Subscribe

CVS Group plc (CVSG.L)

GBp1,288.00 +30.00 (+2.38%)
GB LSE Consumer Cyclical Personal Products & Services
Address CVS House IP22 4ER
Diss, GB
CEO Richard William Mark Fairman
Website cvsukltd.co.uk
IPO 2007-10-10
ISIN GB00B2863827

Explore sections of this company profile

Also trades on London Stock Exchange · CVSG.L (GBp) Other OTC · CVSGF (USD)
Description

CVS Group plc, established in 1999 and based in Diss, United Kingdom, is a comprehensive animal care provider with diverse operations. The company's activities are broadly categorized into four segments: Veterinary Practices, Laboratories, Crematoria, and Online Retail. It manages a large network of animal veterinary clinics and complementary diagnostic laboratories. CVS Group also offers pet cremation services, including the disposal of clinical waste for veterinary practices, and provides pet burial grounds. Furthermore, the company operates Animed Direct, an e-commerce platform that functions as an online pharmacy and retail outlet, distributing both prescription and over-the-counter animal medications, premium pet nutrition, and various other pet care essentials. Additional services include the supply of veterinary instrumentation and referral services. Currently, CVS Group's portfolio comprises 506 veterinary practices, 3 laboratories, 7 crematoria, and a dedicated online pharmacy.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp1,288.00 +30.00 (+2.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
292.8K
Beta
1.06
Float Shares
70.16M
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.81% +1.71% +8.12% -5.80% +2.21% -2.57% +0.89% -40.65% -42.75% +54.92% +447.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,288.00
DCF (Unlevered) 1,071.45 -16.8%
DCF (Levered) 894.12 -30.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 70% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 6 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.03
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Personal Products & Services: +6.6%
    +4.0% Q4'25: +8.2% (vs Q4'23)
  • ✓
    EPS growth Personal Products & Services: +19.6%
    +212.1% ★ Q4'25: -45.0% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Personal Products & Services: +11.7%
    +8.1% ★ Q4'25: +7.3% (vs Q4'23)
  • ✗
    EBIT margin Personal Products & Services: +10.5%
    +7.4% Q4'25: +9.8% (vs Q4'23)
  • ✗
    ROIC Personal Products & Services: +6.9%
    +5.6% Q4'25: +13.0% (vs Q4'23)
  • ✗
    Share dilution Personal Products & Services: +0.0%
    +0.1% Q4'25: +0.0% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    2.18× Q4'25: 1.32× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.02) × ERP
WACC = 78% × Ke + 22% × Kd (6.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1,071.45 Current price: 1,288.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2008
actual 		Jun 2009
actual 		Jun 2010
actual 		Jun 2011
actual 		Jun 2012
actual 		Jun 2013
actual 		Jun 2014
actual 		Jun 2015
actual 		Jun 2016
actual 		Jun 2017
actual 		Jun 2018
actual 		Jun 2019
actual 		Jun 2020
actual 		Jun 2021
actual 		Jun 2022
actual 		Jun 2023
actual 		Jun 2024
actual 		Jun 2025
actual 		Jun 2026
7 Rev. Ana.
7 EPS Ana. 		Jun 2027
8 Rev. Ana.
7 EPS Ana. 		Jun 2028
4 Rev. Ana.
1 EPS Ana. 		Jun 2029
2 Rev. Ana.
1 EPS Ana. 		Jun 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
62.15M
est: 64.66M (-3.9%)
76.61M
est: 77.64M (-1.3%)
85.53M
est: 87.06M (-1.8%)
101.49M
est: 102.11M (-0.6%)
108.75M
est: 109.82M (-1.0%)
120.10M
est: 121.24M (-0.9%)
142.90M
est: 143.55M (-0.5%)
167.30M
est: 166.73M (+0.3%)
218.10M
est: 216.44M (+0.8%)
271.80M
est: 270.46M (+0.5%)
327.30M
est: 325.87M (+0.4%)
406.50M
est: 406.50M (+0.0%)
427.80M
est: 414.78M (+3.1%)
510.10M
est: 502.34M (+1.5%)
554.20M
est: 556.52M (-0.4%)
588.90M
est: 606.20M (-2.9%)
647.30M
est: 663.42M (-2.4%)
673.20M
est: 673.20M (+0.0%)
714.00M
709.96M – 716.85M
+6.1% YoY
749.46M
738.02M – 754.72M
+5.0% YoY
786.35M
785.57M – 787.13M
+4.9% YoY
825.87M
817.14M – 830.45M
+5.0% YoY
833.40M
824.59M – 838.02M
+0.9% YoY
EBITDA
6.68M
est: 11.32M (-41.0%)
12.39M
est: 1.52M (+712.7%)
12.16M
est: 8.07M (+50.6%)
13.78M
est: 9.73M (+41.6%)
13.25M
est: 10.47M (+26.5%)
15.40M
est: 11.45M (+34.5%)
17.60M
est: 15.39M (+14.3%)
21.80M
est: 17.86M (+22.1%)
30.00M
est: 24.92M (+20.4%)
39.10M
est: 31.63M (+23.6%)
44.10M
est: 40.53M (+8.8%)
46.50M
est: 45.99M (+1.1%)
63.90M
est: 40.02M (+59.7%)
88.20M
est: 52.99M (+66.4%)
90.40M
est: 55.46M (+63.0%)
118.80M
est: 59.72M (+98.9%)
108.40M
est: 116.09M (-6.6%)
114.30M
est: 117.81M (-3.0%)
124.95M
124.24M – 125.45M
+6.1% YoY
131.16M
129.15M – 132.08M
+5.0% YoY
137.61M
137.48M – 137.75M
+4.9% YoY
144.53M
143.00M – 145.33M
+5.0% YoY
145.85M
144.30M – 146.66M
+0.9% YoY
EBIT
2.70M
est: 5.48M (-50.7%)
6.93M
est: 4.20M (+64.9%)
5.77M
est: 7.88M (-26.8%)
6.08M
est: 6.69M (-9.1%)
5.29M
est: 6.85M (-22.8%)
6.70M
est: 5.74M (+16.7%)
7.40M
est: 7.93M (-6.7%)
9.60M
est: 8.81M (+9.0%)
11.80M
est: 12.72M (-7.2%)
16.80M
est: 14.75M (+13.9%)
17.30M
est: 20.68M (-16.4%)
15.10M
est: 22.06M (-31.6%)
17.50M
est: 15.93M (+9.9%)
40.10M
est: 20.55M (+95.1%)
42.40M
est: 21.51M (+97.1%)
68.40M
est: 23.16M (+195.3%)
49.90M
est: 56.23M (-11.3%)
49.80M
est: 57.07M (-12.7%)
60.52M
60.18M – 60.77M
+6.1% YoY
63.53M
62.56M – 63.98M
+5.0% YoY
66.66M
66.59M – 66.72M
+4.9% YoY
70.01M
69.27M – 70.40M
+5.0% YoY
70.65M
69.90M – 71.04M
+0.9% YoY
Net Income
-339.0K
est: 6.55M (-105.2%)
3.04M
est: -720.4K (+521.7%)
3.06M
est: 3.38M (-9.5%)
3.49M
est: 3.64M (-4.1%)
2.89M
est: 3.75M (-23.0%)
4.00M
est: 3.20M (+24.9%)
4.80M
est: 4.74M (+1.3%)
6.80M
est: 5.64M (+20.6%)
7.00M
est: 8.83M (-20.7%)
11.50M
est: 8.75M (+31.4%)
10.70M
est: 13.83M (-22.6%)
8.20M
est: 13.34M (-38.5%)
5.70M
est: 8.37M (-31.9%)
19.30M
est: 6.33M (+204.8%)
25.70M
est: 6.63M (+287.8%)
41.90M
est: 41.90M (+0.0%)
6.20M
est: 64.80M (-90.4%)
19.30M
est: 59.22M (-67.4%)
61.95M
60.31M – 63.59M
+4.6% YoY
67.79M
65.47M – 70.11M
+9.4% YoY
74.90M
74.11M – 75.69M
+10.5% YoY
82.13M
81.00M – 82.72M
+9.7% YoY
55.40M
54.64M – 55.80M
-32.5% YoY
SGA
18.50M
est: 21.73M (-14.8%)
23.94M
est: 24.37M (-1.8%)
25.61M
est: 26.91M (-4.8%)
30.18M
est: 33.66M (-10.3%)
32.38M
est: 32.45M (-0.2%)
35.20M
est: 35.77M (-1.6%)
39.10M
est: 41.68M (-6.2%)
69.30M
est: 45.94M (+50.9%)
94.50M
est: 89.94M (+5.1%)
107.30M
est: 101.00M (+6.2%)
133.90M
est: 109.79M (+22.0%)
153.30M
est: 143.97M (+6.5%)
151.60M
est: 133.83M (+13.3%)
181.80M
est: 143.76M (+26.5%)
196.30M
est: 150.44M (+30.5%)
200.00M
est: 162.00M (+23.5%)
227.10M
est: 222.92M (+1.9%)
187.90M
est: 226.22M (-16.9%)
239.93M
238.57M – 240.89M
+6.1% YoY
251.85M
248.00M – 253.61M
+5.0% YoY
264.24M
263.98M – 264.50M
+4.9% YoY
277.52M
274.59M – 279.06M
+5.0% YoY
280.05M
277.09M – 281.61M
+0.9% YoY
EPS
-0.01
est: 0.09 (-107.2%)
0.06
est: 0.13 (-53.5%)
0.06
est: 0.12 (-54.4%)
0.06
est: 0.13 (-53.7%)
0.05
est: 0.15 (-65.2%)
0.07
est: 0.16 (-56.5%)
0.08
est: 0.19 (-57.4%)
0.12
est: 0.24 (-49.5%)
0.12
est: 0.32 (-63.0%)
0.19
est: 0.42 (-55.0%)
0.16
est: 0.45 (-64.8%)
0.12
est: 0.47 (-74.4%)
0.08
est: 0.39 (-79.1%)
0.27
est: 0.69 (-61.1%)
0.36
est: 0.83 (-56.6%)
0.59
est: 0.92 (-35.5%)
0.09
est: 0.90 (-90.4%)
0.27
est: 0.83 (-67.4%)
0.86
0.84 – 0.89
+4.3% YoY
0.95
0.91 – 0.98
+9.9% YoY
1.05
1.03 – 1.05
+10.3% YoY
1.14
1.13 – 1.15
+9.3% YoY
0.77
0.76 – 0.78
-32.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-28 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-27 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-26 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-22 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-21 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-05-20 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-05-19 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-05-18 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-05-15 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-05-14 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-05-13 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-05-12 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-05-11 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-05-08 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-05-07 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-05-06 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-05-05 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-05-01 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-04-30 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-04-29 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-04-28 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-04-27 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-24 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-23 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-22 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-21 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-20 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-17 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-16 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
125.68M
OE per share TTM
1.75
Owner's Yield
14.03%
Maintenance CapEx ratio
50.47%
Maint CapEx / Avg PPE
31.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 68 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 0.48% 2.06M 0.05%
2 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.29% 7.76M 0.10%
3 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.29% 7.76M 0.10%
4 HSBC FTSE 250 UCITS ETF HMCX.L 0.29% 194.3K 0.09%
5 iShares FTSE 250 UCITS ETF MIDD.L 0.29% 2.43M 0.40%
6 Invesco FTSE 250 UCITS ETF S250.L 0.29% 102.0K 0.12%
7 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.28% 107.1K 0.15%
8 iShares MSCI UK Small Cap UCITS ETF CUKS.L 0.25% 318.5K 0.58%
9 iShares MSCI United Kingdom Small-Cap ETF EWUS 0.25% 100.5K 0.59%
10 UBS MSCI United Kingdom IMI Socially Responsible UCITS ETF GBP dis UKSR.L 0.09% 918.6K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.5K
Shares Outstanding
70.16M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Richard William Mark Fairman Chief Executive Officer & Director 721.0K male
Robin Jay Alfonso Chief Financial Officer & Director 494.0K male
Paul Higgs Chief Veterinary Officer & Director 393.0K male
Gordon Palmer Head of IT — male
Helen Finney Chief People Officer — female
James Cahill MVB - Managing Director of CVS International — —
Charlotte Page Group Financial Controller & Head of Investor Relations — —
Scott Morrison Group General Counsel & Company Secretary — male
Claire Slater Chief Operating Officer — female
Elizabeth McLennan-Green Small Animal Veterinary Director — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Personal Products & Services