Subscribe

Charoen Pokphand Foods Public Company Limited (CPF.BK)

THB22.00 +0.00 (+0.00%)
TH SET Consumer Defensive Agricultural Farm Products
Address C.P. Tower 10500
Bangkok, TH
CEO Prasit Boondoungprasert
IPO 2000-01-04
ISIN TH0101A10Z01

Explore sections of this company profile

Also trades on Frankfurt Stock Exchange · CPOF.F (EUR) Other OTC · CHPFF (USD) Other OTC · CPOUF (USD) Stock Exchange of Thailand · CPF-R.BK (THB) Stock Exchange of Thailand · CPF.BK (THB)
Description

Charoen Pokphand Foods Public Company Limited (CPF), founded in 1978 and based in Bangkok, Thailand, operates an extensive, integrated agro-industrial and food business across both domestic and international markets. The company's operations are distinctly divided into its Livestock Business and Aquaculture Business segments. CPF is a significant producer and supplier of feeds for various animals, including swine, chicken, cattle, duck, shrimp, and fish. It also undertakes the breeding and farming of these same animal types. Its vertically integrated model encompasses the distribution of animal feed raw materials, management of shrimp hatcheries and animal feedmills, as well as international trading and investment activities. The company manufactures and distributes a diverse range of products, spanning elite seeds, pet food, aquatic feed, and seafood, alongside pharmaceutical products like chlortetracycline, and industrial items such as motorcycle carburetors, auto parts, and plastic. CPF also imports and distributes consumer goods including eggs, processed meats, dairy products, and ready-to-eat meals. Furthermore, CPF manages a network of food processing plants, slaughterhouses, hotels, restaurants, and training centers. It provides a suite of business and support services, including economic and trade consulting, management and advisory, financial guarantees, biological waste management, information technology, food research and development, logistics, and financial services. The company is also involved in broiler chicken integration, the development of Asian food products, and swine farm construction. Its primary products are sold under the well-known CP and Butcher brands, with a substantial portion of its offerings exported globally.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB22.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
29M
Beta
-0.02
Float Shares
3.47B
Free Float %
45.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.04% +0.00% -5.47% -11.21% -11.63% -12.84% -25.49% -2.06% -30.91% -33.33% +1,839.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
22.00
DCF (Unlevered) 173.56 +688.9%
DCF (Levered) 367.31 +1,569.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 43% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 -1
Hold 7 -1
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.46
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    -1.7% Q1'26: -5.2% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    +30.5% Q1'26: -45.8% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +4.4% Q1'26: +0.3% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +8.1% Q1'26: +91.3% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +4.6%
  • Share dilution Agricultural Farm Products: +0.0%
    -0.3% Q1'26: +8.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    7.31× Q1'26: 1.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.02) × ERP
WACC = 20% × Ke + 80% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 172.74 Current price: 22.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
8 EPS Ana.
Dec 2027
14 Rev. Ana.
10 EPS Ana.
Dec 2028
9 Rev. Ana.
6 EPS Ana.
Revenue
421.35B
est: 422.20B (-0.2%)
464.46B
est: 464.22B (+0.1%)
501.51B
est: 496.83B (+0.9%)
541.94B
est: 540.17B (+0.3%)
532.57B
est: 539.81B (-1.3%)
589.71B
est: 573.73B (+2.8%)
512.70B
est: 505.33B (+1.5%)
614.20B
est: 590.85B (+4.0%)
585.84B
est: 584.64B (+0.2%)
580.75B
est: 584.08B (-0.6%)
571.13B
est: 573.97B (-0.5%)
577.42B
573.60B – 581.57B
+0.6% YoY
592.11B
574.72B – 612.04B
+2.5% YoY
599.76B
599.47B – 600.05B
+1.3% YoY
EBITDA
23.09B
est: 44.15B (-47.7%)
50.50B
est: 48.55B (+4.0%)
43.16B
est: 51.96B (-16.9%)
53.40B
est: 56.49B (-5.5%)
57.47B
est: 56.45B (+1.8%)
90.99B
est: 60.00B (+51.6%)
58.09B
est: 52.85B (+9.9%)
69.25B
est: 61.79B (+12.1%)
26.16B
est: 90.33B (-71.0%)
56.87B
est: 90.25B (-37.0%)
78.66B
est: 88.69B (-11.3%)
89.22B
88.63B – 89.86B
+0.6% YoY
91.49B
88.80B – 94.57B
+2.5% YoY
92.67B
92.63B – 92.72B
+1.3% YoY
EBIT
11.58B
est: 23.54B (-50.8%)
31.99B
est: 25.88B (+23.6%)
21.91B
est: 27.70B (-20.9%)
31.00B
est: 30.12B (+2.9%)
34.43B
est: 30.10B (+14.4%)
57.56B
est: 31.99B (+79.9%)
19.44B
est: 28.18B (-31.0%)
23.34B
est: 32.95B (-29.2%)
1.04B
est: 58.86B (-98.2%)
31.12B
est: 58.81B (-47.1%)
46.08B
est: 57.79B (-20.3%)
58.14B
57.75B – 58.55B
+0.6% YoY
59.62B
57.86B – 61.62B
+2.5% YoY
60.39B
60.36B – 60.41B
+1.3% YoY
Net Income
11.06B
est: 11.31B (-2.2%)
14.70B
est: 14.99B (-1.9%)
15.26B
est: 12.59B (+21.2%)
15.53B
est: 13.05B (+19.0%)
18.46B
est: 15.49B (+19.1%)
44.09B
est: 22.31B (+97.6%)
13.03B
est: 12.47B (+4.5%)
13.97B
est: 13.43B (+4.0%)
-5.21B
est: 5.49B (-194.9%)
19.56B
est: 17.38B (+12.5%)
25.20B
est: 24.76B (+1.8%)
17.90B
16.68B – 19.11B
-27.7% YoY
21.80B
16.63B – 25.16B
+21.8% YoY
23.75B
15.96B – 26.10B
+8.9% YoY
SGA
43.39B
est: 39.59B (+9.6%)
42.05B
est: 43.52B (-3.4%)
48.32B
est: 46.58B (+3.7%)
48.46B
est: 50.65B (-4.3%)
54.82B
est: 50.61B (+8.3%)
57.66B
est: 53.79B (+7.2%)
50.88B
est: 47.38B (+7.4%)
55.00B
est: 55.40B (-0.7%)
55.88B
est: 53.74B (+4.0%)
50.43B
est: 53.69B (-6.1%)
50.59B
est: 52.76B (-4.1%)
53.07B
52.72B – 53.46B
+0.6% YoY
54.42B
52.83B – 56.26B
+2.5% YoY
55.13B
55.10B – 55.15B
+1.3% YoY
EPS
1.50
est: 1.46 (+2.7%)
1.99
est: 1.94 (+2.8%)
1.91
est: 1.63 (+17.5%)
1.90
est: 1.69 (+12.7%)
2.18
est: 2.00 (+9.0%)
5.44
est: 2.88 (+88.8%)
1.56
est: 1.61 (-3.1%)
1.69
est: 1.74 (-2.7%)
-0.75
est: 0.71 (-206.0%)
2.39
est: 2.25 (+6.3%)
3.12
est: 3.20 (-2.6%)
2.30
2.16 – 2.48
-28.1% YoY
2.56
2.15 – 3.26
+11.1% YoY
2.87
2.07 – 3.38
+12.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 3/5 4/5 3/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 3/5 4/5 3/5 1/5 4/5 4/5
2026-05-08 A- 4/5 3/5 4/5 3/5 1/5 4/5 5/5
2026-05-07 A- 4/5 3/5 4/5 3/5 1/5 4/5 5/5
2026-05-06 A- 4/5 3/5 4/5 3/5 1/5 4/5 5/5
2026-05-05 A- 4/5 3/5 4/5 3/5 1/5 4/5 5/5
2026-04-30 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
45.65B
OE per share TTM
5.90
Owner's Yield
31.46%
Maintenance CapEx ratio
871.92%
Maint CapEx / Avg PPE
48.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 31 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 ALPS Emerging Sector Dividend Dogs ETF EDOG 2.31% 662.0K 0.60%
2 VictoryShares Emerging Markets Value Momentum ETF UEVM 0.94% 2.29M 0.53%
3 WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L 0.17% 431.0K 0.46%
4 WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L 0.17% 431.0K 0.46%
5 Dimensional - Emerging Markets Value ETF DFEV 0.04% 811.5K 0.46%
6 State Street SPDR MSCI Emerging Markets Fossil Fuel Reserves Free ETF EEMX 0.02% 39.1K 0.30%
7 UBS Core MSCI EM UCITS ETF USD dis UB30.L 0.02% 2.48M 0.15%
8 Invesco MSCI Emerging Markets UCITS ETF MXFS.L 0.02% 88.2K 0.09%
9 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.02% 538.0K 0.26%
10 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.02% 238.5K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.84M
Shares Outstanding
7.64B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Prasit Boondoungprasert Chief Executive Officer & Executive Director 3M male
Paisan Chirakitcharern Chief Financial Officer & Executive Director 3M male
Montri Suwanposri Executive Director 1M male
Sujint Thammasart Chief Operating Officer of Aquaculture Business & Executive Director 1M
Sunsern Samaisut CTO & President of CPF IT Center Co.,Ltd male
Thong Chotirat President of Republic of China (Taiwan) male
Anarkawee Chooratn Head of Marketing female
Voravit Janthanakul Executive Vice President of General Administration Unit male
Kobboon Srichai Company Secretary & Head of Corporate Affairs and Investor Relations female
Pimonrat Reephattanavijitkul Chief People Officer female
Sunpeera Ninkham Head of Compliance male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits