3.31% -7.53% +97.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
163,000.00
Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.20
Distress
Piotroski F-Score
7 / 9
Strong
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
  • Revenue growth
    +40.1% Q4'25: +48.8% (vs Q4'23)
  • EPS growth
    +1.9% Q4'25: +19.9% (vs Q4'23)
  • FCF margin
    Q4'25: -3.6% (vs Q4'23)
  • EBIT margin
    Q4'25: +36.4% (vs Q4'23)
  • ROIC
    Q4'25: +8.6% (vs Q4'23)
  • Share dilution
    -0.8% Q4'25: -1.1% (vs Q4'23)
  • Debt / EBITDA
    9.55× Q4'25: 4.70× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.06) × ERP
WACC = 60% × Ke + 40% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 163,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 2015
actual
Nov 2016
actual
Nov 2017
actual
Nov 2018
actual
Nov 2019
actual
Nov 2020
actual
Nov 2021
actual
Nov 2022
actual
Nov 2023
actual
Nov 2024
actual
Nov 2025
actual
Nov 2026
1 Rev. Ana.
1 EPS Ana.
Nov 2027
1 Rev. Ana.
1 EPS Ana.
Nov 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
39.54B
est: 39.52B (+0.0%)
44.31B
est: 43.87B (+1.0%)
48.91B
est: 46.89B (+4.3%)
54.90B
est: 54.79B (+0.2%)
51.93B
est: 34.85B (+49.0%)
47.51B
est: 35.75B (+32.9%)
47.01B
est: 31.11B (+51.1%)
48.62B
est: 32.61B (+49.1%)
50.41B
est: 50.41B (+0.0%)
54.19B
est: 54.60B (-0.7%)
75.94B
est: 55.59B (+36.6%)
62.89B
62.89B – 62.89B
+13.1% YoY
63.98B
63.98B – 63.98B
+1.7% YoY
64.23B
64.23B – 64.23B
+0.4% YoY
EBITDA
25.66B
est: 24.23B (+5.9%)
29.23B
est: 26.90B (+8.7%)
32.96B
est: 28.75B (+14.6%)
37.78B
est: 33.60B (+12.5%)
33.32B
est: 21.37B (+55.9%)
29.54B
est: 21.92B (+34.8%)
28.42B
est: 19.08B (+49.0%)
29.42B
est: 19.99B (+47.2%)
30.41B
est: 30.91B (-1.6%)
34.20B
est: 31.66B (+8.0%)
34.55B
est: 32.23B (+7.2%)
36.46B
36.46B – 36.46B
+13.1% YoY
37.10B
37.10B – 37.10B
+1.7% YoY
37.24B
37.24B – 37.24B
+0.4% YoY
EBIT
18.21B
est: 17.70B (+2.9%)
20.95B
est: 19.64B (+6.6%)
23.92B
est: 20.99B (+14.0%)
25.91B
est: 24.53B (+5.6%)
25.00B
est: 15.60B (+60.2%)
21.28B
est: 16.01B (+32.9%)
20.19B
est: 13.93B (+44.9%)
21.19B
est: 14.60B (+45.2%)
22.27B
est: 22.57B (-1.3%)
26.15B
est: 23.42B (+11.7%)
26.85B
est: 23.84B (+12.6%)
26.97B
26.97B – 26.97B
+13.1% YoY
27.44B
27.44B – 27.44B
+1.7% YoY
27.55B
27.55B – 27.55B
+0.4% YoY
Net Income
15.71B
est: 17.77B (-11.6%)
18.44B
est: 20.94B (-12.0%)
21.61B
est: 20.74B (+4.2%)
23.76B
est: 25.39B (-6.4%)
22.96B
est: 23.04B (-0.4%)
19.28B
est: 21.07B (-8.5%)
17.17B
est: 18.03B (-4.8%)
19.29B
est: 17.47B (+10.4%)
20.30B
est: 10.46B (+94.0%)
23.85B
est: 23.85B (+0.0%)
24.12B
est: 24.47B (-1.4%)
28.16B
28.16B – 28.16B
+15.1% YoY
28.10B
28.10B – 28.10B
-0.2% YoY
27.12B
27.12B – 27.12B
-3.5% YoY
SGA
3.33B
est: 2.75B (+21.2%)
3.59B
est: 3.05B (+17.6%)
3.85B
est: 3.26B (+17.9%)
3.87B
est: 3.81B (+1.6%)
3.95B
est: 2.42B (+63.0%)
4.11B
est: 2.49B (+65.4%)
4.19B
est: 2.16B (+93.5%)
4.20B
est: 2.27B (+85.0%)
175.83M
est: 3.51B (-95.0%)
4.46B
est: 2.85B (+56.4%)
est: 2.90B (-100.0%)
3.29B
3.29B – 3.29B
+13.1% YoY
3.34B
3.34B – 3.34B
+1.7% YoY
3.36B
3.36B – 3.36B
+0.4% YoY
EPS
5,900.80
est: 5,755.88 (+2.5%)
6,482.67
est: 6,784.76 (-4.5%)
7,082.50
est: 6,718.20 (+5.4%)
7,777.92
est: 8,224.71 (-5.4%)
7,452.04
est: 7,463.03 (-0.1%)
6,183.87
est: 6,825.67 (-9.4%)
5,507.21
est: 5,842.14 (-5.7%)
6,191.08
est: 5,660.64 (+9.4%)
6,551.27
est: 3,389.30 (+93.3%)
7,726.81
est: 7,652.50 (+1.0%)
7,875.82
est: 7,987.33 (-1.4%)
9,193.00
9,193.00 – 9,193.00
+15.1% YoY
9,173.00
9,173.00 – 9,173.00
-0.2% YoY
8,853.00
8,853.00 – 8,853.00
-3.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-28 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-27 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-26 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-25 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-22 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-21 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-20 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-19 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-18 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-15 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-14 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-13 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-12 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-11 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-08 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-07 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-01 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-04-30 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-04-28 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-04-27 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-04-24 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-04-23 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-22 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-21 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-20 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-17 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5
2026-04-15 B- 3/5 1/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
250.73B
OE per share TTM
81,941.84
Owner's Yield
50.47%
Maintenance CapEx ratio
911.07%
Maint CapEx / Avg PPE
1,045.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
3.20M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideki Kadota Chief Compliance Officer of Marubeni REIT Advisors Co., Ltd.
Kenmin Asatani Executive Officer & Executive Director male
Shuichi Uezono MD, Executive Officer & Chief Financial Officer of Marubeni REIT Advisors Co., Ltd.
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits