Toho Co., Ltd. (9602.T)
Tokyo, JP
Toho Co., Ltd. engages in the motion picture, theatrical production, and real estate businesses in Japan. It is involved in producing, buying/selling, and renting movies; producing and selling television programs, movie pamphlets, and video software; and the business related to merchandising rights and other activities. The company also engages in planning, producing, and performing of stage productions; and leasing of land/buildings, and others. Toho Co., Ltd. was incorporated in 1932 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.04% | -0.81% | -15.62% | -21.47% | -31.68% | -23.03% | -19.30% | +11.52% | +35.50% | +103.14% | +320.89% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 4 | 0 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%+15.2% ★ Q1'26: +0.4% (vs Q1'25)
-
EPS growth Entertainment: +31.6%+20.1% Q1'26: -42.5% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%+13.9% Q1'26: +10.9% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%+18.8% ★ Q1'26: +9.8% (vs Q1'25)
-
ROIC Entertainment: +5.2%+11.2% ★ Q1'26: +7.4% (vs Q1'25)
-
Share dilution Entertainment: +0.0%-0.6% ★ Q1'26: -2.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×0.02× ★ Q1'26: 0.03× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Feb 2015 actual |
Feb 2016 actual |
Feb 2017 actual |
Feb 2018 actual |
Feb 2019 actual |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 9 Rev. Ana. 9 EPS Ana. |
Feb 2027 9 Rev. Ana. 9 EPS Ana. |
Feb 2028 9 Rev. Ana. 9 EPS Ana. |
Feb 2029 6 Rev. Ana. 6 EPS Ana. |
Feb 2030 3 Rev. Ana. 2 EPS Ana. |
Feb 2031 2 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
206.90B
est: 202.10B (+2.4%)
|
229.43B
est: 228.42B (+0.4%)
|
233.55B
est: 236.73B (-1.3%)
|
242.67B
est: 244.75B (-0.9%)
|
246.27B
est: 241.25B (+2.1%)
|
262.77B
est: 260.53B (+0.9%)
|
191.95B
est: 193.46B (-0.8%)
|
228.37B
est: 231.82B (-1.5%)
|
244.30B
est: 241.32B (+1.2%)
|
283.35B
est: 295.17B (-4.0%)
|
313.17B
est: 310.82B (+0.8%)
|
362.57B
356.82B – 368.05B
+16.7% YoY
|
357.29B
348.75B – 365.43B
-1.5% YoY
|
380.75B
365.47B – 407.02B
+6.6% YoY
|
389.86B
389.86B – 389.86B
+2.4% YoY
|
412.62B
399.31B – 431.86B
+5.8% YoY
|
424.85B
411.14B – 444.66B
+3.0% YoY
|
| EBITDA |
41.19B
est: 48.43B (-15.0%)
|
50.86B
est: 54.74B (-7.1%)
|
60.66B
est: 56.73B (+6.9%)
|
57.94B
est: 58.65B (-1.2%)
|
55.02B
est: 57.81B (-4.8%)
|
63.64B
est: 62.43B (+1.9%)
|
31.96B
est: 46.36B (-31.1%)
|
49.77B
est: 55.55B (-10.4%)
|
56.22B
est: 57.83B (-2.8%)
|
70.05B
est: 69.63B (+0.6%)
|
79.74B
est: 73.32B (+8.8%)
|
85.53B
84.17B – 86.82B
+16.7% YoY
|
84.28B
82.27B – 86.20B
-1.5% YoY
|
89.82B
86.21B – 96.01B
+6.6% YoY
|
91.97B
91.97B – 91.97B
+2.4% YoY
|
97.34B
94.20B – 101.88B
+5.8% YoY
|
100.22B
96.99B – 104.89B
+3.0% YoY
|
| EBIT |
31.67B
est: 39.33B (-19.5%)
|
40.70B
est: 44.45B (-8.4%)
|
50.22B
est: 46.07B (+9.0%)
|
47.59B
est: 47.63B (-0.1%)
|
44.78B
est: 46.95B (-4.6%)
|
52.86B
est: 50.70B (+4.3%)
|
22.45B
est: 37.65B (-40.4%)
|
39.95B
est: 45.12B (-11.5%)
|
44.88B
est: 46.96B (-4.4%)
|
59.25B
est: 56.82B (+4.3%)
|
64.69B
est: 59.83B (+8.1%)
|
69.80B
68.69B – 70.85B
+16.7% YoY
|
68.78B
67.14B – 70.35B
-1.5% YoY
|
73.30B
70.36B – 78.35B
+6.6% YoY
|
75.05B
75.05B – 75.05B
+2.4% YoY
|
79.43B
76.87B – 83.14B
+5.8% YoY
|
81.79B
79.15B – 85.60B
+3.0% YoY
|
| Net Income |
22.48B
est: 17.54B (+28.1%)
|
25.85B
est: 23.52B (+9.9%)
|
33.25B
est: 31.31B (+6.2%)
|
33.55B
est: 32.05B (+4.7%)
|
30.20B
est: 28.29B (+6.7%)
|
36.61B
est: 34.02B (+7.6%)
|
14.69B
est: 18.89B (-22.2%)
|
29.57B
est: 26.70B (+10.8%)
|
33.43B
est: 34.25B (-2.4%)
|
45.28B
est: 241.44B (-81.2%)
|
43.36B
est: 43.96B (-1.4%)
|
54.73B
52.72B – 56.75B
+24.5% YoY
|
48.44B
46.08B – 54.44B
-11.5% YoY
|
54.36B
49.48B – 63.26B
+12.2% YoY
|
56.75B
51.43B – 65.22B
+4.4% YoY
|
64.85B
62.13B – 68.78B
+14.3% YoY
|
66.06B
63.29B – 70.07B
+1.9% YoY
|
| SGA |
47.63B
est: 47.07B (+1.2%)
|
51.64B
est: 53.20B (-2.9%)
|
51.72B
est: 55.14B (-6.2%)
|
55.07B
est: 57.00B (-3.4%)
|
55.60B
est: 56.19B (-1.0%)
|
56.59B
est: 60.68B (-6.7%)
|
42.61B
est: 45.06B (-5.4%)
|
51.37B
est: 53.99B (-4.9%)
|
59.79B
est: 56.20B (+6.4%)
|
67.00B
est: 70.65B (-5.2%)
|
74.02B
est: 74.40B (-0.5%)
|
86.78B
85.41B – 88.09B
+16.7% YoY
|
85.52B
83.48B – 87.47B
-1.5% YoY
|
91.13B
87.48B – 97.42B
+6.6% YoY
|
93.32B
93.32B – 93.32B
+2.4% YoY
|
98.76B
95.58B – 103.37B
+5.8% YoY
|
101.69B
98.41B – 106.43B
+3.0% YoY
|
| EPS |
24.32
est: 103.07 (-76.4%)
|
28.04
est: 138.18 (-79.7%)
|
36.54
est: 183.97 (-80.1%)
|
37.19
est: 188.29 (-80.2%)
|
33.58
est: 166.23 (-79.8%)
|
40.75
est: 199.90 (-79.6%)
|
16.51
est: 110.98 (-85.1%)
|
33.45
est: 156.87 (-78.7%)
|
38.07
est: 201.22 (-81.1%)
|
51.90
est: 282.79 (-81.6%)
|
50.95
est: 51.49 (-1.1%)
|
64.78
62.33 – 67.08
+25.8% YoY
|
57.71
54.48 – 64.36
-10.9% YoY
|
64.70
58.50 – 74.79
+12.1% YoY
|
67.97
60.80 – 77.10
+5.1% YoY
|
76.67
73.45 – 81.31
+12.8% YoY
|
78.10
74.82 – 82.83
+1.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-25 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-16 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-15 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-14 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroyasu Matsuoka | President, Chief Executive Officer, Head of Entertainment Unit, Chief Promotion Officer & Director | 80M | male |
| Atsuo Ikeda | Senior Managing Executive Officer & Head of Theatrical Group Entertainment Unit | — | male |
| Kazuhiko Seta | Senior Managing Executive Officer & Head of Corporate Real Estate Group | — | male |
| Keiji Ota | Senior Managing Executive Officer and Head of IP & Anime Group Entertainment Unit | — | male |
| Kunichiro Wada | Senior Executive Officer | — | male |
| Minami Ichikawa | Senior Managing Executive Officer, Head of Motion Picture Group & Director | — | male |
| Nobuyuki Tako | Executive Vice President, Head of Promotion, Head of Corporate Management Group & Director | — | male |
| Norihiro Uda | Senior Executive Officer | — | — |
| Takayuki Ikeda | Senior Executive Officer | — | male |
| Akihiro Takeda | Chief Manager of Corporate Communications Department & Corporate Management Group | — | — |
| Taro Honda | Senior Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9602.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
