Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
KDX Realty Investment Corporation (8972.T)
JPY156,400.00
+1,500.00 (+0.97%)
JP JPX Real Estate REIT - Diversified
Address
2-1-6 Uchisaiwaicho 100-0011
Tokyo, JP
Tokyo, JP
CEO
Akihiro Asano
Website
kdx-reit.com
IPO
2005-09-29
ISIN JP3046270009
Description
Operating as a real estate investment trust (REIT), KDX Realty Investment Corporation specializes in acquiring various property types. The company's portfolio primarily comprises office, residential, and retail structures strategically situated across Tokyo and other key economic zones. Notable holdings include the KDX Nihonbashi 313 Building, Higashi-Kayabacho Yuraku Building, Harajuku FF Building, Ark Mori Building, Ginza 4-chome Tower, and the Portas Center Building, among others. Kenedix Real Estate Fund Management Inc. manages the assets for KDX Realty. This Tokyo-headquartered firm was established on May 6, 2005.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY156,400.00
+1,500.00 (+0.97%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11.9K
Beta
0.26
Float Shares
3.89M
Free Float %
96.2%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.02% | +1.47% | -2.45% | -6.47% | -10.72% | -9.40% | +4.81% | +3.41% | -21.67% | +0.95% | +7.80% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
156,400.00
DCF (Unlevered)
255,824.37
+63.6%
DCF (Levered)
466,077.84
+198.0%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
50% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 2 | 0 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
0.96
Distress
Piotroski F-Score
7 / 9
Strong
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
-
Revenue growth+0.9% Q4'25: +24.3% (vs Q4'23)
-
EPS growth-31.0% Q4'25: +7.2% (vs Q4'23)
-
FCF margin— Q4'25: +91.0% (vs Q4'23)
-
EBIT margin— Q4'25: +92.2% (vs Q4'23)
-
ROIC— Q4'25: +6.8% (vs Q4'23)
-
Share dilution-0.7% Q4'25: +19.3% (vs Q4'23)
-
Debt / EBITDA11.54× Q4'25: 5.85× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Apr 2016 actual |
Apr 2017 actual |
Apr 2018 actual |
Apr 2019 actual |
Apr 2020 actual |
Apr 2021 actual |
Apr 2022 actual |
Apr 2023 actual |
Apr 2024 actual |
Oct 2024 actual |
Apr 2025 actual |
Apr 2025 actual |
Oct 2025 actual |
Oct 2025 actual |
Apr 2026 2 Rev. Ana. 2 EPS Ana. |
Oct 2026 2 Rev. Ana. 2 EPS Ana. |
Apr 2027 2 Rev. Ana. 2 EPS Ana. |
Oct 2027 2 Rev. Ana. 2 EPS Ana. |
Apr 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
27.87B
est: 27.26B (+2.2%)
|
27.85B
est: 27.68B (+0.6%)
|
28.94B
est: 28.95B (0.0%)
|
30.24B
est: 19.90B (+52.0%)
|
30.24B
est: 30.28B (-0.1%)
|
31.99B
est: 30.92B (+3.4%)
|
31.33B
est: 21.67B (+44.6%)
|
32.16B
est: 23.16B (+38.9%)
|
33.95B
est: 55.31B (-38.6%)
|
33.95B
est: 76.13B (-55.4%)
|
78.72B
est: 76.13B (+3.4%)
|
78.06B
est: 76.13B (+2.5%)
|
78.72B
est: 78.00B (+0.9%)
|
78.06B
est: 78.00B (+0.1%)
|
79.53B
79.15B – 79.92B
+2.7% YoY
|
81.65B
80.81B – 82.49B
+2.7% YoY
|
81.65B
80.81B – 82.49B
+1.5% YoY
|
82.89B
82.04B – 83.74B
+1.5% YoY
|
82.89B
82.26B – 83.52B
+0.0% YoY
|
| EBITDA |
16.26B
est: 18.04B (-9.9%)
|
15.86B
est: 18.32B (-13.4%)
|
15.68B
est: 19.16B (-18.2%)
|
18.31B
est: 13.17B (+39.0%)
|
18.49B
est: 20.04B (-7.7%)
|
20.14B
est: 20.47B (-1.6%)
|
19.66B
est: 14.34B (+37.1%)
|
19.70B
est: 15.33B (+28.5%)
|
21.18B
est: 36.61B (-42.1%)
|
21.18B
est: 50.27B (-57.9%)
|
48.98B
est: 50.39B (-2.8%)
|
63.66B
est: 50.39B (+26.3%)
|
48.98B
est: 51.51B (-4.9%)
|
63.66B
est: 51.51B (+23.6%)
|
52.64B
52.39B – 52.90B
+2.4% YoY
|
53.92B
53.37B – 54.47B
+2.4% YoY
|
54.04B
53.49B – 54.60B
+1.3% YoY
|
54.74B
54.18B – 55.30B
+1.3% YoY
|
54.86B
54.45B – 55.28B
+0.2% YoY
|
| EBIT |
11.82B
est: 13.85B (-14.7%)
|
11.35B
est: 14.07B (-19.3%)
|
11.10B
est: 14.72B (-24.6%)
|
13.65B
est: 10.11B (+35.0%)
|
13.70B
est: 15.39B (-11.0%)
|
15.15B
est: 15.71B (-3.6%)
|
14.55B
est: 11.01B (+32.1%)
|
14.48B
est: 11.77B (+23.0%)
|
15.75B
est: 28.11B (-44.0%)
|
15.75B
est: 38.99B (-59.6%)
|
38.84B
est: 38.69B (+0.4%)
|
53.80B
est: 38.69B (+39.0%)
|
38.84B
est: 39.95B (-2.8%)
|
53.80B
est: 39.95B (+34.7%)
|
40.42B
40.22B – 40.62B
+3.5% YoY
|
41.82B
41.39B – 42.25B
+3.5% YoY
|
41.50B
41.07B – 41.92B
+2.3% YoY
|
42.45B
42.02B – 42.89B
+2.3% YoY
|
42.13B
41.81B – 42.45B
-0.8% YoY
|
| Net Income |
9.67B
est: 23.64B (-59.1%)
|
9.42B
est: 23.08B (-59.2%)
|
9.34B
est: 23.37B (-60.0%)
|
11.94B
est: 28.37B (-57.9%)
|
12.02B
est: 27.17B (-55.7%)
|
13.49B
est: 29.24B (-53.9%)
|
12.93B
est: 28.57B (-54.8%)
|
12.95B
est: 29.15B (-55.6%)
|
13.78B
est: 54.51B (-74.7%)
|
13.78B
est: 33.86B (-59.3%)
|
33.83B
est: 33.86B (-0.1%)
|
49.40B
est: 33.86B (+45.9%)
|
33.83B
est: 33.75B (+0.2%)
|
49.40B
est: 33.75B (+46.3%)
|
33.75B
33.37B – 34.80B
+0.6% YoY
|
33.94B
32.68B – 35.37B
+0.6% YoY
|
33.94B
32.92B – 35.63B
+1.2% YoY
|
34.35B
33.43B – 35.26B
+1.2% YoY
|
34.60B
33.68B – 35.52B
+0.7% YoY
|
| SGA |
1.67B
est: 1.88B (-11.0%)
|
1.70B
est: 1.91B (-11.1%)
|
1.70B
est: 2.00B (-14.6%)
|
1.96B
est: 1.37B (+43.1%)
|
2.05B
est: 2.09B (-1.6%)
|
2.23B
est: 2.13B (+4.6%)
|
2.17B
est: 1.49B (+45.1%)
|
2.13B
est: 1.60B (+33.5%)
|
2.31B
est: 3.81B (-39.5%)
|
2.31B
est: 5.41B (-57.3%)
|
6.32B
est: 5.25B (+20.5%)
|
5.58B
est: 5.25B (+6.4%)
|
6.32B
est: 5.54B (+14.1%)
|
5.58B
est: 5.54B (+0.8%)
|
5.48B
5.45B – 5.51B
+5.8% YoY
|
5.80B
5.74B – 5.86B
+5.8% YoY
|
5.63B
5.57B – 5.68B
+4.6% YoY
|
5.89B
5.83B – 5.95B
+4.6% YoY
|
5.71B
5.67B – 5.75B
-3.0% YoY
|
| EPS |
6,029.50
est: 5,795.62 (+4.0%)
|
5,814.50
est: 5,658.50 (+2.8%)
|
5,766.50
est: 5,728.25 (+0.7%)
|
7,192.00
est: 6,954.75 (+3.4%)
|
3,507.27
est: 6,660.05 (-47.3%)
|
7,868.01
est: 7,168.27 (+9.8%)
|
7,541.35
est: 7,005.00 (+7.7%)
|
7,573.81
est: 7,145.75 (+6.0%)
|
4,059.60
est: 13,362.91 (-69.6%)
|
4,059.60
est: 7,968.03 (-49.1%)
|
8,355.79
est: 7,968.03 (+4.9%)
|
12,108.00
est: 7,968.03 (+52.0%)
|
8,355.79
est: 8,236.15 (+1.5%)
|
12,108.00
est: 8,236.15 (+47.0%)
|
8,356.70
8,182.00 – 8,531.40
+0.6% YoY
|
8,403.00
8,071.00 – 8,735.00
+0.6% YoY
|
8,403.00
8,071.00 – 8,735.00
+0.9% YoY
|
8,482.40
8,257.00 – 8,707.80
+0.9% YoY
|
8,482.40
8,257.00 – 8,707.80
+0.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
1.45T
OE per share TTM
356,373.35
Owner's Yield
225.19%
Maintenance CapEx ratio
3,370.44%
Maint CapEx / Avg PPE
1,407.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
1.18B
Shares Outstanding
4.04M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akihiro Asano | President of Kenedix Real Estate Fund Management, Inc. | — | male |
| Atsuhiko Murata | Head of Investment Department of Kenedix Real Estate Fund Management, Inc. | — | — |
| Hiroaki Momoi | Chief Operating Officer & Head of Listed REIT Div. of Kenedix Real Estate Fund Mgmt., Inc. and Executive Director | — | male |
| Moyuru Watanabe | Head of Finance & Accounting Department of Kenedix Real Estate Fund Management, Inc. | — | male |
| Tetsushi Ichikawa | Chief Operating Officer & Head of Private REIT Division of Kenedix Real Estate Fund Management, Inc. | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8972.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
