Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Cyfrowy Polsat S.A. (CPS.WA)
Warsaw, PL
Cyfrowy Polsat S.A. is a leading Polish entity, offering an extensive range of digital satellite and terrestrial television, as well as comprehensive telecommunication services. Its diverse portfolio includes subscription-based satellite and internet pay television, mobile and fixed-line voice communication, high-speed broadband internet access (both mobile and fixed), and various wholesale services. The company further engages in TV broadcasting and production, providing digital content, news portals, and video-sharing platforms. Subscribers gain access to approximately 150 TV channels, spanning a broad spectrum from terrestrial broadcasts to general entertainment, sports (including e-sports), music, lifestyle, news, educational content, children's programming, and feature films. Complementing these are advanced over-the-top (OTT) offerings like Cyfrowy Polsat GO, video-on-demand (VOD), pay-per-view (PPV), online music and video streaming, catch-up TV, and multiroom HD solutions. Beyond scheduled programming, it maintains a database of legal video content, delivers live broadcasts, operates online TV channels, offers live sports event coverage, and provides a wide array of feature films, series, and programs. The company's operations extend significantly beyond media and telecom. Its multifaceted activities encompass telecommunications infrastructure, software development, retail operations, radio and television production, broader media services, call center management, premium rate services, technical support, advertising sales, web portal development, monetary intermediation, sponsorship, broadcasting and signal transmission, premises leasing, and other financial services. Moreover, Cyfrowy Polsat manufactures broadcasting, television, and electronic equipment, and is involved in the production, leasing, and sale of set-top boxes. It also trades in licenses, sublicenses, and intellectual property rights, while retailing a variety of electronic devices, such as STB hard drives, antennas, internet modems, tablets, laptops, routers, television sets, and associated accessories. Established in 1996, the enterprise initially traded as Polsat Cyfrowy S.A., adopting its current name, Cyfrowy Polsat S.A., in 2004. Its corporate headquarters are situated in Warsaw, Poland.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.18% | -0.31% | +7.73% | +27.62% | +41.59% | +26.13% | -3.17% | -1.70% | -46.98% | -29.94% | +23.06% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 3 | 0 |
| Hold | 3 | -1 |
| Sell | 3 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%+0.4% Q1'26: +3.0% (vs Q1'25)
-
EPS growth Entertainment: +31.6%-458.9% Q1'26: +53.3% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%+7.7% Q1'26: +13.4% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%+9.7% ★ Q1'26: +11.6% (vs Q1'25)
-
ROIC Entertainment: +5.2%+5.2% ★ Q1'26: +4.4% (vs Q1'25)
-
Share dilution Entertainment: +0.0%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×4.91× Q1'26: 4.47× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 7 Rev. Ana. 3 EPS Ana. |
Dec 2027 6 Rev. Ana. 5 EPS Ana. |
Dec 2028 3 Rev. Ana. 2 EPS Ana. |
Dec 2029 2 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
9.24B
est: 9.77B (-5.4%)
|
8.88B
est: 9.77B (-9.1%)
|
8.77B
est: 9.83B (-10.7%)
|
9.30B
est: 10.70B (-13.1%)
|
10.09B
est: 11.65B (-13.4%)
|
10.37B
est: 11.90B (-12.9%)
|
10.99B
est: 12.48B (-11.9%)
|
11.11B
est: 12.84B (-13.5%)
|
13.63B
est: 14.00B (-2.6%)
|
14.27B
est: 14.21B (+0.4%)
|
14.32B
est: 14.30B (+0.2%)
|
14.69B
14.48B – 14.93B
+2.7% YoY
|
14.99B
14.91B – 15.12B
+2.0% YoY
|
15.37B
15.35B – 15.39B
+2.6% YoY
|
15.80B
15.65B – 16.00B
+2.8% YoY
|
16.16B
16.00B – 16.36B
+2.2% YoY
|
| EBITDA |
4.03B
est: 4.00B (+0.8%)
|
3.55B
est: 3.99B (-11.2%)
|
3.56B
est: 4.02B (-11.5%)
|
3.68B
est: 4.38B (-15.8%)
|
4.21B
est: 4.77B (-11.6%)
|
4.10B
est: 4.87B (-15.7%)
|
7.78B
est: 5.10B (+52.5%)
|
3.61B
est: 5.25B (-31.3%)
|
4.20B
est: 5.22B (-19.5%)
|
4.39B
est: 5.30B (-17.1%)
|
3.10B
est: 5.33B (-41.9%)
|
5.48B
5.40B – 5.57B
+2.7% YoY
|
5.59B
5.56B – 5.64B
+2.0% YoY
|
5.73B
5.73B – 5.74B
+2.6% YoY
|
5.90B
5.84B – 5.97B
+2.8% YoY
|
6.03B
5.97B – 6.10B
+2.2% YoY
|
| EBIT |
2.11B
est: 2.23B (-5.3%)
|
1.58B
est: 2.23B (-29.3%)
|
1.78B
est: 2.24B (-20.9%)
|
1.71B
est: 2.44B (-29.9%)
|
1.98B
est: 2.66B (-25.5%)
|
1.80B
est: 2.72B (-33.8%)
|
5.88B
est: 2.85B (+106.3%)
|
1.78B
est: 2.93B (-39.4%)
|
1.62B
est: 2.98B (-45.5%)
|
2.20B
est: 3.03B (-27.2%)
|
1.38B
est: 3.05B (-54.6%)
|
3.13B
3.08B – 3.18B
+2.7% YoY
|
3.19B
3.17B – 3.22B
+2.0% YoY
|
3.27B
3.27B – 3.28B
+2.6% YoY
|
3.37B
3.33B – 3.41B
+2.8% YoY
|
3.44B
3.41B – 3.48B
+2.2% YoY
|
| Net Income |
1.16B
est: 951.60M (+22.3%)
|
1.04B
est: 813.40M (+28.0%)
|
980.60M
est: 919.76M (+6.6%)
|
833.60M
est: 845.12M (-1.4%)
|
1.10B
est: 969.76M (+13.5%)
|
1.14B
est: 1.06B (+8.1%)
|
4.41B
est: 3.75B (+17.5%)
|
900.00M
est: 784.17M (+14.8%)
|
278.50M
est: 547.80M (-49.2%)
|
710.50M
est: 599.75M (+18.5%)
|
-2.60B
est: 358.60M (-825.8%)
|
535.32M
527.62M – 543.03M
+49.3% YoY
|
588.07M
368.34M – 973.46M
+9.9% YoY
|
867.00M
582.60M – 1.17B
+47.4% YoY
|
1.11B
1.09B – 1.12B
+27.7% YoY
|
1.18B
1.17B – 1.20B
+6.7% YoY
|
| SGA |
802.60M
est: 840.74M (-4.5%)
|
827.80M
est: 840.55M (-1.5%)
|
894.30M
est: 845.96M (+5.7%)
|
933.90M
est: 920.69M (+1.4%)
|
1.02B
est: 1.00B (+1.9%)
|
963.20M
est: 1.02B (-6.0%)
|
1.03B
est: 1.07B (-4.6%)
|
1.04B
est: 1.11B (-6.3%)
|
1.03B
est: 1.34B (-23.5%)
|
1.08B
est: 1.36B (-20.8%)
|
2.03B
est: 1.37B (+48.3%)
|
1.41B
1.39B – 1.43B
+2.7% YoY
|
1.44B
1.43B – 1.45B
+2.0% YoY
|
1.47B
1.47B – 1.48B
+2.6% YoY
|
1.52B
1.50B – 1.53B
+2.8% YoY
|
1.55B
1.53B – 1.57B
+2.2% YoY
|
| EPS |
1.82
est: 1.73 (+5.3%)
|
1.60
est: 1.48 (+8.3%)
|
1.48
est: 1.67 (-11.4%)
|
1.30
est: 1.53 (-15.3%)
|
1.72
est: 1.76 (-2.3%)
|
1.79
est: 1.92 (-6.7%)
|
6.94
est: 6.81 (+1.9%)
|
1.61
est: 1.41 (+14.1%)
|
0.51
est: 0.99 (-48.7%)
|
1.29
est: 1.09 (+18.7%)
|
-4.63
est: 0.65 (-812.3%)
|
0.97
0.96 – 0.99
+49.3% YoY
|
1.22
0.67 – 1.77
+25.5% YoY
|
1.59
1.06 – 2.12
+30.3% YoY
|
2.01
1.98 – 2.04
+26.7% YoY
|
2.15
2.12 – 2.18
+6.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-28 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-27 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-26 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-25 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-22 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-21 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-20 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-19 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-18 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-15 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-14 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-29 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI Poland ETF EPOL | 0.79% | 5.22M | 0.59% |
| 2 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.09% | 294.7K | 0.31% |
| 3 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.07% | 228.8K | 0.74% |
| 4 | Schwab Fundamental International Small Company Index ETF FNDC | 0.07% | 1.96M | 0.39% |
| 5 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.06% | 228.4K | 0.72% |
| 6 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.05% | 304.3K | 0.55% |
| 7 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.04% | 286.5K | 0.41% |
| 8 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.03% | 41.7K | 0.42% |
| 9 | Schwab International Small-Cap Equity ETF SCHC | 0.03% | 1.52M | 0.06% |
| 10 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.02% | 2.61M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Maciej Stec | Vice Chairman of the Management Board | 6M | male |
| Katarzyna Ostap-Tomann | Chief Financial Officer & Member of the Management Board | 3M | female |
| Aneta Jaskolska | Member of the Management Board | 3M | female |
| Bartlomiej Drywa | Member of the Management Board | 3M | male |
| Jacek Felczykowski | Member of the Management Board | 3M | male |
| Andrzej Abramczuk | Member of the Management Board | 3M | male |
| Agnieszka Odorowicz | Member of the Management Board | 3M | female |
| Piotr Zak | President of the Management Board | 200.0K | male |
| Agnieszka Szatan | Chief Accountant | — | — |
| Agata Wiktorow-Sobczuk | Head of Investor Relations | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CPS.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
