Subscribe

Chumporn Palm Oil Industry Public Company Limited (CPI.BK)

THB3.56 -0.02 (-0.56%)
TH SET Consumer Defensive Agricultural Farm Products
Address 296, Moo 2, Phet Kasem Road 86140
Tha Sae, TH
CEO Rachoj Tawintermsup
Website cpi-th.com
IPO 1994-05-16
ISIN TH0389010Z07

Explore sections of this company profile

Description

Chumporn Palm Oil Industry Public Company Limited, together with its associated enterprises, operates primarily in Thailand, focusing on the manufacturing and supply of an extensive range of palm oil derivatives. Their product portfolio encompasses agricultural inputs such as palm seeds, sprouts, and seedling products. Furthermore, the company processes crude palm oil and crude palm kernel oil, transforming them into refined bleached deodorized (RBD) palm oil, palm kernel oil, palm olein, and palm stearin. They also produce various byproducts like palm fatty acid distillate, palm kernel fatty acid distillate, and kernel meal, which are vital components for industries producing soap, food, margarine, and shortening, and are also utilized as a raw material in animal feed formulations. For consumer markets, the company offers its oils in PET bottles, tins, and pouches under the LEELA brand, and additionally, it functions as an original equipment manufacturer. Beyond palm oil products, the company is engaged in the production of biodiesel and generates electricity from biogas. Its market reach extends internationally through exports. Established in 1979, Chumporn Palm Oil Industry Public Company Limited is headquartered in Tha Sae, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB3.56 -0.02 (-0.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
267.8K
Beta
0.24
Float Shares
344.48M
Free Float %
54.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.76% +1.76% +1.76% -4.42% +8.13% +6.13% +31.06% +17.69% +3.59% +74.75% +31.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.56
DCF (Unlevered) 14.33 +302.5%
DCF (Levered) 14.20 +298.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.99
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +2.6% Q1'26: +28.3% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    +29.4% Q1'26: +60.0% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +1.6% Q1'26: +13.1% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +10.1% Q1'26: +6.1% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +10.7% Q1'26: +6.7% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    +0.0% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    0.88× Q1'26: 1.27× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 77% × Ke + 23% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14.33 Current price: 3.56
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-28 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-27 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-26 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-25 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-22 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-21 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-20 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-19 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-18 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-15 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-14 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-13 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-12 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-11 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-08 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-07 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-06 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-05 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-04-30 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-29 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-28 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-27 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-24 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-23 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-22 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-21 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-20 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-17 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-16 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
716.25M
OE per share TTM
1.13
Owner's Yield
32.72%
Maintenance CapEx ratio
41.20%
Maint CapEx / Avg PPE
51.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
574.3K
Shares Outstanding
632.75M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chusak Prachayangprecha Executive Director 1M male
Rachoj Tawintermsup Deputy Chief Executive Officer & Director 572.5K male
Ratsamee Pongjindanon Chief Financial Officer & Head of Investor Relations 20.0K female
Saowanee Juthapirak Financial & Accounting Manager female
Sodsai Limsuparat Marketing Manager female
Sutisa Thainchai Senior Adminitrative Manager female
Anon Rittan Operation Director male
Thawatchai Chomwarn Sales Director male
Kritbhong Takviriyanan Chief Executive Officer male
Nittaya Savekkomet Human Resource Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits