Subscribe

PT Global Mediacom Tbk (BMTR.JK)

IDR113.00 +1.00 (+0.89%)
ID JKT Communication Services Entertainment
Address MNC Tower 10340
Jakarta Pusat, ID
CEO Hary Tanoesoedibjo
IPO 2005-09-29
ISIN ID1000105604

Explore sections of this company profile

Description

PT Global Mediacom Tbk, an integrated media conglomerate based in Jakarta Pusat, Indonesia, extends its operations both domestically and internationally. Established in 1981, and known as PT Bimantara Citra Tbk until its name change in March 2007, the company boasts a diverse portfolio across various media segments. Its television presence includes four prominent free-to-air stations: RCTI, MNCTV, GTV, and iNews, alongside robust content production capabilities and a comprehensive content library. Digitally, Global Mediacom maintains a significant footprint with online portals and applications such as okezone.com, sindonews.com, iNews.id, idxchannel.com, celebrities.id, sportstars.id, and BuddyKu. The company also commands an expansive radio network, comprising approximately 100 stations operating under its principal brands: MNC Trijaya, RDI, Global Radio, and V Radio. In the realm of streaming services, it offers the Over-The-Top platform RCTI+ and the content viewing platform Vision+, in addition to its direct-to-home (DTH) pay-TV services, MNC Vision and K-Vision. Further diversifying its offerings, Global Mediacom provides high-speed internet and IPTV through MNC Play, and operates the video-sharing platform MeTube.id. Its business also encompasses Mediate local media agencies for integrated media placement, MNC Licensing for brand management, and Movieland, a specialized economic zone dedicated to integrated film and drama series production. Additionally, it runs the MNC Shop TV home shopping channel. The company’s services also include talent management, advertising-based and subscription-based media, fixed broadband, online media, and supporting media and infrastructure.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR113.00 +1.00 (+0.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
78M
Beta
0.42
Float Shares
7.67B
Free Float %
46.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.10% -4.58% -25.60% -10.71% -11.35% -11.35% -8.09% -58.05% -54.04% -88.26% -31.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
113.00
DCF (Unlevered) 128.27 +13.5%
DCF (Levered) 140.89 +24.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.48
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    -4.6% Q1'26: -15.4% (vs Q1'25)
  • EPS growth Entertainment: +31.6%
    +43.5% Q1'26: +34.5% (vs Q1'25)
  • FCF margin FCF growth · Entertainment: +61.7%
    +11.7% Q1'26: +13.1% (vs Q1'25)
  • EBIT margin Entertainment: +7.7%
    +20.6% Q1'26: +20.2% (vs Q1'25)
  • ROIC Entertainment: +5.2%
    +5.4% Q1'26: +6.1% (vs Q1'25)
  • Share dilution Entertainment: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    2.40× Q1'26: 2.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 26% × Ke + 74% × Kd (11.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 128.27 Current price: 113.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Revenue
11.70T
est: 11.83B (+98,769.0%)
EBITDA
4.21T
est: 4.08B (+102,909.1%)
EBIT
2.71T
est: 2.73B (+98,974.5%)
Net Income
826.63B
SGA
883.90B
est: 1.07B (+82,640.4%)
EPS
59.71
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 3/5 3/5 3/5 3/5 5/5
2026-05-26 A- 4/5 3/5 3/5 3/5 3/5 3/5 5/5
2026-05-25 A- 4/5 3/5 3/5 3/5 3/5 3/5 5/5
2026-05-22 A- 4/5 3/5 3/5 3/5 3/5 3/5 5/5
2026-05-21 A- 4/5 3/5 3/5 3/5 3/5 3/5 5/5
2026-05-20 A- 4/5 3/5 3/5 3/5 3/5 3/5 5/5
2026-05-19 B+ 3/5 3/5 3/5 3/5 2/5 3/5 5/5
2026-05-18 B+ 3/5 3/5 3/5 3/5 2/5 3/5 5/5
2026-05-13 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-05-12 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-05-11 A- 4/5 3/5 3/5 3/5 2/5 4/5 5/5
2026-05-08 A- 4/5 3/5 3/5 3/5 2/5 4/5 5/5
2026-05-07 A- 4/5 3/5 3/5 3/5 2/5 4/5 5/5
2026-05-06 A- 4/5 3/5 3/5 3/5 2/5 4/5 5/5
2026-05-05 A- 4/5 3/5 3/5 3/5 2/5 4/5 5/5
2026-05-04 A- 4/5 3/5 3/5 3/5 2/5 4/5 5/5
2026-04-30 B+ 3/5 3/5 2/5 3/5 2/5 4/5 5/5
2026-04-29 B+ 3/5 3/5 2/5 3/5 2/5 4/5 5/5
2026-04-28 B+ 3/5 3/5 2/5 3/5 2/5 4/5 5/5
2026-04-27 B+ 3/5 3/5 2/5 3/5 2/5 4/5 5/5
2026-04-24 B+ 3/5 3/5 2/5 4/5 2/5 4/5 4/5
2026-04-23 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-22 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-21 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-17 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-16 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-15 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-848.03B
OE per share TTM
-51.86
Owner's Yield
-41.49%
Maintenance CapEx ratio
216.15%
Maint CapEx / Avg PPE
113.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
317.61M
Shares Outstanding
16.35B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Christophorus Taufik Siswandi Head of Group Corporate Legal, Corporate Secretary & Director male
Harangan Pokki Head of Internal Audit male
Hary Tanoesoedibjo President Director & Executive Chairman male
Indra Pudjiastuti Prastomiyono Head of Group Governance, Organizational Development & HR and Director female
Ruby Panjaitan Finance Director & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits