Subscribe

Com7 Public Company Limited (COM7.BK)

THB29.50 +0.25 (+0.85%)
TH SET Consumer Cyclical Specialty Retail
Address 549/1 Sanphawut Road 10260
Bangkok, BKK, TH
CEO Sura Kanittavikul
IPO 2015-08-10
ISIN TH6678010005

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · COM7-R.BK (THB) Stock Exchange of Thailand · COM7.BK (THB)
Description

Com7 Public Company Limited, together with its subsidiaries, engages in the retail business of information technology (IT) products in Thailand. It sells IT products, desktop computers, mobile phones, and accessories. The company also provides repair services for IT gadgets; financial services for mobiles, and other related services, as well as sells pet feeds. In addition, it is involved in software development; operating training centers; provision of car, fire, marine, and other insurance products, as well as ICT infrastructure solutions; sale of pet food, EV cars and providing repair and maintenance services for EV cars; providing rental services and financial services for EV cars and other relevant services; equipment and supplies, and solar cells. The company operates a chain of retail stores, as well as engages in the wholesale business. Com7 Public Company Limited was founded in 2004 and is based in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB29.50 +0.25 (+0.85%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
21M
Beta
0.42
Float Shares
1.17B
Free Float %
49.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.43% -1.67% +5.38% -4.08% +5.38% +19.90% +10.85% -15.32% -33.80% +505.67% +1,298.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
29.50
DCF (Unlevered) 48.64 +64.9%
DCF (Levered) 149.94 +408.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 8 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.51
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +10.4% Q1'26: +12.5% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    +23.0% Q1'26: +23.8% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +5.1% Q1'26: +3.4% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    +5.8% Q1'26: +6.3% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    +21.6% Q1'26: +26.2% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    +0.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    2.05× Q1'26: 1.69× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 82% × Ke + 18% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 48.64 Current price: 29.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
8 EPS Ana.
Dec 2027
7 Rev. Ana.
8 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Revenue
14.97B
est: 14.78B (+1.2%)
17.14B
est: 16.86B (+1.7%)
22.53B
est: 22.01B (+2.4%)
27.91B
est: 27.93B (-0.1%)
33.36B
est: 33.36B (+0.0%)
37.31B
est: 35.97B (+3.7%)
51.13B
est: 48.28B (+5.9%)
62.73B
est: 61.20B (+2.5%)
69.56B
est: 74.08B (-6.1%)
79.07B
est: 77.76B (+1.7%)
87.25B
est: 86.47B (+0.9%)
93.64B
88.53B – 95.22B
+8.3% YoY
99.11B
89.19B – 109.10B
+5.8% YoY
104.22B
103.27B – 105.16B
+5.2% YoY
EBITDA
525.88M
est: 1.05B (-49.8%)
661.50M
est: 1.19B (-44.6%)
963.27M
est: 1.56B (-38.2%)
1.31B
est: 1.98B (-33.6%)
1.70B
est: 2.36B (-28.2%)
2.50B
est: 2.55B (-1.8%)
4.00B
est: 3.42B (+16.8%)
4.69B
est: 4.34B (+8.1%)
4.66B
est: 5.31B (-12.3%)
5.32B
est: 5.58B (-4.6%)
6.23B
est: 6.20B (+0.5%)
6.72B
6.35B – 6.83B
+8.3% YoY
7.11B
6.40B – 7.83B
+5.8% YoY
7.47B
7.41B – 7.54B
+5.2% YoY
EBIT
380.12M
est: 837.73M (-54.6%)
526.49M
est: 955.22M (-44.9%)
787.47M
est: 1.25B (-36.9%)
1.13B
est: 1.58B (-28.4%)
1.52B
est: 1.89B (-19.7%)
1.88B
est: 2.04B (-7.9%)
3.23B
est: 2.74B (+18.1%)
3.89B
est: 3.47B (+12.2%)
3.75B
est: 4.32B (-13.1%)
4.30B
est: 4.53B (-5.2%)
5.10B
est: 5.04B (+1.1%)
5.46B
5.16B – 5.55B
+8.3% YoY
5.78B
5.20B – 6.36B
+5.8% YoY
6.08B
6.02B – 6.13B
+5.2% YoY
Net Income
268.46M
est: 272.76M (-1.6%)
406.55M
est: 410.40M (-0.9%)
608.77M
est: 585.98M (+3.9%)
891.06M
est: 860.73M (+3.5%)
1.22B
est: 1.20B (+1.4%)
1.49B
est: 1.37B (+8.7%)
2.63B
est: 2.28B (+15.3%)
3.04B
est: 2.95B (+2.9%)
2.86B
est: 2.85B (+0.1%)
3.31B
est: 3.13B (+5.5%)
4.06B
est: 3.82B (+6.3%)
4.47B
3.95B – 4.56B
+16.9% YoY
4.80B
4.17B – 5.09B
+7.4% YoY
5.04B
4.34B – 5.86B
+5.0% YoY
SGA
1.53B
est: 1.14B (+34.5%)
1.92B
est: 1.30B (+47.3%)
2.30B
est: 1.70B (+35.5%)
2.55B
est: 2.15B (+18.4%)
2.92B
est: 2.57B (+13.6%)
2.99B
est: 2.77B (+7.6%)
3.76B
est: 3.72B (+1.0%)
4.60B
est: 4.72B (-2.7%)
5.48B
est: 5.67B (-3.3%)
6.33B
est: 5.95B (+6.3%)
6.72B
est: 6.62B (+1.5%)
7.17B
6.78B – 7.29B
+8.3% YoY
7.59B
6.83B – 8.35B
+5.8% YoY
7.98B
7.90B – 8.05B
+5.2% YoY
EPS
0.13
est: 0.12 (+13.0%)
0.17
est: 0.17 (-1.8%)
0.26
est: 0.25 (+5.2%)
0.37
est: 0.36 (+2.0%)
0.51
est: 0.51 (+0.9%)
0.62
est: 0.58 (+7.3%)
1.10
est: 0.96 (+14.3%)
1.27
est: 1.24 (+2.1%)
1.20
est: 1.19 (+1.0%)
1.39
est: 1.34 (+4.0%)
1.71
est: 1.67 (+2.7%)
1.84
1.67 – 1.92
+10.2% YoY
1.99
1.76 – 2.15
+8.4% YoY
2.13
1.83 – 2.47
+6.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-05-05 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-29 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.11B
OE per share TTM
2.17
Owner's Yield
9.11%
Maintenance CapEx ratio
17.24%
Maint CapEx / Avg PPE
3.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.05% 345.7K 0.65%
2 Dimensional - Emerging Markets High Profitability ETF DEHP 0.03% 143.3K 0.44%
3 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.02% 98.4K 0.44%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.01% 671.6K 0.39%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 524.1K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.06M
Shares Outstanding
2.36B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kritchawat Voravanich Assistant Chief Executive Officer & Executive Director 240.0K male
Kongsak Bannasathitgul Chief Innovation Officer & Executive Director 240.0K male
Sura Khanittaweekul Vice Chairman & Chief Executive Officer 240.0K male
Aree Preechanukul Chief Administrative Officer & Executive Director 240.0K female
Phakpoom Setarath Chief Commercial Officer & Chief Human Resources Officer male
Sasipa Sawangsawai Company Secretary female
Wassana Pongsangluk Chief Financial Officer female
Narong Sriwannawit Chief Business Officer male
Natthanan Keeratikornyotsanan Chief Product Strategy Officer & Acting Chief Marketing Officer female
Phakphum Satarat Chief Operating Officer of Branch Operations Division & Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits