CJ CGV Co., Ltd. (079160.KS)
Seoul, KR
CJ CGV Co., Ltd. engages in the operation of theaters in South Korea. The company operates The Private Cinema, a private theater; Suite Cinema, a hotel-type theater; Tempur Cinema, a reclining bed theater; Gold Class, a sofa theater; Cine de Chef, a movie theater with a chef; 4DX, a five-sense experience theater; ScreenX, a three-sided extended screen theater; IMAX, a theater that presents image; Cine & Foret, a healing theater with a nature concept; Cine & Living Room, a social theater; and SoundX, a 3D surrounded sound theater. It is also involved in advertising business, special technology, content platforms, and IT services. The company was founded in 1999 and is based in Seoul, South Korea.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.70% | +5.44% | +6.55% | -17.24% | +1.10% | -13.40% | +3.07% | -66.73% | -81.33% | -95.85% | -83.95% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%+16.2% ★ Q1'26: +7.5% (vs Q1'25)
-
EPS growth Entertainment: +31.6%+24.3% Q1'26: +3.1% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%+5.2% Q1'26: +12.5% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%+4.1% Q1'26: +1.5% (vs Q1'25)
-
ROIC Entertainment: +5.2%+3.7% Q1'26: +1.4% (vs Q1'25)
-
Share dilution Entertainment: +0.0%-1.2% ★ Q1'26: +9.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×6.77× Q1'26: 73.37× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 3 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.19T
est: 1.20T (-0.4%)
|
1.43T
est: 1.45T (-1.5%)
|
1.71T
est: 1.71T (+0.2%)
|
1.77T
est: 1.80T (-1.5%)
|
1.94T
est: 1.95T (-0.4%)
|
583.44B
est: 652.77B (-10.6%)
|
736.32B
est: 777.80B (-5.3%)
|
1.27T
est: 1.32T (-3.6%)
|
1.55T
est: 1.57T (-1.5%)
|
1.96T
est: 1.92T (+2.2%)
|
2.28T
est: 2.21T (+3.0%)
|
2.37T
2.27T – 2.46T
+7.1% YoY
|
2.47T
2.32T – 2.62T
+4.3% YoY
|
2.39T
2.27T – 2.51T
-3.2% YoY
|
| EBITDA |
175.81B
est: 165.55B (+6.2%)
|
186.22B
est: 200.73B (-7.2%)
|
219.24B
est: 236.32B (-7.2%)
|
-4.32B
est: 248.20B (-101.7%)
|
291.64B
est: 269.39B (+8.3%)
|
-25.97B
est: 90.16B (-128.8%)
|
111.15B
est: 107.43B (+3.5%)
|
296.74B
est: 182.38B (+62.7%)
|
327.16B
est: 216.67B (+51.0%)
|
272.99B
est: 345.38B (-21.0%)
|
378.22B
est: 398.41B (-5.1%)
|
426.50B
409.23B – 443.77B
+7.1% YoY
|
444.98B
418.16B – 473.14B
+4.3% YoY
|
430.65B
408.87B – 453.09B
-3.2% YoY
|
| EBIT |
91.68B
est: -227.18B (+140.4%)
|
53.54B
est: -275.46B (+119.4%)
|
50.13B
est: -324.30B (+115.5%)
|
-163.32B
est: -340.60B (+52.0%)
|
-75.78B
est: -369.69B (+79.5%)
|
-388.66B
est: -123.72B (-214.1%)
|
-207.37B
est: -147.42B (-40.7%)
|
-21.10B
est: -250.28B (+91.6%)
|
30.59B
est: -297.34B (+110.3%)
|
-6.11B
est: 550.48B (-101.1%)
|
93.49B
est: 634.99B (-85.3%)
|
679.77B
652.24B – 707.30B
+7.1% YoY
|
709.22B
666.48B – 754.10B
+4.3% YoY
|
686.38B
651.67B – 722.15B
-3.2% YoY
|
| Net Income |
51.94B
est: 265.16B (-80.4%)
|
12.34B
est: 131.28B (-90.6%)
|
-1.40B
est: 89.93B (-101.6%)
|
-140.65B
est: 2.77B (-5,186.9%)
|
-239.08B
est: -34.84B (-586.2%)
|
-641.56B
est: -1.71T (+62.4%)
|
-280.21B
est: -934.00B (+70.0%)
|
-166.16B
est: -619.57B (+73.2%)
|
-96.18B
est: -166.10B (+42.1%)
|
-187.34B
est: -33.90B (-452.7%)
|
-143.79B
est: -98.06B (-46.6%)
|
-76.02B
-166.17B – 31.93B
+22.5% YoY
|
-37.10B
-134.18B – 65.31B
+51.2% YoY
|
-49.47B
-52.82B – -46.21B
-33.3% YoY
|
| SGA |
231.33B
est: 714.76B (-67.6%)
|
272.34B
est: 866.66B (-68.6%)
|
321.81B
est: 1.02T (-68.5%)
|
327.81B
est: 1.07T (-69.4%)
|
347.88B
est: 1.16T (-70.1%)
|
382.55B
est: 389.25B (-1.7%)
|
466.28B
est: 463.81B (+0.5%)
|
732.60B
est: 787.43B (-7.0%)
|
858.04B
est: 935.47B (-8.3%)
|
1.10T
est: 1.11T (-0.7%)
|
1.29T
est: 1.28T (+0.7%)
|
1.37T
1.31T – 1.42T
+7.1% YoY
|
1.43T
1.34T – 1.52T
+4.3% YoY
|
1.38T
1.31T – 1.45T
-3.2% YoY
|
| EPS |
2,201.96
est: 1,801.49 (+22.2%)
|
522.91
est: 891.92 (-41.4%)
|
-59.20
est: 611.00 (-109.7%)
|
-5,961.88
est: 18.79 (-31,836.6%)
|
-7,203.30
est: -236.70 (-2,943.2%)
|
-16,207.00
est: -11,596.23 (-39.8%)
|
-5,930.13
est: -6,345.57 (+6.5%)
|
-3,053.70
est: -4,209.33 (+27.5%)
|
-863.20
est: -1,128.50 (+23.5%)
|
-1,272.80
est: -233.00 (-446.3%)
|
-981.69
est: -674.00 (-45.7%)
|
-522.50
-1,142.14 – 219.50
+22.5% YoY
|
-255.00
-922.28 – 448.92
+51.2% YoY
|
-340.00
-363.03 – -317.65
-33.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-07 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-06 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-04 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-30 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-29 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-28 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-27 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-24 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-15 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Minhoe Heo | Chief Executive Officer & Chairman | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 079160.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
