Subscribe

Campus Activewear Limited (CAMPUS.NS)

INR225.22 -2.46 (-1.08%)
IN NSE Consumer Cyclical Apparel - Footwear & Accessories
Address DLF Cyberpark 122016
New Delhi, DL, IN
CEO Nikhil Aggarwal
IPO 2022-05-09
ISIN INE278Y01022

Explore sections of this company profile

Also trades on Bombay Stock Exchange · CAMPUS.BO (INR) National Stock Exchange of India · CAMPUS.NS (INR)
Description

Campus Activewear Limited engages in the design, manufacture, marketing, and distribution of sports and athleisure footwear, apparels, and backpacks for men, women, and children in India and internationally. It offers general-purpose sports shoes for fitness, exercising, walking, and light sports activities; and casual foowear, sandals, and slippers under the CAMPUS brand name. The company distributes its products through e-commerce platforms, distributors, and retail networks, comprising exclusive brand outlets and multi-brand outlets, as well as wholesale nework. Campus Activewear Limited was founded in 2005 and is based in Gurugram, India.

Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR225.22 -2.46 (-1.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
373.4K
Beta
0.09
Float Shares
85.04M
Free Float %
27.8%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
225.22
DCF (Unlevered) 112.18 -50.2%
DCF (Levered) 744.99 +230.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 2 -1
Buy 4 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    +11.4% Q1'26: +12.3% (vs Q1'25)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    +23.7% Q1'26: +25.2% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    +0.8% Q1'26: -14.6% (vs Q1'25)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    +11.5% Q1'26: +12.9% (vs Q1'25)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    +13.3% Q1'26: +15.5% (vs Q1'25)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    +0.2% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    0.81× Q1'26: 0.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.27) × ERP
WACC = 97% × Ke + 3% × Kd (8.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 452.12 Current price: 225.22
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
7 Rev. Ana.
7 EPS Ana.
Mar 2027
7 Rev. Ana.
7 EPS Ana.
Mar 2028
7 Rev. Ana.
7 EPS Ana.
Mar 2029
5 Rev. Ana.
4 EPS Ana.
Revenue
11.94B
est: 11.94B (0.0%)
14.84B
est: 15.67B (-5.3%)
14.48B
est: 14.34B (+1.0%)
15.93B
est: 15.81B (+0.7%)
17.78B
17.67B – 17.92B
+12.5% YoY
20.29B
19.82B – 20.72B
+14.1% YoY
22.83B
22.22B – 23.57B
+12.5% YoY
26.13B
25.47B – 26.84B
+14.4% YoY
EBITDA
2.44B
est: 2.04B (+19.5%)
2.56B
est: 2.68B (-4.5%)
2.15B
est: 2.45B (-12.4%)
2.58B
est: 2.71B (-4.6%)
3.04B
3.02B – 3.07B
+12.5% YoY
3.47B
3.39B – 3.55B
+14.1% YoY
3.91B
3.80B – 4.04B
+12.5% YoY
4.47B
4.36B – 4.59B
+14.4% YoY
EBIT
1.91B
est: 1.48B (+29.1%)
1.85B
est: 1.94B (-4.8%)
1.43B
est: 1.78B (-19.5%)
1.83B
est: 1.96B (-6.9%)
2.21B
2.19B – 2.22B
+12.5% YoY
2.52B
2.46B – 2.57B
+14.1% YoY
2.83B
2.76B – 2.93B
+12.5% YoY
3.24B
3.16B – 3.33B
+14.4% YoY
Net Income
1.09B
est: 1.25B (-13.3%)
1.17B
est: 1.20B (-2.3%)
894.40M
est: 833.40M (+7.3%)
1.21B
est: 1.34B (-9.7%)
1.67B
1.61B – 1.72B
+24.2% YoY
1.95B
1.82B – 2.09B
+17.3% YoY
2.43B
2.34B – 2.51B
+24.1% YoY
2.67B
2.58B – 2.76B
+10.0% YoY
SGA
1.34B
est: 1.83B (-26.6%)
1.79B
est: 2.40B (-25.6%)
2.13B
est: 2.20B (-2.9%)
4.63B
est: 2.42B (+91.1%)
2.73B
2.71B – 2.75B
+12.5% YoY
3.11B
3.04B – 3.18B
+14.1% YoY
3.50B
3.41B – 3.61B
+12.5% YoY
4.00B
3.90B – 4.11B
+14.4% YoY
EPS
3.57
est: 4.10 (-12.9%)
3.85
est: 3.83 (+0.4%)
2.93
est: 2.73 (+7.3%)
3.97
est: 4.39 (-9.5%)
5.48
5.29 – 5.63
+24.9% YoY
6.43
5.97 – 6.84
+17.2% YoY
7.82
7.66 – 8.23
+21.7% YoY
8.74
8.46 – 9.05
+11.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-25 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-277.20M
OE per share TTM
-0.91
Owner's Yield
Maintenance CapEx ratio
126.87%
Maint CapEx / Avg PPE
27.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Matthews India Active ETF INDE INDE 0.95% 168.7K 0.79%
2 WisdomTree India Earnings Fund EPI 0.03% 644.5K 0.84%
3 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 164.4K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.16M
Shares Outstanding
305.59M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hari Krishan Agarwal Chairman & MD 68M male
Nikhil Aggarwal Chief Executive Officer & Whole-Time Director 33M male
Chandresh Sharma Head of Development & Commercialization male
Gaurav Sharma Chief Marketing Officer
Murlidhar Mishra Head of Production
Prerna Aggarwal Chief Innovation Officer female
Rajneesh Sharma Chief Technology Officer male
Sanjay Chhabra Chief Financial Officer & Chief Risk Officer male
Alka Monga Assistant Vice President of Human Resource female
Uplaksh Tewary Chief Operating Officer male
Archana Maini General Counsel, Company Secretary & Compliance Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits