Subscribe

Camellia Plc (CAM.L)

GBp5,525.00 -25.00 (-0.45%)
GB LSE Consumer Defensive Agricultural Farm Products
Address Linton Park ME17 4AB
Wrotham, GB
CEO Kenneth Byron Coombs
IPO 1988-07-01
ISIN GB0001667087

Explore sections of this company profile

Description

Camellia Plc is a diverse global enterprise with significant involvement in the agriculture, engineering, and food services sectors. Its operations extend across multiple continents, encompassing regions like the United Kingdom, Bangladesh, India, Kenya, Malawi, North America, South Africa, and South America. The company's agricultural arm is dedicated to cultivating a wide variety of products, including macadamia nuts, tea, avocados, rubber, blueberries, maize, soya, barley, wine, and a range of fruits such as apples, pears, plums, cherries, apricots, and grapes, alongside forestry products and livestock. Through its engineering division, Camellia offers specialized workshop services, which include the repair and manufacture of blow-out preventers, offshore equipment, and metal finishing, as well as essential maintenance for the onshore hydroelectric sector. The Food Service division provides extensive logistics solutions for food products, covering distribution, consolidation, blast freezing, temperature-controlled storage, co-packing, and production support, in addition to sourcing and producing loose leaf teas. Furthermore, Camellia Plc diversifies its assets through investments in listed equities, residential and commercial real estate, and unique collections of art, philately, and manuscripts. The company, which traces its origins back to its founding in 1850, maintains its corporate headquarters in Maidstone, United Kingdom, and functions as a subsidiary of Camellia Holding AG.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp5,525.00 -25.00 (-0.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.2K
Beta
0.36
Float Shares
684.2K
Free Float %
27.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.51% -6.78% +12.02% +12.24% +3.29% +9.89% +12.02% +12.70% -21.43% -33.19% +150.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5,525.00
DCF (Unlevered) 5,182.30 -6.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.40
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +2.2% Q4'25: -0.9% (vs Q4'23)
  • EPS growth Agricultural Farm Products: +20.0%
    -19.9% Q4'25: +199.6% (vs Q4'23)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    -4.8% Q4'25: +11.8% (vs Q4'23)
  • EBIT margin Agricultural Farm Products: +8.1%
    -0.7% Q4'25: +7.7% (vs Q4'23)
  • ROIC Agricultural Farm Products: +6.0%
    -0.4% Q4'25: +10.3% (vs Q4'23)
  • Share dilution Agricultural Farm Products: +0.0%
    -16.6% Q4'25: +3.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    2.87× Q4'25: 0.32× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 87% × Ke + 13% × Kd (15.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11,945.19 Current price: 5,525.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
257.80M
est: 254.20M (+1.4%)
257.90M
est: 268.00M (-3.8%)
298.30M
est: 282.10M (+5.7%)
309.80M
est: 316.00M (-2.0%)
291.50M
est: 294.00M (-0.9%)
291.20M
est: 293.00M (-0.6%)
255.30M
est: 280.00M (-8.8%)
297.20M
est: 335.00M (-11.3%)
254.20M
est: 272.30M (-6.6%)
262.20M
est: 265.82M (-1.4%)
268.00M
est: 268.00M (+0.0%)
281.40M
281.40M – 281.40M
+5.0% YoY
295.47M
295.47M – 295.47M
+5.0% YoY
310.24M
310.24M – 310.24M
+5.0% YoY
EBITDA
36.20M
est: 19.87M (+82.2%)
36.90M
est: 20.95M (+76.1%)
41.50M
est: 22.05M (+88.2%)
61.10M
est: 24.70M (+147.3%)
36.90M
est: 22.98M (+60.5%)
26.60M
est: 22.91M (+16.1%)
17.70M
est: 21.89M (-19.1%)
17.80M
est: 36.75M (-51.6%)
30.40M
est: 21.29M (+42.8%)
13.30M
est: 17.47M (-23.9%)
7.80M
est: 17.62M (-55.7%)
18.50M
18.50M – 18.50M
+5.0% YoY
19.42M
19.42M – 19.42M
+5.0% YoY
20.39M
20.39M – 20.39M
+5.0% YoY
EBIT
26.40M
est: 6.77M (+289.8%)
29.30M
est: 7.14M (+310.3%)
30.80M
est: 7.52M (+309.8%)
45.50M
est: 30.51M (+49.1%)
19.90M
est: 7.83M (+154.0%)
10.10M
est: 7.81M (+29.4%)
2.70M
est: 7.46M (-63.8%)
1.60M
est: 22.05M (-92.7%)
17.60M
est: 22.44M (-21.6%)
3.50M
est: 4.88M (-28.3%)
-1.80M
est: 4.92M (-136.6%)
5.17M
5.17M – 5.17M
+5.0% YoY
5.43M
5.43M – 5.43M
+5.0% YoY
5.70M
5.70M – 5.70M
+5.0% YoY
Net Income
12.45M
est: 11.50M (+8.3%)
-10.70M
est: 24.80M (-143.1%)
13.80M
est: 24.52M (-43.7%)
25.20M
est: 16.36M (+54.0%)
15.10M
est: 4.33M (+248.7%)
-5.00M
est: 3.99M (-225.3%)
2.30M
est: 1.61M (+43.0%)
-13.60M
est: 8.71M (-256.1%)
-3.70M
est: -19.14M (+80.7%)
-4.90M
est: -11.07M (+55.7%)
-4.90M
est: -5.00M (+2.0%)
2.08M
2.08M – 2.08M
+141.7% YoY
-1.71M
-1.71M – -1.71M
-182.3% YoY
-1.93M
-1.93M – -1.93M
-12.3% YoY
SGA
70.96M
est: 62.22M (+14.0%)
52.70M
est: 65.60M (-19.7%)
55.00M
est: 69.05M (-20.4%)
62.30M
est: 77.35M (-19.5%)
61.10M
est: 71.97M (-15.1%)
75.70M
est: 71.72M (+5.5%)
62.10M
est: 68.54M (-9.4%)
68.80M
est: 63.52M (+8.3%)
69.20M
est: 66.66M (+3.8%)
56.90M
est: 62.67M (-9.2%)
57.60M
est: 63.19M (-8.8%)
66.35M
66.35M – 66.35M
+5.0% YoY
69.67M
69.67M – 69.67M
+5.0% YoY
73.15M
73.15M – 73.15M
+5.0% YoY
EPS
4.51
est: 3.65 (+23.4%)
-3.87
est: 7.88 (-149.1%)
5.00
est: 7.79 (-35.8%)
9.12
est: 5.20 (+75.4%)
5.47
est: 1.38 (+297.5%)
-1.81
est: 1.27 (-242.7%)
0.83
est: 0.51 (+62.4%)
-6.30
est: -0.75 (-744.5%)
3.87
est: -6.08 (+163.6%)
-1.56
est: -4.22 (+63.0%)
-1.87
est: -1.91 (+1.8%)
0.79
0.79 – 0.79
+141.7% YoY
-0.65
-0.65 – -0.65
-182.3% YoY
-0.73
-0.73 – -0.73
-12.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-01 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-29 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-71.51M
OE per share TTM
-25.78
Owner's Yield
-45.61%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
74.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-23.00
Shares Outstanding
2.53M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kenneth Byron Coombs Chief Executive & Executive Director 716.2K male
Graham Harold McLean Director of Agriculture & Executive Director 526.9K male
Oliver F. Capon Chief Financial Officer & Executive Director 308.1K male
Alex Geovani Bruch Managing Director of C. C. Lawrie Comercio e Participacoes Ltda. male
Matt Merrick Managing Director of Eastern Produce Malawi Ltd
Mustafizur Rahman Managing Director of Duncan Brothers Bangladesh Ltd
Nischal Hindia General Counsel & Company Secretary male
Luke Edwards Managing Director of EP(T) East Africa Ltd.
Christopher J. Flowers MD for Kakuzi Plc & Regional Director for the Group's Kenya, Malawi and Tanzania Operations male
Johan de Kock Managing Director? of Eastern Produce Estates South Africa male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits