Subscribe

Cupid Limited (CUPID.NS)

INR219.66 +2.89 (+1.33%)
IN NSE Consumer Defensive Household & Personal Products
Address A-68, M.I.D.C. (Malegaon) 422113
Nashik, IN
CEO Aditya Kumar Halwasiya
IPO 2016-09-16
ISIN INE509F01029

Explore sections of this company profile

Also trades on Bombay Stock Exchange · CUPID.BO (INR) National Stock Exchange of India · CUPID.NS (INR)
Description

Cupid Limited specializes in the development, manufacturing, and global distribution of both male and female condoms, serving markets in India and internationally. Beyond its core contraceptive offerings, the company's product portfolio also encompasses water-based lubricants, hand sanitizers, and depilatory creams. Additionally, Cupid Limited provides contract manufacturing solutions to other businesses. Founded in 1993 and headquartered in Nashik, India, the company was initially established as Cupid Condom Limited before adopting its current name, Cupid Limited, in January 2006.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR219.66 +2.89 (+1.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20M
Beta
0.34
Float Shares
389.53M
Free Float %
29.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.09% +18.06% +30.97% +109.80% +103.01% +54.38% +727.15% +5,982.51% +7,041.52% +6,124.51% +6,124.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
219.66
DCF (Unlevered) 27.48 -87.5%
DCF (Levered) 4.25 -98.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
124.90
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    +98.0% Q1'26: +123.9% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    +163.3% Q1'26: +209.5% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +20.0% Q1'26: +15.0% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    +40.6% Q1'26: +40.3% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    +36.2% Q1'26: +46.1% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    +2.4% Q1'26: +1.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.37× Q1'26: 0.28× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 100% × Ke + 0% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 27.12 Current price: 219.66
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Revenue
611.46M
est: 640.46M (-4.5%)
821.48M
est: 821.13M (+0.0%)
EBITDA
267.62M
est: 183.07M (+46.2%)
345.75M
est: 230.08M (+50.3%)
EBIT
248.32M
est: 170.34M (+45.8%)
324.77M
est: 214.08M (+51.7%)
Net Income
159.33M
est: 2.44B (-93.5%)
205.49M
est: 4.26B (-95.2%)
SGA
40.03M
est: 90.08M (-55.6%)
59.60M
est: 113.21M (-47.4%)
EPS
0.12
est: 9.10 (-98.7%)
0.15
est: 16.14 (-99.1%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-06-11 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-06-10 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-06-09 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-06-08 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-06-05 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-06-04 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-06-03 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-06-02 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-06-01 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-29 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-27 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-26 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-25 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-22 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-21 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-20 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-19 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-18 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-15 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
356.65M
OE per share TTM
0.26
Owner's Yield
0.17%
Maintenance CapEx ratio
26.59%
Maint CapEx / Avg PPE
27.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.60M
Shares Outstanding
1.34B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aditya Kumar Halwasiya MD & Executive Chairman 11M male
Saurabh Vishwas Karmase Company Secretary & Compliance Officer 2M male
Narendra Madhukar Joshi CFO & Director 2M male
Pawan Murarilal Bansal Senior Marketing Manager 575.0K male
Durgesh Garg Chief Operating Officer male
Hardik Meghji Chandra Company Secretary, Compliance Officer & Nodal Officer male
Nithyananda DGM of Operations male
Babu Iyer Senior General Manager Production & Projects male
Ajay Kumar Halwasiya Executive Director male
Dhrubajyoti Goswami Business Head male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits