Subscribe

Ceconomy AG (CEC.DE)

EUR4.00 +0.05 (+1.27%)
DE XETRA Consumer Cyclical Specialty Retail
Address Kaistrasse 3 40221
Düsseldorf, DE
CEO Kai-Ulrich Deissner
Website ceconomy.de
IPO 1998-02-27
ISIN DE0007257503

Explore sections of this company profile

Also trades on Deutsche Börse · CEC.DE (EUR) Deutsche Börse · CEC1.DE (EUR) Other OTC · MTAGF (USD) Other OTC · MTTRY (USD) Swiss Exchange · CEC.SW (CHF)
Description

Ceconomy AG specializes in the retail of consumer electronics. The company manages an extensive network of physical stores, including roughly 850 MediaMarkt locations across 14 nations and approximately 170 Saturn outlets in 3 countries. In addition to its brick-and-mortar presence, it operates Flip4New, an online platform dedicated to the sale of pre-owned electronic goods. Ceconomy also offers professional in-home assistance for the setup, connection, and troubleshooting of electronic devices through its Deutsche Technikberatung brand. Its operations are concentrated in Germany, Austria, Switzerland, and Hungary, with a broader reach across Western, Southern, and Eastern European territories. The corporate headquarters are situated in Düsseldorf, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR4.00 +0.05 (+1.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
41.2K
Beta
1.68
Float Shares
132.04M
Free Float %
27.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.24% -1.89% -1.42% -5.88% -6.09% -6.09% +27.22% +74.79% -4.59% -53.88% -68.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.00
DCF (Unlevered) 31.64 +691.1%
DCF (Levered) 20.86 +421.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 2 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.24
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Specialty Retail: +6.4%
    +2.8% Q1'26: +4.2% (vs Q1'25)
  • ✗
    EPS growth Specialty Retail: +20.6%
    -145.1% Q1'26: -142.7% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Specialty Retail: +29.3%
    +2.7% Q1'26: -27.1% (vs Q1'25)
  • ✗
    EBIT margin Specialty Retail: +5.4%
    +0.8% Q1'26: -1.0% (vs Q1'25)
  • ✗
    ROIC Specialty Retail: +6.5%
    +6.2% Q1'26: -10.1% (vs Q1'25)
  • ✓
    Share dilution Specialty Retail: +0.1%
    -5.4% ★ Q1'26: -5.4% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    2.96× Q1'26: 5.80× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.69) × ERP
WACC = 44% × Ke + 56% × Kd (6.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 31.61 Current price: 4.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2013
actual 		Sep 2014
actual 		Sep 2015
actual 		Sep 2016
actual 		Sep 2017
actual 		Sep 2018
actual 		Sep 2019
actual 		Sep 2020
actual 		Sep 2021
actual 		Sep 2022
actual 		Sep 2023
actual 		Sep 2024
actual 		Sep 2025
actual 		Sep 2026
2 Rev. Ana.
4 EPS Ana. 		Sep 2027
4 Rev. Ana.
4 EPS Ana. 		Sep 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
65.68B
est: 47.97B (+36.9%)
63.04B
est: 64.34B (-2.0%)
59.22B
est: 59.20B (+0.0%)
58.42B
est: 58.40B (+0.0%)
22.16B
est: 22.16B (+0.0%)
21.42B
est: 21.50B (-0.4%)
21.46B
est: 21.46B (0.0%)
20.83B
est: 20.84B (0.0%)
21.36B
est: 21.28B (+0.4%)
21.77B
est: 21.52B (+1.2%)
22.24B
est: 22.19B (+0.2%)
22.44B
est: 22.41B (+0.1%)
23.07B
est: 22.98B (+0.4%)
23.55B
23.15B – 23.77B
+2.5% YoY
24.04B
23.50B – 24.40B
+2.1% YoY
24.93B
24.44B – 25.24B
+3.7% YoY
EBITDA
1.65B
est: 2.10B (-21.3%)
2.12B
est: 1.04B (+103.8%)
2.07B
est: 1.29B (+59.8%)
543.00M
est: 2.26B (-76.0%)
602.00M
est: 416.73M (+44.5%)
447.00M
est: 1.47B (-69.5%)
475.00M
est: -27.93M (+1,800.8%)
1.01B
est: 449.46M (+123.8%)
958.00M
est: 462.04M (+107.3%)
839.00M
est: 465.32M (+80.3%)
958.00M
est: 923.33M (+3.8%)
997.00M
est: 932.51M (+6.9%)
857.00M
est: 956.01M (-10.4%)
979.74M
963.04M – 989.10M
+2.5% YoY
1.00B
977.67M – 1.02B
+2.1% YoY
1.04B
1.02B – 1.05B
+3.7% YoY
EBIT
1.65B
est: 487.07M (+239.6%)
970.00M
est: 943.01M (+2.9%)
603.00M
est: 1.19B (-49.2%)
312.00M
est: 706.17M (-55.8%)
386.00M
est: 117.77M (+227.8%)
228.00M
est: 384.49M (-40.7%)
275.00M
est: 417.92M (-34.2%)
206.00M
est: 213.30M (-3.4%)
239.00M
est: 219.27M (+9.0%)
155.00M
est: 220.83M (-29.8%)
123.00M
est: 208.03M (-40.9%)
335.00M
est: 210.10M (+59.4%)
188.00M
est: 215.39M (-12.7%)
220.74M
216.98M – 222.85M
+2.5% YoY
225.38M
220.27M – 228.69M
+2.1% YoY
233.74M
229.09M – 236.57M
+3.7% YoY
Net Income
-35.00M
est: 26.50M (-232.1%)
127.00M
est: -95.24M (+233.3%)
672.00M
est: 118.41M (+467.5%)
599.00M
est: 667.43M (-10.3%)
1.10B
est: 226.11M (+387.4%)
-212.00M
est: 1.07B (-119.8%)
122.00M
est: -210.46M (+158.0%)
-218.00M
est: 116.17M (-287.6%)
232.00M
est: 119.43M (+94.3%)
126.00M
est: 120.27M (+4.8%)
-39.00M
est: 112.00M (-134.8%)
76.00M
est: 249.44M (-69.5%)
-35.00M
est: 166.56M (-121.0%)
264.09M
220.73M – 302.09M
+58.6% YoY
292.47M
266.84M – 322.23M
+10.7% YoY
334.50M
324.92M – 349.53M
+14.4% YoY
SGA
13.61B
est: 4.54B (+199.6%)
11.76B
est: 12.09B (-2.7%)
11.61B
est: 11.18B (+3.9%)
4.03B
est: 10.70B (-62.3%)
3.99B
est: 1.54B (+159.1%)
3.87B
est: 3.91B (-0.9%)
3.88B
est: 3.89B (-0.2%)
1.95B
est: 3.91B (-50.1%)
1.99B
est: 4.02B (-50.6%)
2.10B
est: 4.05B (-48.2%)
2.12B
est: 2.31B (-8.3%)
2.14B
est: 2.33B (-8.3%)
3.24B
est: 2.39B (+35.5%)
2.45B
2.41B – 2.47B
+2.5% YoY
2.50B
2.45B – 2.54B
+2.1% YoY
2.59B
2.54B – 2.63B
+3.7% YoY
EPS
-0.11
est: 0.05 (-313.0%)
0.39
est: 1.75 (-77.7%)
2.06
est: 0.51 (+303.6%)
1.83
est: 0.56 (+224.1%)
3.37
est: 0.53 (+538.0%)
-0.64
est: 0.38 (-268.5%)
0.34
est: 0.45 (-23.8%)
-0.61
est: 0.18 (-433.5%)
0.62
est: 0.38 (+62.8%)
0.31
est: 0.19 (+64.5%)
-0.06
est: 0.23 (-127.7%)
0.16
est: 0.52 (-69.0%)
-0.07
est: 0.35 (-120.9%)
0.56
0.45 – 0.62
+62.3% YoY
0.63
0.55 – 0.66
+12.5% YoY
0.70
0.67 – 0.72
+10.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
776.16M
OE per share TTM
1.50
Owner's Yield
38.45%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
9.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 22 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Germany All Cap UCITS ETF (EUR) Distributing VGER.DE 0.03% 84.3K 0.07%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 554.3K 0.06%
3 Vanguard FTSE Developed All Cap ex U.S. Index ETF (CAD-hedged) VEF.TO 0.00% 12.4K 0.22%
4 Vanguard FTSE Developed All Cap ex U.S. Index ETF VDU.TO 0.00% 8.0K 0.22%
5 Vanguard FTSE Developed Markets ETF VEA 0.00% 4.20M 0.03%
6 Vanguard FTSE Developed Europe All Cap Index ETF VE.TO 0.00% 5.2K 0.23%
7 Vanguard FTSE Europe Shares ETF VEQ.AX 0.00% 4.6K 0.35%
8 Vanguard FTSE Europe ETF VGK 0.00% 391.3K 0.06%
9 Vanguard FTSE Developed All Cap ex North America Index ETF VIU.TO 0.00% 73.7K 0.23%
10 Vanguard FTSE Developed All Cap ex North America Index ETF (CAD-hedged) VI.TO 0.00% 6.4K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.6K
Shares Outstanding
485.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Remko Rijnders Chief Financial Officer & Member of the Management Board 6M —
Kai-Ulrich Deissner Chief Executive Officer & Chairman of Management Board 2M male
Michael Wedell Global Director of Corporation Communications & Public Policy — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Specialty Retail