Subscribe

CJ CGV Co., Ltd. (079160.KS)

KRW4,315.00 -80.00 (-1.82%)
KR KSC Communication Services Entertainment
Address I-Park Mall 3926
Seoul, KR
CEO Jong-Min Jung
Website cgv.co.kr
IPO 2004-12-24
ISIN KR7079160008

Explore sections of this company profile

Description

CJ CGV Co., Ltd. engages in the operation of theaters in South Korea. The company operates The Private Cinema, a private theater; Suite Cinema, a hotel-type theater; Tempur Cinema, a reclining bed theater; Gold Class, a sofa theater; Cine de Chef, a movie theater with a chef; 4DX, a five-sense experience theater; ScreenX, a three-sided extended screen theater; IMAX, a theater that presents image; Cine & Foret, a healing theater with a nature concept; Cine & Living Room, a social theater; and SoundX, a 3D surrounded sound theater. It is also involved in advertising business, special technology, content platforms, and IT services. The company was founded in 1999 and is based in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW4,315.00 -80.00 (-1.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
419.4K
Beta
0.93
Float Shares
75.56M
Free Float %
45.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.70% +5.44% +6.55% -17.24% +1.10% -13.40% +3.07% -66.73% -81.33% -95.85% -83.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,315.00
DCF (Unlevered) 151,054.26 +3,400.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.07
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    +16.2% Q1'26: +7.5% (vs Q1'25)
  • EPS growth Entertainment: +31.6%
    +24.3% Q1'26: +3.1% (vs Q1'25)
  • FCF margin FCF growth · Entertainment: +61.7%
    +5.2% Q1'26: +12.5% (vs Q1'25)
  • EBIT margin Entertainment: +7.7%
    +4.1% Q1'26: +1.5% (vs Q1'25)
  • ROIC Entertainment: +5.2%
    +3.7% Q1'26: +1.4% (vs Q1'25)
  • Share dilution Entertainment: +0.0%
    -1.2% Q1'26: +9.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    6.77× Q1'26: 73.37× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.04) × ERP
WACC = 22% × Ke + 78% × Kd (6.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 151,405.18 Current price: 4,315.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.19T
est: 1.20T (-0.4%)
1.43T
est: 1.45T (-1.5%)
1.71T
est: 1.71T (+0.2%)
1.77T
est: 1.80T (-1.5%)
1.94T
est: 1.95T (-0.4%)
583.44B
est: 652.77B (-10.6%)
736.32B
est: 777.80B (-5.3%)
1.27T
est: 1.32T (-3.6%)
1.55T
est: 1.57T (-1.5%)
1.96T
est: 1.92T (+2.2%)
2.28T
est: 2.21T (+3.0%)
2.37T
2.27T – 2.46T
+7.1% YoY
2.47T
2.32T – 2.62T
+4.3% YoY
2.39T
2.27T – 2.51T
-3.2% YoY
EBITDA
175.81B
est: 165.55B (+6.2%)
186.22B
est: 200.73B (-7.2%)
219.24B
est: 236.32B (-7.2%)
-4.32B
est: 248.20B (-101.7%)
291.64B
est: 269.39B (+8.3%)
-25.97B
est: 90.16B (-128.8%)
111.15B
est: 107.43B (+3.5%)
296.74B
est: 182.38B (+62.7%)
327.16B
est: 216.67B (+51.0%)
272.99B
est: 345.38B (-21.0%)
378.22B
est: 398.41B (-5.1%)
426.50B
409.23B – 443.77B
+7.1% YoY
444.98B
418.16B – 473.14B
+4.3% YoY
430.65B
408.87B – 453.09B
-3.2% YoY
EBIT
91.68B
est: -227.18B (+140.4%)
53.54B
est: -275.46B (+119.4%)
50.13B
est: -324.30B (+115.5%)
-163.32B
est: -340.60B (+52.0%)
-75.78B
est: -369.69B (+79.5%)
-388.66B
est: -123.72B (-214.1%)
-207.37B
est: -147.42B (-40.7%)
-21.10B
est: -250.28B (+91.6%)
30.59B
est: -297.34B (+110.3%)
-6.11B
est: 550.48B (-101.1%)
93.49B
est: 634.99B (-85.3%)
679.77B
652.24B – 707.30B
+7.1% YoY
709.22B
666.48B – 754.10B
+4.3% YoY
686.38B
651.67B – 722.15B
-3.2% YoY
Net Income
51.94B
est: 265.16B (-80.4%)
12.34B
est: 131.28B (-90.6%)
-1.40B
est: 89.93B (-101.6%)
-140.65B
est: 2.77B (-5,186.9%)
-239.08B
est: -34.84B (-586.2%)
-641.56B
est: -1.71T (+62.4%)
-280.21B
est: -934.00B (+70.0%)
-166.16B
est: -619.57B (+73.2%)
-96.18B
est: -166.10B (+42.1%)
-187.34B
est: -33.90B (-452.7%)
-143.79B
est: -98.06B (-46.6%)
-76.02B
-166.17B – 31.93B
+22.5% YoY
-37.10B
-134.18B – 65.31B
+51.2% YoY
-49.47B
-52.82B – -46.21B
-33.3% YoY
SGA
231.33B
est: 714.76B (-67.6%)
272.34B
est: 866.66B (-68.6%)
321.81B
est: 1.02T (-68.5%)
327.81B
est: 1.07T (-69.4%)
347.88B
est: 1.16T (-70.1%)
382.55B
est: 389.25B (-1.7%)
466.28B
est: 463.81B (+0.5%)
732.60B
est: 787.43B (-7.0%)
858.04B
est: 935.47B (-8.3%)
1.10T
est: 1.11T (-0.7%)
1.29T
est: 1.28T (+0.7%)
1.37T
1.31T – 1.42T
+7.1% YoY
1.43T
1.34T – 1.52T
+4.3% YoY
1.38T
1.31T – 1.45T
-3.2% YoY
EPS
2,201.96
est: 1,801.49 (+22.2%)
522.91
est: 891.92 (-41.4%)
-59.20
est: 611.00 (-109.7%)
-5,961.88
est: 18.79 (-31,836.6%)
-7,203.30
est: -236.70 (-2,943.2%)
-16,207.00
est: -11,596.23 (-39.8%)
-5,930.13
est: -6,345.57 (+6.5%)
-3,053.70
est: -4,209.33 (+27.5%)
-863.20
est: -1,128.50 (+23.5%)
-1,272.80
est: -233.00 (-446.3%)
-981.69
est: -674.00 (-45.7%)
-522.50
-1,142.14 – 219.50
+22.5% YoY
-255.00
-922.28 – 448.92
+51.2% YoY
-340.00
-363.03 – -317.65
-33.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
633.29B
OE per share TTM
4,279.86
Owner's Yield
76.65%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
163.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
22.83M
Shares Outstanding
165.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Minhoe Heo Chief Executive Officer & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits