Subscribe

CDON Ab (CDON.ST)

SEK60.00 -0.80 (-1.32%)
SE STO Consumer Cyclical Specialty Retail
Address SOedergatan 22 211 34
Malmö, SE
CEO Fredrik Norberg
Website cdon.se
IPO 2020-11-06
ISIN SE0015191911

Explore sections of this company profile

Description

CDON AB operates a major digital marketplace throughout the Nordic region. This platform empowers consumers to effortlessly purchase and compare prices for millions of products offered by a wide array of online retailers across the Nordics. Its extensive product range spans numerous categories, including electronics, media (movies, music, games), office supplies, books, toys, home appliances, athletic and outdoor gear, beauty products, fashion apparel, and footwear. Founded in 1999 and headquartered in Malmö, Sweden, CDON AB functions as a subsidiary of Nelly Group AB (publ).

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK60.00 -0.80 (-1.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
925
Beta
0.91
Float Shares
6.85M
Free Float %
60.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.90% -3.18% -10.43% -9.46% +1.52% +6.35% +9.84% -48.54% -84.34% -43.92% -43.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
60.00
DCF (Levered) 89.48 +49.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.20
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Specialty Retail: +6.4%
    +2.0% Q1'26: +12.5% (vs Q1'25)
  • ✗
    EPS growth Specialty Retail: +20.6%
    +49.6% ★ Q1'26: +0.0% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Specialty Retail: +29.3%
    -22.4% Q1'26: -58.3% (vs Q1'25)
  • ✗
    EBIT margin Specialty Retail: +5.4%
    -12.7% Q1'26: -25.7% (vs Q1'25)
  • ✗
    ROIC Specialty Retail: +6.5%
    -13.7% Q1'26: -21.2% (vs Q1'25)
  • ✗
    Share dilution Specialty Retail: +0.1%
    +1.7% Q1'26: +6.7% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.90) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 60.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
795.30M
est: 795.35M (0.0%)
542.20M
est: 557.39M (-2.7%)
461.20M
est: 455.31M (+1.3%)
468.70M
est: 454.20M (+3.2%)
435.20M
est: 436.55M (-0.3%)
444.00M
est: 437.41M (+1.5%)
494.41M
494.41M – 494.41M
+13.0% YoY
558.93M
558.93M – 558.93M
+13.1% YoY
604.00M
604.00M – 604.00M
+8.1% YoY
649.00M
649.00M – 649.00M
+7.5% YoY
EBITDA
-5.30M
est: -76.29M (+93.1%)
-60.70M
est: -53.47M (-13.5%)
-130.80M
est: -43.67M (-199.5%)
-7.30M
est: -43.57M (+83.2%)
-26.90M
est: -16.82M (-60.0%)
-56.30M
est: -16.85M (-234.1%)
-19.05M
-19.05M – -19.05M
-13.0% YoY
-21.53M
-21.53M – -21.53M
-13.1% YoY
-23.27M
-23.27M – -23.27M
-8.1% YoY
-25.00M
-25.00M – -25.00M
-7.5% YoY
EBIT
-6.20M
est: -119.43M (+94.8%)
-61.50M
est: -83.70M (+26.5%)
-136.40M
est: -68.37M (-99.5%)
-55.60M
est: -68.20M (+18.5%)
-93.50M
est: -45.31M (-106.3%)
-56.30M
est: -45.40M (-24.0%)
-51.32M
-51.32M – -51.32M
-13.0% YoY
-58.02M
-58.02M – -58.02M
-13.1% YoY
-62.69M
-62.69M – -62.69M
-8.1% YoY
-67.36M
-67.36M – -67.36M
-7.5% YoY
Net Income
-6.30M
est: 13.55M (-146.5%)
-62.60M
est: -81.17M (+22.9%)
-149.90M
est: -151.59M (+1.1%)
-68.60M
est: -23.44M (-192.7%)
-110.90M
est: -63.11M (-75.7%)
-56.80M
est: -58.47M (+2.9%)
-20.16M
-20.16M – -20.16M
+65.5% YoY
17.76M
17.76M – 17.76M
+188.1% YoY
6.01M
6.01M – 6.01M
-66.2% YoY
16.83M
16.83M – 16.83M
+180.0% YoY
SGA
227.60M
est: 513.05M (-55.6%)
288.70M
est: 359.55M (-19.7%)
354.10M
est: 293.70M (+20.6%)
377.20M
est: 292.99M (+28.7%)
363.00M
est: 339.57M (+6.9%)
421.90M
est: 340.24M (+24.0%)
384.58M
384.58M – 384.58M
+13.0% YoY
434.77M
434.77M – 434.77M
+13.1% YoY
469.83M
469.83M – 469.83M
+8.1% YoY
504.84M
504.84M – 504.84M
+7.5% YoY
EPS
-1.05
est: 1.26 (-183.3%)
-10.18
est: -7.55 (-34.8%)
-23.27
est: -14.10 (-65.0%)
-6.38
est: -2.18 (-192.7%)
-10.32
est: -5.78 (-78.7%)
-5.20
est: -5.35 (+2.8%)
-1.85
-1.85 – -1.85
+65.5% YoY
1.63
1.63 – 1.63
+188.1% YoY
0.55
0.55 – 0.55
-66.2% YoY
1.54
1.54 – 1.54
+180.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-28 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-27 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-26 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-25 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-22 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-21 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-20 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-19 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-18 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
65.22M
OE per share TTM
6.03
Owner's Yield
8.49%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
0.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-853.0K
Shares Outstanding
11.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fredrik Norberg Chief Executive Officer 2M male
Apollonia San Contreras Head of Marketing — female
Atra Azami Chief Technology Officer — male
Carl Andersson Chief Financial Officer — male
Niklas Ohman Chief Product Officer — male
Vesa Järveläinen Chief Supply Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Specialty Retail