Subscribe

Clas Ohlson AB (publ) (CLAS-B.ST)

SEK398.80 +0.60 (+0.15%)
SE STO Consumer Cyclical Specialty Retail
Address Leksand 793 85
Insjön, KO, SE
CEO Kristofer Tonström
IPO 2000-01-03
ISIN SE0000584948

Explore sections of this company profile

Description

Clas Ohlson AB (publ) operates as a retail enterprise with a presence in Sweden and several other international markets. The company supplies a wide variety of goods, encompassing hardware, electrical appliances, multimedia products, home essentials, and leisure items, alongside their respective spare parts and accessories. Customers can purchase these products through its network of physical stores as well as via its e-commerce platform. Clas Ohlson maintains 229 retail outlets in total, specifically 96 stores in Sweden, 92 in Norway, 40 in Finland, and one in the United Kingdom. This company was established in 1918 and is headquartered in Insjön, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK398.80 +0.60 (+0.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
85.2K
Beta
0.94
Float Shares
37.78M
Free Float %
59.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.83% -13.11% -10.08% -1.79% -4.28% +19.24% +26.48% +386.56% +282.46% +127.67% +1,114.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
398.80
DCF (Unlevered) 405.98 +1.8%
DCF (Levered) 459.74 +15.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.04
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +7.6% Q2'26: +11.4% (vs Q2'25)
  • EPS growth Specialty Retail: +20.6%
    +32.3% Q2'26: +73.6% (vs Q2'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +14.8% Q2'26: -1.1% (vs Q2'25)
  • EBIT margin Specialty Retail: +5.4%
    +12.2% Q2'26: +6.9% (vs Q2'25)
  • ROIC Specialty Retail: +6.5%
    +37.5% Q2'26: +18.4% (vs Q2'25)
  • Share dilution Specialty Retail: +0.1%
    +0.2% Q2'26: +0.1% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.85× Q2'26: 1.37× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.95) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 405.98 Current price: 398.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Apr 2015
actual
Apr 2016
actual
Apr 2017
actual
Apr 2018
actual
Apr 2019
actual
Apr 2020
actual
Apr 2021
actual
Apr 2022
actual
Apr 2023
actual
Apr 2024
actual
Apr 2025
actual
Apr 2026
2 Rev. Ana.
2 EPS Ana.
Apr 2027
3 Rev. Ana.
2 EPS Ana.
Apr 2028
3 Rev. Ana.
3 EPS Ana.
Apr 2029
2 Rev. Ana.
2 EPS Ana.
Apr 2030
1 Rev. Ana.
Revenue
7.33B
est: 7.33B (0.0%)
7.60B
est: 7.62B (-0.2%)
7.99B
est: 7.99B (+0.0%)
8.21B
est: 8.21B (0.0%)
8.77B
est: 8.77B (+0.0%)
8.76B
est: 8.79B (-0.4%)
8.28B
est: 8.29B (0.0%)
8.78B
est: 8.78B (+0.0%)
9.02B
est: 9.02B (+0.1%)
10.23B
est: 10.66B (-4.0%)
11.63B
est: 11.63B (0.0%)
12.51B
12.51B – 12.52B
+7.6% YoY
13.77B
13.72B – 13.87B
+10.0% YoY
14.47B
14.38B – 14.61B
+5.1% YoY
15.06B
15.03B – 15.08B
+4.0% YoY
16.31B
16.22B – 16.44B
+8.3% YoY
EBITDA
830.40M
est: 1.11B (-25.1%)
743.00M
est: 1.15B (-35.5%)
840.60M
est: 1.21B (-30.4%)
692.70M
est: 1.24B (-44.2%)
332.00M
est: 1.33B (-75.0%)
1.24B
est: 1.33B (-7.0%)
1.32B
est: 1.25B (+5.6%)
1.47B
est: 1.33B (+11.1%)
1.08B
est: 1.36B (-20.7%)
1.45B
est: 1.65B (-12.2%)
1.94B
est: 1.80B (+7.3%)
1.94B
1.94B – 1.94B
+7.6% YoY
2.14B
2.13B – 2.15B
+10.0% YoY
2.25B
2.23B – 2.27B
+5.1% YoY
2.34B
2.33B – 2.34B
+4.0% YoY
2.53B
2.52B – 2.55B
+8.3% YoY
EBIT
598.20M
est: 531.48M (+12.6%)
508.30M
est: 552.38M (-8.0%)
610.50M
est: 579.32M (+5.4%)
469.00M
est: 595.35M (-21.2%)
95.20M
est: 636.03M (-85.0%)
549.50M
est: 637.60M (-13.8%)
608.50M
est: 600.72M (+1.3%)
721.50M
est: 636.73M (+13.3%)
308.40M
est: 653.65M (-52.8%)
722.80M
est: 876.64M (-17.5%)
1.19B
est: 956.00M (+24.2%)
1.03B
1.03B – 1.03B
+7.6% YoY
1.13B
1.13B – 1.14B
+10.0% YoY
1.19B
1.18B – 1.20B
+5.1% YoY
1.24B
1.24B – 1.24B
+4.0% YoY
1.34B
1.33B – 1.35B
+8.3% YoY
Net Income
458.90M
est: 458.91M (0.0%)
378.80M
est: 493.26M (-23.2%)
478.70M
est: 453.48M (+5.6%)
357.80M
est: 413.01M (-13.4%)
71.60M
est: 343.00M (-79.1%)
375.90M
est: 446.25M (-15.8%)
421.30M
est: 440.08M (-4.3%)
522.50M
est: 487.51M (+7.2%)
180.60M
est: 287.79M (-37.2%)
508.60M
est: 688.10M (-26.1%)
882.20M
est: 873.74M (+1.0%)
1.17B
1.16B – 1.18B
+34.0% YoY
1.35B
1.31B – 1.42B
+15.1% YoY
1.41B
1.37B – 1.53B
+4.4% YoY
1.48B
1.48B – 1.57B
+5.3% YoY
— – —
-100.0% YoY
SGA
2.55B
est: 2.11B (+21.0%)
2.60B
est: 2.19B (+18.7%)
2.68B
est: 2.30B (+16.6%)
2.82B
est: 2.36B (+19.3%)
3.19B
est: 2.52B (+26.6%)
2.94B
est: 2.53B (+16.3%)
2.74B
est: 2.38B (+15.1%)
2.29B
est: 2.52B (-9.3%)
2.28B
est: 2.59B (-12.0%)
3.10B
est: 2.36B (+31.6%)
3.37B
est: 2.57B (+30.8%)
2.77B
2.77B – 2.77B
+7.6% YoY
3.05B
3.04B – 3.07B
+10.0% YoY
3.20B
3.18B – 3.23B
+5.1% YoY
3.33B
3.33B – 3.34B
+4.0% YoY
3.61B
3.59B – 3.64B
+8.3% YoY
EPS
7.27
est: 7.19 (+1.1%)
6.00
est: 7.73 (-22.4%)
7.59
est: 7.11 (+6.8%)
5.66
est: 6.47 (-12.6%)
1.13
est: 5.38 (-79.0%)
5.95
est: 6.99 (-14.9%)
6.66
est: 6.90 (-3.4%)
8.25
est: 7.64 (+8.0%)
2.85
est: 4.51 (-36.8%)
8.03
est: 10.75 (-25.3%)
13.91
est: 13.64 (+1.9%)
18.31
18.19 – 18.44
+34.2% YoY
21.32
20.48 – 22.30
+16.4% YoY
22.37
21.39 – 23.91
+4.9% YoY
23.88
23.14 – 24.61
+6.7% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-27 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-05-26 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-05-25 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-05-22 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-05-21 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-05-20 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-05-19 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-05-18 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-05-15 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-05 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-04 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.09B
OE per share TTM
32.61
Owner's Yield
7.79%
Maintenance CapEx ratio
7.04%
Maint CapEx / Avg PPE
24.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 71 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Value ETF AVDV 0.32% 61.02M 0.36%
2 iShares International Small-Cap Equity Factor ETF ISCF 0.25% 1.63M 0.24%
3 iShares International Developed Small Cap Value Factor ETF ISVL 0.21% 663.6K 0.31%
4 iShares OMX Stockholm Capped UCITS ETF OM3X.DE 0.19% 409.3K 0.10%
5 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.12% 416.8K 0.23%
6 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.12% 416.8K 0.23%
7 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.10% 3.52M 0.30%
8 iShares MSCI Europe Small-Cap ETF IEUS 0.10% 172.3K 0.41%
9 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.10% 1.03M 0.39%
10 Avantis International Small Cap Equity ETF AVDS 0.08% 269.6K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
305.4K
Shares Outstanding
63.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kristofer Tonström President & Chief Executive Officer 17M male
Anna Ingmarsson Head of Merchandiser female
Helena Holmstrom Director of Customer, Brand & People female
Henrik Alfredsson Product & Quality Compliance Manager male
Kimmo Ylonen Country Sales Leader - Finland
Lene Iren Oen Director of Operations & Sales female
Mats Wern Winkvist Head of Business Controlling male
Niklas Carlsson Group Head of Communications male
Anders Molander Director of Product Management & Sourcing
Pernilla Walfridsson Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits