HYBE Co., Ltd. (352820.KS)
Seoul, KR
Big Hit Entertainment Co., Ltd. primarily concentrates on the creation and distribution of musical content, alongside the cultivation and guidance of recording artists. Furthermore, its operations encompass intellectual property management and the development of digital platforms. The firm was established in 2005 and its main offices are located in Seoul, South Korea.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.43% | -5.73% | -7.80% | -40.90% | -24.18% | -33.38% | -13.67% | -17.24% | -4.16% | -9.59% | -9.59% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 10 | 0 |
| Buy | 16 | -1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%+17.5% ★ Q1'26: +39.5% (vs Q1'25)
-
EPS growth Entertainment: +31.6%-2,627.0% Q1'26: -354.2% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%+0.0% Q1'26: +7.1% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%+1.7% Q1'26: -28.2% (vs Q1'25)
-
ROIC Entertainment: +5.2%+1.6% Q1'26: -26.9% (vs Q1'25)
-
Share dilution Entertainment: +0.0%+2.3% Q1'26: +10.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×5.64× ★ Q1'26: -1.38× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 21 Rev. Ana. 23 EPS Ana. |
Dec 2027 25 Rev. Ana. 24 EPS Ana. |
Dec 2028 11 Rev. Ana. 12 EPS Ana. |
Dec 2029 12 Rev. Ana. 22 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
796.28B
est: 792.55B (+0.5%)
|
1.26T
est: 1.24T (+1.3%)
|
1.78T
est: 1.73T (+2.4%)
|
2.18T
est: 2.23T (-2.5%)
|
2.26T
est: 2.20T (+2.6%)
|
2.65T
est: 2.64T (+0.2%)
|
4.30T
4.01T – 4.99T
+62.8% YoY
|
4.11T
3.63T – 4.77T
-4.5% YoY
|
4.30T
3.91T – 4.99T
+4.7% YoY
|
5.18T
4.70T – 6.01T
+20.4% YoY
|
| EBITDA |
166.69B
est: 139.51B (+19.5%)
|
291.08B
est: 218.24B (+33.4%)
|
249.98B
est: 305.26B (-18.1%)
|
424.50B
est: 393.21B (+8.0%)
|
233.25B
est: 326.97B (-28.7%)
|
192.44B
est: 393.07B (-51.0%)
|
639.92B
595.91B – 742.62B
+62.8% YoY
|
611.14B
539.54B – 709.44B
-4.5% YoY
|
639.71B
580.72B – 742.48B
+4.7% YoY
|
769.90B
698.91B – 893.58B
+20.4% YoY
|
| EBIT |
131.74B
est: 91.89B (+43.4%)
|
207.78B
est: 143.75B (+44.5%)
|
131.10B
est: 201.07B (-34.8%)
|
297.15B
est: 259.00B (+14.7%)
|
87.11B
est: 189.83B (-54.1%)
|
45.90B
est: 228.21B (-79.9%)
|
371.52B
345.97B – 431.15B
+62.8% YoY
|
354.81B
313.25B – 411.88B
-4.5% YoY
|
371.40B
337.15B – 431.06B
+4.7% YoY
|
446.98B
405.77B – 518.79B
+20.4% YoY
|
| Net Income |
85.72B
est: 109.05B (-21.4%)
|
136.80B
est: 150.95B (-9.4%)
|
52.32B
est: 38.18B (+37.0%)
|
187.25B
est: 300.64B (-37.7%)
|
9.38B
est: 108.25B (-91.3%)
|
-237.28B
est: 4.76B (-5,083.1%)
|
266.48B
151.67B – 442.84B
+5,496.4% YoY
|
431.97B
345.69B – 554.14B
+62.1% YoY
|
461.70B
406.36B – 558.13B
+6.9% YoY
|
648.27B
570.56B – 783.66B
+40.4% YoY
|
| SGA |
107.47B
est: 127.15B (-15.5%)
|
185.50B
est: 198.92B (-6.7%)
|
228.98B
est: 278.22B (-17.7%)
|
609.85B
est: 358.39B (+70.2%)
|
249.50B
est: 345.85B (-27.9%)
|
315.72B
est: 415.77B (-24.1%)
|
676.88B
630.33B – 785.51B
+62.8% YoY
|
646.44B
570.71B – 750.41B
-4.5% YoY
|
676.65B
614.26B – 785.36B
+4.7% YoY
|
814.36B
739.27B – 945.19B
+20.4% YoY
|
| EPS |
2,377.96
est: 2,619.84 (-9.2%)
|
3,625.08
est: 3,626.36 (0.0%)
|
1,265.21
est: 917.27 (+37.9%)
|
4,504.00
est: 7,222.33 (-37.6%)
|
225.19
est: 2,542.92 (-91.1%)
|
-5,690.43
est: 111.86 (-5,187.1%)
|
6,260.13
3,562.94 – 10,403.08
+5,496.4% YoY
|
10,147.74
8,120.89 – 13,017.65
+62.1% YoY
|
10,846.21
9,546.06 – 13,111.47
+6.9% YoY
|
15,229.00
13,403.49 – 18,409.62
+40.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-24 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-15 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hyunrock Han | Chief Executive Officer of Hybe Japan | — | — |
| Isaac | Chief Executive Officer & Chairman of Hybe America | — | — |
| Jason Jaesang Lee | Chief Executive Officer & Director | — | male |
| Kyung-Jun Lee | Chief Financial Officer | — | male |
| Sang-woo Lee | Head of IR team | — | — |
| Seon-jeong Shin | Chief Executive Officer of Big Hit Music | — | — |
| Tae-Ho Kim | Chief Operating Officer | — | — |
| Youngjae Shin | Chief Executive Officer of Hybe Music Group APAC | — | — |
| Youngmin Kim | Chairman of Hybe Japan | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 352820.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
