Subscribe

Toho Co., Ltd. (9602.T)

JPY1,379.50 +29.50 (+2.19%)
JP JPX Communication Services Entertainment
Address 1-2-2 Yuraku-cho 100-8415
Tokyo, JP
CEO Hiroyasu Matsuoka
Website toho.co.jp
IPO 2000-01-04
ISIN JP3598600009

Explore sections of this company profile

Also trades on Other OTC · TKCOF (USD) Tokyo Stock Exchange · 9602.T (JPY)
Description

Toho Co., Ltd. engages in the motion picture, theatrical production, and real estate businesses in Japan. It is involved in producing, buying/selling, and renting movies; producing and selling television programs, movie pamphlets, and video software; and the business related to merchandising rights and other activities. The company also engages in planning, producing, and performing of stage productions; and leasing of land/buildings, and others. Toho Co., Ltd. was incorporated in 1932 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,379.50 +29.50 (+2.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
-0.09
Float Shares
536.26M
Free Float %
64.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.04% -0.81% -15.62% -21.47% -31.68% -23.03% -19.30% +11.52% +35.50% +103.14% +320.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,379.50
DCF (Unlevered) 1,707.33 +23.8%
DCF (Levered) 2,317.51 +68.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 56% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.54
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    +15.2% Q1'26: +0.4% (vs Q1'25)
  • EPS growth Entertainment: +31.6%
    +20.1% Q1'26: -42.5% (vs Q1'25)
  • FCF margin FCF growth · Entertainment: +61.7%
    +13.9% Q1'26: +10.9% (vs Q1'25)
  • EBIT margin Entertainment: +7.7%
    +18.8% Q1'26: +9.8% (vs Q1'25)
  • ROIC Entertainment: +5.2%
    +11.2% Q1'26: +7.4% (vs Q1'25)
  • Share dilution Entertainment: +0.0%
    -0.6% Q1'26: -2.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    0.02× Q1'26: 0.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.06) × ERP
WACC = 100% × Ke + 0% × Kd (7.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,707.33 Current price: 1,379.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
9 Rev. Ana.
9 EPS Ana.
Feb 2027
9 Rev. Ana.
9 EPS Ana.
Feb 2028
9 Rev. Ana.
9 EPS Ana.
Feb 2029
6 Rev. Ana.
6 EPS Ana.
Feb 2030
3 Rev. Ana.
2 EPS Ana.
Feb 2031
2 Rev. Ana.
3 EPS Ana.
Revenue
206.90B
est: 202.10B (+2.4%)
229.43B
est: 228.42B (+0.4%)
233.55B
est: 236.73B (-1.3%)
242.67B
est: 244.75B (-0.9%)
246.27B
est: 241.25B (+2.1%)
262.77B
est: 260.53B (+0.9%)
191.95B
est: 193.46B (-0.8%)
228.37B
est: 231.82B (-1.5%)
244.30B
est: 241.32B (+1.2%)
283.35B
est: 295.17B (-4.0%)
313.17B
est: 310.82B (+0.8%)
362.57B
356.82B – 368.05B
+16.7% YoY
357.29B
348.75B – 365.43B
-1.5% YoY
380.75B
365.47B – 407.02B
+6.6% YoY
389.86B
389.86B – 389.86B
+2.4% YoY
412.62B
399.31B – 431.86B
+5.8% YoY
424.85B
411.14B – 444.66B
+3.0% YoY
EBITDA
41.19B
est: 48.43B (-15.0%)
50.86B
est: 54.74B (-7.1%)
60.66B
est: 56.73B (+6.9%)
57.94B
est: 58.65B (-1.2%)
55.02B
est: 57.81B (-4.8%)
63.64B
est: 62.43B (+1.9%)
31.96B
est: 46.36B (-31.1%)
49.77B
est: 55.55B (-10.4%)
56.22B
est: 57.83B (-2.8%)
70.05B
est: 69.63B (+0.6%)
79.74B
est: 73.32B (+8.8%)
85.53B
84.17B – 86.82B
+16.7% YoY
84.28B
82.27B – 86.20B
-1.5% YoY
89.82B
86.21B – 96.01B
+6.6% YoY
91.97B
91.97B – 91.97B
+2.4% YoY
97.34B
94.20B – 101.88B
+5.8% YoY
100.22B
96.99B – 104.89B
+3.0% YoY
EBIT
31.67B
est: 39.33B (-19.5%)
40.70B
est: 44.45B (-8.4%)
50.22B
est: 46.07B (+9.0%)
47.59B
est: 47.63B (-0.1%)
44.78B
est: 46.95B (-4.6%)
52.86B
est: 50.70B (+4.3%)
22.45B
est: 37.65B (-40.4%)
39.95B
est: 45.12B (-11.5%)
44.88B
est: 46.96B (-4.4%)
59.25B
est: 56.82B (+4.3%)
64.69B
est: 59.83B (+8.1%)
69.80B
68.69B – 70.85B
+16.7% YoY
68.78B
67.14B – 70.35B
-1.5% YoY
73.30B
70.36B – 78.35B
+6.6% YoY
75.05B
75.05B – 75.05B
+2.4% YoY
79.43B
76.87B – 83.14B
+5.8% YoY
81.79B
79.15B – 85.60B
+3.0% YoY
Net Income
22.48B
est: 17.54B (+28.1%)
25.85B
est: 23.52B (+9.9%)
33.25B
est: 31.31B (+6.2%)
33.55B
est: 32.05B (+4.7%)
30.20B
est: 28.29B (+6.7%)
36.61B
est: 34.02B (+7.6%)
14.69B
est: 18.89B (-22.2%)
29.57B
est: 26.70B (+10.8%)
33.43B
est: 34.25B (-2.4%)
45.28B
est: 241.44B (-81.2%)
43.36B
est: 43.96B (-1.4%)
54.73B
52.72B – 56.75B
+24.5% YoY
48.44B
46.08B – 54.44B
-11.5% YoY
54.36B
49.48B – 63.26B
+12.2% YoY
56.75B
51.43B – 65.22B
+4.4% YoY
64.85B
62.13B – 68.78B
+14.3% YoY
66.06B
63.29B – 70.07B
+1.9% YoY
SGA
47.63B
est: 47.07B (+1.2%)
51.64B
est: 53.20B (-2.9%)
51.72B
est: 55.14B (-6.2%)
55.07B
est: 57.00B (-3.4%)
55.60B
est: 56.19B (-1.0%)
56.59B
est: 60.68B (-6.7%)
42.61B
est: 45.06B (-5.4%)
51.37B
est: 53.99B (-4.9%)
59.79B
est: 56.20B (+6.4%)
67.00B
est: 70.65B (-5.2%)
74.02B
est: 74.40B (-0.5%)
86.78B
85.41B – 88.09B
+16.7% YoY
85.52B
83.48B – 87.47B
-1.5% YoY
91.13B
87.48B – 97.42B
+6.6% YoY
93.32B
93.32B – 93.32B
+2.4% YoY
98.76B
95.58B – 103.37B
+5.8% YoY
101.69B
98.41B – 106.43B
+3.0% YoY
EPS
24.32
est: 103.07 (-76.4%)
28.04
est: 138.18 (-79.7%)
36.54
est: 183.97 (-80.1%)
37.19
est: 188.29 (-80.2%)
33.58
est: 166.23 (-79.8%)
40.75
est: 199.90 (-79.6%)
16.51
est: 110.98 (-85.1%)
33.45
est: 156.87 (-78.7%)
38.07
est: 201.22 (-81.1%)
51.90
est: 282.79 (-81.6%)
50.95
est: 51.49 (-1.1%)
64.78
62.33 – 67.08
+25.8% YoY
57.71
54.48 – 64.36
-10.9% YoY
64.70
58.50 – 74.79
+12.1% YoY
67.97
60.80 – 77.10
+5.1% YoY
76.67
73.45 – 81.31
+12.8% YoY
78.10
74.82 – 82.83
+1.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-28 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-27 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-26 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-25 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-22 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-20 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-19 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-18 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-15 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-14 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-13 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-12 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-11 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-08 A- 4/5 4/5 3/5 5/5 4/5 2/5 2/5
2026-05-07 A- 4/5 4/5 3/5 5/5 4/5 2/5 2/5
2026-05-01 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-04-30 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-04-28 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-04-27 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-15 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-04-14 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
84.34B
OE per share TTM
99.72
Owner's Yield
8.28%
Maintenance CapEx ratio
75.39%
Maint CapEx / Avg PPE
72.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.53M
Shares Outstanding
831.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroyasu Matsuoka President, Chief Executive Officer, Head of Entertainment Unit, Chief Promotion Officer & Director 80M male
Atsuo Ikeda Senior Managing Executive Officer & Head of Theatrical Group Entertainment Unit male
Kazuhiko Seta Senior Managing Executive Officer & Head of Corporate Real Estate Group male
Keiji Ota Senior Managing Executive Officer and Head of IP & Anime Group Entertainment Unit male
Kunichiro Wada Senior Executive Officer male
Minami Ichikawa Senior Managing Executive Officer, Head of Motion Picture Group & Director male
Nobuyuki Tako Executive Vice President, Head of Promotion, Head of Corporate Management Group & Director male
Norihiro Uda Senior Executive Officer
Takayuki Ikeda Senior Executive Officer male
Akihiro Takeda Chief Manager of Corporate Communications Department & Corporate Management Group
Taro Honda Senior Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits